inspection network limited

Live MatureSmallHealthy

inspection network limited Company Information

Share INSPECTION NETWORK LIMITED

Company Number

05321245

Shareholders

inl (holdings) limited

Group Structure

View All

Industry

Technical testing and analysis

 

Registered Address

suite 96-99 lake view drive, annesley, nottingham, NG15 0DT

inspection network limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of INSPECTION NETWORK LIMITED at £4.1m based on a Turnover of £4.3m and 0.96x industry multiple (adjusted for size and gross margin).

inspection network limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of INSPECTION NETWORK LIMITED at £2.7m based on an EBITDA of £440k and a 6.19x industry multiple (adjusted for size and gross margin).

inspection network limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of INSPECTION NETWORK LIMITED at £6.1m based on Net Assets of £2.3m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inspection Network Limited Overview

Inspection Network Limited is a live company located in nottingham, NG15 0DT with a Companies House number of 05321245. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in December 2004, it's largest shareholder is inl (holdings) limited with a 100% stake. Inspection Network Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inspection Network Limited Health Check

Pomanda's financial health check has awarded Inspection Network Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £4.3m, make it in line with the average company (£4.5m)

£4.3m - Inspection Network Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.3%)

12% - Inspection Network Limited

3.3% - Industry AVG

production

Production

with a gross margin of 45%, this company has a comparable cost of product (45%)

45% - Inspection Network Limited

45% - Industry AVG

profitability

Profitability

an operating margin of 9.9% make it more profitable than the average company (5.4%)

9.9% - Inspection Network Limited

5.4% - Industry AVG

employees

Employees

with 54 employees, this is above the industry average (36)

54 - Inspection Network Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Inspection Network Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.8k, this is less efficient (£99.3k)

£79.8k - Inspection Network Limited

£99.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (56 days)

64 days - Inspection Network Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (28 days)

9 days - Inspection Network Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inspection Network Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (15 weeks)

70 weeks - Inspection Network Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (58.9%)

13.7% - Inspection Network Limited

58.9% - Industry AVG

INSPECTION NETWORK LIMITED financials

EXPORTms excel logo

Inspection Network Limited's latest turnover from September 2023 is estimated at £4.3 million and the company has net assets of £2.3 million. According to their latest financial statements, Inspection Network Limited has 54 employees and maintains cash reserves of £486.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover4,310,9343,683,4752,757,6343,063,1722,623,0372,253,6511,657,9211,411,6891,099,7341,285,1901,084,8871,204,6911,222,808965,5000
Other Income Or Grants000000000000000
Cost Of Sales2,372,3571,974,0671,423,0561,593,9401,359,2591,232,225961,512706,053521,102622,280503,036599,962632,225481,8290
Gross Profit1,938,5771,709,4071,334,5791,469,2321,263,7781,021,425696,409705,635578,632662,910581,850604,729590,583483,6710
Admin Expenses1,510,0011,208,885887,390943,0291,037,231861,666474,916594,839563,140608,662447,286433,054516,954447,356162,346
Operating Profit428,576500,522447,189526,203226,547159,759221,493110,79615,49254,248134,564171,67573,62936,315-162,346
Interest Payable000000000000000
Interest Receivable27,59913,7038888383,5893,002790495684504558433225298173
Pre-Tax Profit456,175514,225448,077527,041230,136162,762222,283111,29116,17654,752135,122172,10873,85436,613-162,173
Tax-114,044-97,703-85,135-100,138-43,726-30,925-42,234-22,258-3,235-11,498-31,078-41,306-19,202-10,2510
Profit After Tax342,131416,522362,942426,903186,410131,837180,04989,03312,94143,254104,044130,80254,65226,361-162,173
Dividends Paid000000000000000
Retained Profit342,131416,522362,942426,903186,410131,837180,04989,03312,94143,254104,044130,80254,65226,361-162,173
Employee Costs2,414,5712,114,1921,925,4021,942,6931,670,7501,481,3081,151,297868,551503,709563,026511,377541,479577,210418,2860
Number Of Employees54504846433931241416151617130
EBITDA*439,994510,369459,170537,462234,314166,462228,288116,60718,82957,334138,019173,75575,98938,610-160,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets44,93834,26631,25841,33223,31120,10820,38817,43510,0119,26110,3636,2407,0776,8885,435
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets44,93834,26631,25841,33223,31120,10820,38817,43510,0119,26110,3636,2407,0776,8885,435
Stock & work in progress000000000000000
Trade Debtors757,230627,436414,798516,231470,726414,613296,350243,249201,149242,522208,274212,170190,221149,447143,658
Group Debtors1,365,1021,062,302810,102000000000000
Misc Debtors63,98970,76263,13233,36132,35134,29320,19213,8300000000
Cash486,364565,031653,0051,122,495553,865403,218397,391234,281161,948111,68890,020133,16240,00149,97469,173
misc current assets000000000000000
total current assets2,672,6852,325,5311,941,0371,672,0871,056,942852,124713,933491,360363,097354,210298,294345,332230,222199,421212,831
total assets2,717,6232,359,7971,972,2951,713,4191,080,253872,232734,321508,795373,108363,471308,657351,572237,299206,309218,266
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 58,86628,47517,13143,73324,75237,21622,3564,970163,027166,331154,771204,297211,076197,988207,806
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities302,031319,872361,158442,514254,917220,598229,336204,7110000000
total current liabilities360,897348,347378,289486,247279,669257,814251,692209,681163,027166,331154,771204,297211,076197,988207,806
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000009,75046,50043,170
provisions10,8187,6736,7512,8593,1743,4183,466000097,43397,43397,433129,263
total long term liabilities10,8187,6736,7512,8593,1743,4183,466000097,433107,183143,933172,433
total liabilities371,715356,020385,040489,106282,843261,232255,158209,681163,027166,331154,771301,730318,259341,921380,239
net assets2,345,9082,003,7771,587,2551,224,313797,410611,000479,163299,114210,081197,140153,88649,842-80,960-135,612-161,973
total shareholders funds2,345,9082,003,7771,587,2551,224,313797,410611,000479,163299,114210,081197,140153,88649,842-80,960-135,612-161,973
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit428,576500,522447,189526,203226,547159,759221,493110,79615,49254,248134,564171,67573,62936,315-162,346
Depreciation11,4189,84711,98111,2597,7676,7036,7955,8113,3373,0863,4552,0802,3602,2951,812
Amortisation000000000000000
Tax-114,044-97,703-85,135-100,138-43,726-30,925-42,234-22,258-3,235-11,498-31,078-41,306-19,202-10,2510
Stock000000000000000
Debtors425,821472,468738,44046,51554,171132,36459,46355,930-41,37334,248-3,89621,94940,7745,789143,658
Creditors30,39111,344-26,60218,981-12,46414,86017,386-158,057-3,30411,560-49,526-6,77913,088-9,818207,806
Accruals and Deferred Income-17,841-41,286-81,356187,59734,319-8,73824,625204,7110000000
Deferred Taxes & Provisions3,1459223,892-315-244-483,466000-97,43300-31,830129,263
Cash flow from operations-84,176-88,822-468,471597,072158,0289,247172,06885,07353,66323,148-36,122103,72129,101-19,07832,877
Investing Activities
capital expenditure-22,090-12,855-1,907-29,280-10,970-6,423-9,748-13,235-4,087-1,984-7,578-1,243-2,549-3,748-7,247
Change in Investments000000000000000
cash flow from investments-22,090-12,855-1,907-29,280-10,970-6,423-9,748-13,235-4,087-1,984-7,578-1,243-2,549-3,748-7,247
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-9,750-36,7503,33043,170
share issue00000000000000200
interest27,59913,7038888383,5893,002790495684504558433225298173
cash flow from financing27,59913,7038888383,5893,002790495684504558-9,317-36,5253,62843,543
cash and cash equivalents
cash-78,667-87,974-469,490568,630150,6475,827163,11072,33350,26021,668-43,14293,161-9,973-19,19969,173
overdraft000000000000000
change in cash-78,667-87,974-469,490568,630150,6475,827163,11072,33350,26021,668-43,14293,161-9,973-19,19969,173

inspection network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspection network limited. Get real-time insights into inspection network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inspection Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inspection network limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NG15 area or any other competitors across 12 key performance metrics.

inspection network limited Ownership

INSPECTION NETWORK LIMITED group structure

Inspection Network Limited has no subsidiary companies.

Ultimate parent company

INSPECTION NETWORK LIMITED

05321245

INSPECTION NETWORK LIMITED Shareholders

inl (holdings) limited 100%

inspection network limited directors

Inspection Network Limited currently has 3 directors. The longest serving directors include Mr Gavin Mitchell (Sep 2013) and Ms Britt Schuurs (Oct 2024).

officercountryagestartendrole
Mr Gavin MitchellEngland56 years Sep 2013- Director
Ms Britt SchuursEngland36 years Oct 2024- Director
Ms Maria PrincenEngland40 years Oct 2024- Director

P&L

September 2023

turnover

4.3m

+17%

operating profit

428.6k

0%

gross margin

45%

-3.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.3m

+0.17%

total assets

2.7m

+0.15%

cash

486.4k

-0.14%

net assets

Total assets minus all liabilities

inspection network limited company details

company number

05321245

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

suite 96-99 lake view drive, annesley, nottingham, NG15 0DT

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

inspection network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inspection network limited.

inspection network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSPECTION NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

inspection network limited Companies House Filings - See Documents

datedescriptionview/download