vq communications ltd

vq communications ltd Company Information

Share VQ COMMUNICATIONS LTD
Live 
MatureSmallDeclining

Company Number

05318829

Industry

Other business support service activities n.e.c.

 

Directors

Gary Watkins

Giles Adams

View All

Shareholders

south west ventures fund no.1 l.p

giles osborne adams

View All

Group Structure

View All

Contact

Registered Address

unit d2 southgate, commerce park, frome, BA11 2RY

vq communications ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of VQ COMMUNICATIONS LTD at £2m based on a Turnover of £3.4m and 0.58x industry multiple (adjusted for size and gross margin).

vq communications ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VQ COMMUNICATIONS LTD at £0 based on an EBITDA of £-370.5k and a 4.14x industry multiple (adjusted for size and gross margin).

vq communications ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VQ COMMUNICATIONS LTD at £0 based on Net Assets of £-748.6k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vq Communications Ltd Overview

Vq Communications Ltd is a live company located in frome, BA11 2RY with a Companies House number of 05318829. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2004, it's largest shareholder is south west ventures fund no.1 l.p with a 74.7% stake. Vq Communications Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vq Communications Ltd Health Check

Pomanda's financial health check has awarded Vq Communications Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£4.8m)

£3.4m - Vq Communications Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.7%)

-13% - Vq Communications Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Vq Communications Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of -12.6% make it less profitable than the average company (5.7%)

-12.6% - Vq Communications Ltd

5.7% - Industry AVG

employees

Employees

with 36 employees, this is above the industry average (27)

36 - Vq Communications Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Vq Communications Ltd

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.8k, this is less efficient (£171.5k)

£95.8k - Vq Communications Ltd

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (41 days)

28 days - Vq Communications Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (32 days)

49 days - Vq Communications Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vq Communications Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (22 weeks)

35 weeks - Vq Communications Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.8%, this is a higher level of debt than the average (62.4%)

117.8% - Vq Communications Ltd

62.4% - Industry AVG

VQ COMMUNICATIONS LTD financials

EXPORTms excel logo

Vq Communications Ltd's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of -£748.6 thousand. According to their latest financial statements, Vq Communications Ltd has 36 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,447,8001,906,9502,163,3305,239,7203,790,5441,391,9201,864,5491,379,3812,082,0392,061,6521,257,8631,780,0071,564,0811,616,0200
Other Income Or Grants000000000000000
Cost Of Sales2,131,4511,175,0971,354,2843,293,6012,370,277873,8081,163,017854,7561,323,7741,329,879817,9921,139,476979,751988,2630
Gross Profit1,316,349731,853809,0461,946,1191,420,267518,112701,533524,625758,265731,773439,871640,531584,330627,7560
Admin Expenses1,752,355779,836920,3251,666,7041,580,757805,386905,019317,046418,128463,234454,124861,634544,660882,8461,098,024
Operating Profit-436,006-47,983-111,279279,415-160,490-287,274-203,486207,579340,137268,539-14,253-221,10339,670-255,090-1,098,024
Interest Payable44,24429,3916,2500000000002,1945,3633,169
Interest Receivable135,09255,0563,0068502,7893,1412,2889041,277739459743551259216
Pre-Tax Profit-345,158-22,319-114,523280,265-157,701-284,133-201,198208,483341,414269,278-13,794-220,36038,027-260,193-1,100,977
Tax000-53,250000-41,696-68,283-56,54800-9,88700
Profit After Tax-345,158-22,319-114,523227,015-157,701-284,133-201,198166,786273,131212,730-13,794-220,36028,140-260,193-1,100,977
Dividends Paid000000000000000
Retained Profit-345,158-22,319-114,523227,015-157,701-284,133-201,198166,786273,131212,730-13,794-220,36028,140-260,193-1,100,977
Employee Costs1,942,3351,232,4961,221,537696,429689,548664,487713,685420,011582,936581,787369,518520,779435,471461,6070
Number Of Employees3624251515151710141491311120
EBITDA*-370,45314,341-55,113319,807-123,085-250,181-178,386220,816348,654274,438-5,857-210,98750,671-242,637-1,080,547

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets110,77273,917101,581114,32338,34662,35467,00937,90418,93712,88310,68111,90614,63925,38117,471
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets110,77273,917101,581114,32338,34662,35467,00937,90418,93712,88310,68111,90614,63925,38117,471
Stock & work in progress0000000000003,0623,0627,332
Trade Debtors270,952150,589244,722306,319317,844178,954303,045141,286232,601196,02854,588133,539179,859145,159181,935
Group Debtors000000000000000
Misc Debtors528,443193,045156,99800233,406227,35100000000
Cash3,107,8702,038,4801,107,5641,297,413402,684340,973496,648418,541304,630206,16289,52593,955203,08717,41986,358
misc current assets195,810161,269267,294000000000000
total current assets4,103,0752,543,3831,776,5781,603,732720,528753,3331,027,044559,827537,231402,190144,113227,494386,008165,640275,625
total assets4,213,8472,617,3001,878,1591,718,055758,874815,6871,094,053597,731556,168415,073154,794239,400400,647191,021293,096
Bank overdraft000000000000030,00030,000
Bank loan000000000000000
Trade Creditors 291,558104,020117,2481,763,8401,046,90269,43676,742244,095332,290388,111333,711407,064327,769447,258340,473
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4,298,5192,479,4281,923,48100871,657857,98400000000
total current liabilities4,590,0772,583,4482,040,7291,763,8401,046,902941,093934,726244,095332,290388,111333,711407,064327,769477,258370,473
loans367,803418,754200,013000000000037,50067,500
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000200,013200,013200,013200,013200,013240,000317,500324,351321,811341,993281,333200,000
provisions4,60518,57818,57820,8405,61210,53311,1334,2441,285000000
total long term liabilities372,408437,332218,591220,853205,625210,546211,146204,257241,285317,500324,351321,811341,993318,833267,500
total liabilities4,962,4853,020,7802,259,3201,984,6931,252,5271,151,6391,145,872448,352573,575705,611658,062728,875669,762796,091637,973
net assets-748,638-403,480-381,161-266,638-493,653-335,952-51,819149,379-17,407-290,538-503,268-489,475-269,115-605,070-344,877
total shareholders funds-748,638-403,480-381,161-266,638-493,653-335,952-51,819149,379-17,407-290,538-503,268-489,475-269,115-605,070-344,877
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-436,006-47,983-111,279279,415-160,490-287,274-203,486207,579340,137268,539-14,253-221,10339,670-255,090-1,098,024
Depreciation65,55362,32456,16640,39237,40537,09325,10013,2378,5175,8998,39610,11611,00112,45317,477
Amortisation000000000000000
Tax000-53,250000-41,696-68,283-56,54800-9,88700
Stock00000000000-3,0620-4,2707,332
Debtors455,761-58,08695,401-11,525-94,516-118,036389,110-91,31536,573141,440-78,951-46,32034,700-36,776181,935
Creditors187,538-13,228-1,646,592716,938977,466-7,306-167,353-88,195-55,82154,400-73,35379,295-119,489106,785340,473
Accruals and Deferred Income1,819,091555,9471,923,4810-871,65713,673857,98400000000
Deferred Taxes & Provisions-13,9730-2,26215,228-4,921-6006,8892,9591,285000000
Cash flow from operations1,166,442615,146124,1131,010,24872,319-126,378130,024185,199189,262130,850-259-82,310-113,405-94,806-929,341
Investing Activities
capital expenditure-102,408-34,660-43,424-116,369-13,397-32,438-54,205-32,204-14,571-8,101-7,171-7,383-259-20,363-34,948
Change in Investments000000000000000
cash flow from investments-102,408-34,660-43,424-116,369-13,397-32,438-54,205-32,204-14,571-8,101-7,171-7,383-259-20,363-34,948
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-50,951218,741200,013000000000-37,500-30,00067,500
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-200,0130000-39,987-77,500-6,8512,540-20,18260,66081,333200,000
share issue000000000010307,8150756,100
interest90,84825,665-3,2448502,7893,1412,2889041,277739459743-1,643-5,104-2,953
cash flow from financing39,897244,406-3,2448502,7893,1412,288-39,083-76,223-6,1123,000-19,439329,33246,2291,020,647
cash and cash equivalents
cash1,069,390930,916-189,849894,72961,711-155,67578,107113,91198,468116,637-4,430-109,132185,668-68,93986,358
overdraft000000000000-30,000030,000
change in cash1,069,390930,916-189,849894,72961,711-155,67578,107113,91198,468116,637-4,430-109,132215,668-68,93956,358

vq communications ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vq communications ltd. Get real-time insights into vq communications ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vq Communications Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vq communications ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BA11 area or any other competitors across 12 key performance metrics.

vq communications ltd Ownership

VQ COMMUNICATIONS LTD group structure

Vq Communications Ltd has no subsidiary companies.

Ultimate parent company

VQ COMMUNICATIONS LTD

05318829

VQ COMMUNICATIONS LTD Shareholders

south west ventures fund no.1 l.p 74.7%
giles osborne adams 9.28%
ruth paton 4.11%
michael anthony horsley 4.11%
gary john watkins 3.07%
michael john cartwright 1.12%
steven barwick 0.89%
anthony gilbert 0.56%
maureen moy 0.56%
atilla vitai 0.56%

vq communications ltd directors

Vq Communications Ltd currently has 6 directors. The longest serving directors include Mr Gary Watkins (Mar 2005) and Mr Giles Adams (Mar 2005).

officercountryagestartendrole
Mr Gary WatkinsEngland60 years Mar 2005- Director
Mr Giles AdamsEngland62 years Mar 2005- Director
Mr Michael HorsleyEngland64 years Mar 2005- Director
Mr Alan Ward69 years Jun 2011- Director
Mr Michael CartwrightEngland68 years Jun 2011- Director
Mr Peter Davies65 years Jun 2011- Director

P&L

December 2023

turnover

3.4m

+81%

operating profit

-436k

0%

gross margin

38.2%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-748.6k

+0.86%

total assets

4.2m

+0.61%

cash

3.1m

+0.52%

net assets

Total assets minus all liabilities

vq communications ltd company details

company number

05318829

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

v.q. communications ltd. (December 2005)

niad software limited (November 2005)

accountant

BERKELEY HALL

auditor

-

address

unit d2 southgate, commerce park, frome, BA11 2RY

Bank

HSBC BANK PLC

Legal Advisor

-

vq communications ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vq communications ltd.

vq communications ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VQ COMMUNICATIONS LTD. This can take several minutes, an email will notify you when this has completed.

vq communications ltd Companies House Filings - See Documents

datedescriptionview/download