vq communications ltd Company Information
Company Number
05318829
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
south west ventures fund no.1 l.p
giles osborne adams
View AllGroup Structure
View All
Contact
Registered Address
unit d2 southgate, commerce park, frome, BA11 2RY
Website
www.vqcomms.comvq communications ltd Estimated Valuation
Pomanda estimates the enterprise value of VQ COMMUNICATIONS LTD at £2m based on a Turnover of £3.4m and 0.58x industry multiple (adjusted for size and gross margin).
vq communications ltd Estimated Valuation
Pomanda estimates the enterprise value of VQ COMMUNICATIONS LTD at £0 based on an EBITDA of £-370.5k and a 4.14x industry multiple (adjusted for size and gross margin).
vq communications ltd Estimated Valuation
Pomanda estimates the enterprise value of VQ COMMUNICATIONS LTD at £0 based on Net Assets of £-748.6k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vq Communications Ltd Overview
Vq Communications Ltd is a live company located in frome, BA11 2RY with a Companies House number of 05318829. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2004, it's largest shareholder is south west ventures fund no.1 l.p with a 74.7% stake. Vq Communications Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vq Communications Ltd Health Check
Pomanda's financial health check has awarded Vq Communications Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £3.4m, make it smaller than the average company (£4.8m)
- Vq Communications Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.7%)
- Vq Communications Ltd
6.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Vq Communications Ltd
38.2% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (5.7%)
- Vq Communications Ltd
5.7% - Industry AVG
Employees
with 36 employees, this is above the industry average (27)
36 - Vq Communications Ltd
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Vq Communications Ltd
£54k - Industry AVG
Efficiency
resulting in sales per employee of £95.8k, this is less efficient (£171.5k)
- Vq Communications Ltd
£171.5k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (41 days)
- Vq Communications Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (32 days)
- Vq Communications Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vq Communications Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (22 weeks)
35 weeks - Vq Communications Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 117.8%, this is a higher level of debt than the average (62.4%)
117.8% - Vq Communications Ltd
62.4% - Industry AVG
VQ COMMUNICATIONS LTD financials
Vq Communications Ltd's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of -£748.6 thousand. According to their latest financial statements, Vq Communications Ltd has 36 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 36 | 24 | 25 | 15 | 15 | 15 | 17 | 10 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 110,772 | 73,917 | 101,581 | 114,323 | 38,346 | 62,354 | 67,009 | 37,904 | 18,937 | 12,883 | 10,681 | 11,906 | 14,639 | 25,381 | 17,471 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 110,772 | 73,917 | 101,581 | 114,323 | 38,346 | 62,354 | 67,009 | 37,904 | 18,937 | 12,883 | 10,681 | 11,906 | 14,639 | 25,381 | 17,471 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,062 | 3,062 | 7,332 |
Trade Debtors | 270,952 | 150,589 | 244,722 | 306,319 | 317,844 | 178,954 | 303,045 | 141,286 | 232,601 | 196,028 | 54,588 | 133,539 | 179,859 | 145,159 | 181,935 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 528,443 | 193,045 | 156,998 | 0 | 0 | 233,406 | 227,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 3,107,870 | 2,038,480 | 1,107,564 | 1,297,413 | 402,684 | 340,973 | 496,648 | 418,541 | 304,630 | 206,162 | 89,525 | 93,955 | 203,087 | 17,419 | 86,358 |
misc current assets | 195,810 | 161,269 | 267,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,103,075 | 2,543,383 | 1,776,578 | 1,603,732 | 720,528 | 753,333 | 1,027,044 | 559,827 | 537,231 | 402,190 | 144,113 | 227,494 | 386,008 | 165,640 | 275,625 |
total assets | 4,213,847 | 2,617,300 | 1,878,159 | 1,718,055 | 758,874 | 815,687 | 1,094,053 | 597,731 | 556,168 | 415,073 | 154,794 | 239,400 | 400,647 | 191,021 | 293,096 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 30,000 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 291,558 | 104,020 | 117,248 | 1,763,840 | 1,046,902 | 69,436 | 76,742 | 244,095 | 332,290 | 388,111 | 333,711 | 407,064 | 327,769 | 447,258 | 340,473 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,298,519 | 2,479,428 | 1,923,481 | 0 | 0 | 871,657 | 857,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,590,077 | 2,583,448 | 2,040,729 | 1,763,840 | 1,046,902 | 941,093 | 934,726 | 244,095 | 332,290 | 388,111 | 333,711 | 407,064 | 327,769 | 477,258 | 370,473 |
loans | 367,803 | 418,754 | 200,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,500 | 67,500 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 200,013 | 200,013 | 200,013 | 200,013 | 200,013 | 240,000 | 317,500 | 324,351 | 321,811 | 341,993 | 281,333 | 200,000 |
provisions | 4,605 | 18,578 | 18,578 | 20,840 | 5,612 | 10,533 | 11,133 | 4,244 | 1,285 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 372,408 | 437,332 | 218,591 | 220,853 | 205,625 | 210,546 | 211,146 | 204,257 | 241,285 | 317,500 | 324,351 | 321,811 | 341,993 | 318,833 | 267,500 |
total liabilities | 4,962,485 | 3,020,780 | 2,259,320 | 1,984,693 | 1,252,527 | 1,151,639 | 1,145,872 | 448,352 | 573,575 | 705,611 | 658,062 | 728,875 | 669,762 | 796,091 | 637,973 |
net assets | -748,638 | -403,480 | -381,161 | -266,638 | -493,653 | -335,952 | -51,819 | 149,379 | -17,407 | -290,538 | -503,268 | -489,475 | -269,115 | -605,070 | -344,877 |
total shareholders funds | -748,638 | -403,480 | -381,161 | -266,638 | -493,653 | -335,952 | -51,819 | 149,379 | -17,407 | -290,538 | -503,268 | -489,475 | -269,115 | -605,070 | -344,877 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 65,553 | 62,324 | 56,166 | 40,392 | 37,405 | 37,093 | 25,100 | 13,237 | 8,517 | 5,899 | 8,396 | 10,116 | 11,001 | 12,453 | 17,477 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,062 | 0 | -4,270 | 7,332 |
Debtors | 455,761 | -58,086 | 95,401 | -11,525 | -94,516 | -118,036 | 389,110 | -91,315 | 36,573 | 141,440 | -78,951 | -46,320 | 34,700 | -36,776 | 181,935 |
Creditors | 187,538 | -13,228 | -1,646,592 | 716,938 | 977,466 | -7,306 | -167,353 | -88,195 | -55,821 | 54,400 | -73,353 | 79,295 | -119,489 | 106,785 | 340,473 |
Accruals and Deferred Income | 1,819,091 | 555,947 | 1,923,481 | 0 | -871,657 | 13,673 | 857,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -13,973 | 0 | -2,262 | 15,228 | -4,921 | -600 | 6,889 | 2,959 | 1,285 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -50,951 | 218,741 | 200,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,500 | -30,000 | 67,500 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -200,013 | 0 | 0 | 0 | 0 | -39,987 | -77,500 | -6,851 | 2,540 | -20,182 | 60,660 | 81,333 | 200,000 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,069,390 | 930,916 | -189,849 | 894,729 | 61,711 | -155,675 | 78,107 | 113,911 | 98,468 | 116,637 | -4,430 | -109,132 | 185,668 | -68,939 | 86,358 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,000 | 0 | 30,000 |
change in cash | 1,069,390 | 930,916 | -189,849 | 894,729 | 61,711 | -155,675 | 78,107 | 113,911 | 98,468 | 116,637 | -4,430 | -109,132 | 215,668 | -68,939 | 56,358 |
vq communications ltd Credit Report and Business Information
Vq Communications Ltd Competitor Analysis
Perform a competitor analysis for vq communications ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BA11 area or any other competitors across 12 key performance metrics.
vq communications ltd Ownership
VQ COMMUNICATIONS LTD group structure
Vq Communications Ltd has no subsidiary companies.
Ultimate parent company
VQ COMMUNICATIONS LTD
05318829
vq communications ltd directors
Vq Communications Ltd currently has 6 directors. The longest serving directors include Mr Gary Watkins (Mar 2005) and Mr Giles Adams (Mar 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Watkins | England | 60 years | Mar 2005 | - | Director |
Mr Giles Adams | England | 62 years | Mar 2005 | - | Director |
Mr Michael Horsley | England | 64 years | Mar 2005 | - | Director |
Mr Alan Ward | 69 years | Jun 2011 | - | Director | |
Mr Michael Cartwright | England | 68 years | Jun 2011 | - | Director |
Mr Peter Davies | 65 years | Jun 2011 | - | Director |
P&L
December 2023turnover
3.4m
+81%
operating profit
-436k
0%
gross margin
38.2%
-0.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-748.6k
+0.86%
total assets
4.2m
+0.61%
cash
3.1m
+0.52%
net assets
Total assets minus all liabilities
vq communications ltd company details
company number
05318829
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
v.q. communications ltd. (December 2005)
niad software limited (November 2005)
accountant
BERKELEY HALL
auditor
-
address
unit d2 southgate, commerce park, frome, BA11 2RY
Bank
HSBC BANK PLC
Legal Advisor
-
vq communications ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vq communications ltd.
vq communications ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VQ COMMUNICATIONS LTD. This can take several minutes, an email will notify you when this has completed.
vq communications ltd Companies House Filings - See Documents
date | description | view/download |
---|