beech court management (leytonstone) limited
beech court management (leytonstone) limited Company Information
Company Number
05321092
Website
-Registered Address
94 park lane, croydon, surrey, CR0 1JB
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
shaheen ali 40%
sajjad shan 20%
View Allbeech court management (leytonstone) limited Estimated Valuation
Pomanda estimates the enterprise value of BEECH COURT MANAGEMENT (LEYTONSTONE) LIMITED at £8k based on a Turnover of £3.7k and 2.16x industry multiple (adjusted for size and gross margin).
beech court management (leytonstone) limited Estimated Valuation
Pomanda estimates the enterprise value of BEECH COURT MANAGEMENT (LEYTONSTONE) LIMITED at £0 based on an EBITDA of £-1.3k and a 4.57x industry multiple (adjusted for size and gross margin).
beech court management (leytonstone) limited Estimated Valuation
Pomanda estimates the enterprise value of BEECH COURT MANAGEMENT (LEYTONSTONE) LIMITED at £7.8k based on Net Assets of £7.9k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beech Court Management (leytonstone) Limited Overview
Beech Court Management (leytonstone) Limited is a live company located in surrey, CR0 1JB with a Companies House number of 05321092. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2004, it's largest shareholder is shaheen ali with a 40% stake. Beech Court Management (leytonstone) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £3.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Beech Court Management (leytonstone) Limited Health Check
Pomanda's financial health check has awarded Beech Court Management (Leytonstone) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £3.7k, make it smaller than the average company (£862.5k)
- Beech Court Management (leytonstone) Limited
£862.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (1.3%)
- Beech Court Management (leytonstone) Limited
1.3% - Industry AVG
Production
with a gross margin of 24.5%, this company has a higher cost of product (70.5%)
- Beech Court Management (leytonstone) Limited
70.5% - Industry AVG
Profitability
an operating margin of -36.2% make it less profitable than the average company (34.3%)
- Beech Court Management (leytonstone) Limited
34.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Beech Court Management (leytonstone) Limited
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Beech Court Management (leytonstone) Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £3.7k, this is less efficient (£187.4k)
- Beech Court Management (leytonstone) Limited
£187.4k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (34 days)
- Beech Court Management (leytonstone) Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (33 days)
- Beech Court Management (leytonstone) Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Beech Court Management (leytonstone) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beech Court Management (leytonstone) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (69.9%)
0.6% - Beech Court Management (leytonstone) Limited
69.9% - Industry AVG
BEECH COURT MANAGEMENT (LEYTONSTONE) LIMITED financials
Beech Court Management (Leytonstone) Limited's latest turnover from December 2022 is estimated at £3.7 thousand and the company has net assets of £7.9 thousand. According to their latest financial statements, we estimate that Beech Court Management (Leytonstone) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,850 | 6,850 | 6,850 | 6,850 | 6,850 | 6,850 | 6,850 | 17,550 | 17,550 | 22,550 | 22,550 | 22,550 | 22,550 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,550 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,850 | 6,850 | 6,850 | 6,850 | 6,850 | 6,850 | 6,850 | 17,550 | 17,550 | 22,550 | 22,550 | 22,550 | 22,550 | 22,550 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,111 | 2,456 | 2,186 | 1,914 | 1,690 | 5,792 | 5,792 | 15 | 176 | 36 | 110 | 268 | 125 | 70 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585 | 970 | 506 | 565 | 514 | 542 | 656 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,111 | 2,456 | 2,186 | 1,914 | 1,690 | 5,792 | 5,792 | 600 | 1,146 | 542 | 675 | 782 | 667 | 726 |
| total assets | 7,961 | 9,306 | 9,036 | 8,764 | 8,540 | 12,642 | 12,642 | 18,150 | 18,696 | 23,092 | 23,225 | 23,332 | 23,217 | 23,276 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 19 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 50 | 50 | 50 | 50 | 100 | 4,899 | 4,899 | 16,203 | 0 | 0 | 17 | 0 | 17 | 17 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,207 | 48,406 | 47,624 | 41,392 | 41,930 | 41,930 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,469 | 4,584 | 3,859 |
| total current liabilities | 50 | 50 | 50 | 50 | 100 | 4,899 | 4,899 | 16,203 | 16,265 | 48,406 | 47,641 | 46,880 | 46,531 | 45,806 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 50 | 50 | 50 | 50 | 100 | 4,899 | 4,899 | 16,203 | 16,265 | 48,406 | 47,641 | 46,880 | 46,531 | 45,806 |
| net assets | 7,911 | 9,256 | 8,986 | 8,714 | 8,440 | 7,743 | 7,743 | 1,947 | 2,431 | -25,314 | -24,416 | -23,548 | -23,314 | -22,530 |
| total shareholders funds | 7,911 | 9,256 | 8,986 | 8,714 | 8,440 | 7,743 | 7,743 | 1,947 | 2,431 | -25,314 | -24,416 | -23,548 | -23,314 | -22,530 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,345 | 270 | 272 | 224 | -4,102 | 0 | 5,777 | -161 | 140 | -74 | -158 | 143 | 55 | 70 |
| Creditors | 0 | 0 | 0 | -50 | -4,799 | 0 | -11,304 | 16,203 | 0 | -17 | 17 | -17 | 0 | 17 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,469 | 885 | 725 | 3,859 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,550 | 22,550 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,207 | -32,199 | 782 | 6,232 | -538 | 0 | 41,930 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -585 | -385 | 464 | -59 | 51 | -28 | -114 | 656 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58 | 58 | 0 | -19 | 19 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -585 | -327 | 406 | -59 | 70 | -47 | -114 | 656 |
beech court management (leytonstone) limited Credit Report and Business Information
Beech Court Management (leytonstone) Limited Competitor Analysis
Perform a competitor analysis for beech court management (leytonstone) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
beech court management (leytonstone) limited Ownership
BEECH COURT MANAGEMENT (LEYTONSTONE) LIMITED group structure
Beech Court Management (Leytonstone) Limited has no subsidiary companies.
Ultimate parent company
BEECH COURT MANAGEMENT (LEYTONSTONE) LIMITED
05321092
beech court management (leytonstone) limited directors
Beech Court Management (Leytonstone) Limited currently has 4 directors. The longest serving directors include Mrs Ann Foster (Dec 2004) and Mr Mahboob Ali (Dec 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Ann Foster | United Kingdom | 68 years | Dec 2004 | - | Director |
| Mr Mahboob Ali | United Kingdom | 57 years | Dec 2012 | - | Director |
| Mr Sajjad Shan | England | 53 years | Feb 2015 | - | Director |
| Miss Zoe Eselgroth | England | 38 years | Dec 2015 | - | Director |
P&L
December 2022turnover
3.7k
-54%
operating profit
-1.3k
0%
gross margin
24.5%
+2.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
7.9k
-0.15%
total assets
8k
-0.14%
cash
0
0%
net assets
Total assets minus all liabilities
beech court management (leytonstone) limited company details
company number
05321092
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2004
age
20
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
94 park lane, croydon, surrey, CR0 1JB
accountant
-
auditor
-
beech court management (leytonstone) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beech court management (leytonstone) limited.
beech court management (leytonstone) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
