factset uk limited

factset uk limited Company Information

Share FACTSET UK LIMITED
Live 
MatureMegaHealthy

Company Number

05323396

Industry

Activities of head offices

 

Directors

Goran Skoko

Helen Shan

View All

Shareholders

factset research ltd

Group Structure

View All

Contact

Registered Address

broadgate quarter, 1 snowden street, london, EC2A 2DQ

factset uk limited Estimated Valuation

£481m

Pomanda estimates the enterprise value of FACTSET UK LIMITED at £481m based on a Turnover of £484.8m and 0.99x industry multiple (adjusted for size and gross margin).

factset uk limited Estimated Valuation

£804m

Pomanda estimates the enterprise value of FACTSET UK LIMITED at £804m based on an EBITDA of £109.2m and a 7.36x industry multiple (adjusted for size and gross margin).

factset uk limited Estimated Valuation

£340.1m

Pomanda estimates the enterprise value of FACTSET UK LIMITED at £340.1m based on Net Assets of £159.4m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Factset Uk Limited Overview

Factset Uk Limited is a live company located in london, EC2A 2DQ with a Companies House number of 05323396. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2005, it's largest shareholder is factset research ltd with a 100% stake. Factset Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £484.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Factset Uk Limited Health Check

Pomanda's financial health check has awarded Factset Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £484.8m, make it larger than the average company (£19.7m)

£484.8m - Factset Uk Limited

£19.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.5%)

10% - Factset Uk Limited

5.5% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a higher cost of product (33.4%)

25.5% - Factset Uk Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 22.5% make it more profitable than the average company (5.8%)

22.5% - Factset Uk Limited

5.8% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (111)

15 - Factset Uk Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £335.7k, the company has a higher pay structure (£47.1k)

£335.7k - Factset Uk Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.3m, this is more efficient (£198.1k)

£32.3m - Factset Uk Limited

£198.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (45 days)

27 days - Factset Uk Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (44 days)

0 days - Factset Uk Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Factset Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (16 weeks)

36 weeks - Factset Uk Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (56.3%)

27.8% - Factset Uk Limited

56.3% - Industry AVG

FACTSET UK LIMITED financials

EXPORTms excel logo

Factset Uk Limited's latest turnover from August 2023 is £484.8 million and the company has net assets of £159.4 million. According to their latest financial statements, Factset Uk Limited has 15 employees and maintains cash reserves of £43.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover484,804,487447,140,902423,416,350361,973,200345,148,313314,320,246266,449,95700000000
Other Income Or Grants000000000000000
Cost Of Sales361,259,384348,956,414332,169,921278,795,962277,210,093255,835,374202,821,70800000000
Gross Profit123,545,10398,184,48891,246,43083,177,23767,938,22058,484,87263,628,24900000000
Admin Expenses14,339,84117,405,46410,241,9859,679,4278,190,7217,356,0314,298,128160,45277455,4902,6797763,18241,889-799,062
Operating Profit109,205,26280,779,02481,004,44573,497,81059,747,49951,128,84159,330,121-160,452-774-55,490-2,679-776-3,182-41,889799,062
Interest Payable0000000000484,2271,526,8241,565,7481,428,8611,779,681
Interest Receivable1,148,953142,66841,36842,24547,174163,5207,10900000000
Pre-Tax Profit139,070,15388,139,77997,469,91382,620,29595,395,77469,438,34459,337,2303,747,646-77416,748,28954,453,6018,057,949-1,568,930128,355-980,619
Tax-25,213,457-16,414,787-14,776,385-13,906,387-12,664,825-10,222,766-11,661,26931,6380-96801000
Profit After Tax113,856,69771,724,99282,693,52868,713,90982,730,94959,215,57847,675,9623,779,284-77416,747,32154,453,6018,057,950-1,568,930128,355-980,619
Dividends Paid172,804,981165,237,233051,192,04329,252,5960000022,458,0075,154,316000
Retained Profit-58,948,284-93,512,24282,693,52817,521,86653,478,35359,215,57847,675,9623,779,284-77416,747,32131,995,5942,903,633-1,568,930128,355-980,619
Employee Costs5,036,1934,803,0835,003,5834,236,1694,218,4045,403,2703,465,51900000000
Number Of Employees1518242324271711123333
EBITDA*109,205,76380,779,59381,005,67073,499,79259,749,53051,132,00159,330,911-160,452-774-55,490-2,679-776-3,182-41,889799,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets825831,1842,1784,1616,3197,89900000000
Intangible Assets000000000000000
Investments & Other136,450,857125,466,791128,946,907117,900,534117,900,534127,353,661101,923,53491,171,375113,725,99194,517,14577,902,70288,269,90991,919,52386,921,90096,797,453
Debtors (Due After 1 year)00122,999949,5141,117,362018,804,01200000000
Total Fixed Assets136,450,939125,467,374129,071,091118,852,226119,022,057127,359,981120,735,44591,171,375113,725,99194,517,14577,902,70288,269,90991,919,52386,921,90096,797,453
Stock & work in progress000000000000000
Trade Debtors36,753,73539,069,27433,745,40236,291,02735,476,07137,608,02628,735,28700000000
Group Debtors1,946,691354,95039,1079,198,39610,456,2272,242,67317,434,23600004,431,233000
Misc Debtors2,381,2695,231,4863,577,7158,399,041988,985470,81152,92642,18400000015,794
Cash43,177,17195,680,706198,570,37174,709,51265,899,44424,832,13538,780,31423,905,838206,784172,70138,85647,06149,65550,02540,152
misc current assets000000000000000
total current assets84,258,867140,336,417235,932,596128,597,978112,820,72865,153,64685,002,76523,948,023206,784172,70138,8564,478,29549,65550,02555,947
total assets220,709,806265,803,791365,003,687247,450,204231,842,785192,513,627205,738,210115,119,397113,932,77694,689,84677,941,55792,748,20491,969,17886,971,92596,853,400
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 185,44731,03713,75272,17084,7531,116,9921,111,4620774000000
Group/Directors Accounts37,896,48023,097,42617,595,86512,848,05912,934,55513,701,71417,193,301357,06200040,687,80142,345,87839,991,79344,678,602
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities23,201,71224,300,87826,856,46919,437,11321,252,48021,727,62419,586,065167,23177496800000
total current liabilities61,283,64147,429,34144,466,08732,357,34234,271,78936,546,33137,890,829524,2941,549968040,687,80142,345,87839,991,79344,678,602
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities61,283,64147,429,34144,466,08732,357,34234,271,78936,546,33137,890,829524,2941,549968040,687,80142,345,87839,991,79344,678,602
net assets159,426,166218,374,450320,537,600215,092,862197,570,996155,967,296167,847,381114,595,104113,931,22794,688,87877,941,55752,060,40349,623,30046,980,13152,174,798
total shareholders funds159,426,166218,374,450320,537,600215,092,862197,570,996155,967,296167,847,381114,595,104113,931,22794,688,87877,941,55752,060,40349,623,30046,980,13152,174,798
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit109,205,26280,779,02481,004,44573,497,81059,747,49951,128,84159,330,121-160,452-774-55,490-2,679-776-3,182-41,889799,062
Depreciation5005691,2241,9832,0323,16079000000000
Amortisation000000000000000
Tax-25,213,457-16,414,787-14,776,385-13,906,387-12,664,825-10,222,766-11,661,26931,6380-96801000
Stock000000000000000
Debtors-3,574,0157,170,487-17,352,7566,799,3347,717,135-24,704,95264,984,27842,18400-4,431,2344,431,2340-15,79415,794
Creditors154,41017,285-58,418-12,583-1,032,2395,5301,111,462-774774000000
Accruals and Deferred Income-1,099,166-2,555,5917,419,356-1,815,367-475,1442,141,55919,418,834166,457-19496800000
Deferred Taxes & Provisions000000000000000
Cash flow from operations86,621,56454,656,01390,942,97850,966,12237,860,18867,761,2763,215,660-5,315-194-55,4904,428,555-4,432,009-3,182-26,095783,268
Investing Activities
capital expenditure132-2300126-1,580-8,68900000000
Change in Investments10,984,066-3,480,11611,046,3740-9,453,12725,430,12810,752,159-22,554,61719,208,84616,614,444-10,367,208-3,649,6144,997,623-9,875,55496,797,453
cash flow from investments-10,984,0653,480,148-11,046,60409,453,253-25,431,708-10,760,84822,554,617-19,208,846-16,614,44410,367,2083,649,614-4,997,6239,875,554-96,797,453
Financing Activities
Bank loans000000000000000
Group/Directors Accounts14,799,0545,501,5614,747,806-86,496-767,159-3,491,58716,836,239357,06200-40,687,801-1,658,0772,354,085-4,686,80944,678,602
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-8,650,90822,751,2100-11,874,653-71,095,6635,576,316-3,115,40719,243,1230-6,114,440-466,5304,212,099-5,323,02253,155,417
interest1,148,953142,66841,36842,24547,174163,5207,109000-484,227-1,526,824-1,565,748-1,428,861-1,779,681
cash flow from financing15,948,007-3,006,67927,540,384-44,251-12,594,638-74,423,73022,419,664-2,758,34519,243,1230-47,286,468-3,651,4315,000,436-11,438,69296,054,338
cash and cash equivalents
cash-52,503,534-102,889,665123,860,8598,810,06841,067,309-13,948,17914,874,47623,699,05434,084133,845-8,205-2,594-3709,87340,152
overdraft000000000000000
change in cash-52,503,534-102,889,665123,860,8598,810,06841,067,309-13,948,17914,874,47623,699,05434,084133,845-8,205-2,594-3709,87340,152

factset uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for factset uk limited. Get real-time insights into factset uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Factset Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for factset uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in EC2A area or any other competitors across 12 key performance metrics.

factset uk limited Ownership

FACTSET UK LIMITED group structure

Factset Uk Limited has 4 subsidiary companies.

FACTSET UK LIMITED Shareholders

factset research ltd 100%

factset uk limited directors

Factset Uk Limited currently has 4 directors. The longest serving directors include Mr Goran Skoko (Sep 2019) and Ms Helen Shan (Sep 2019).

officercountryagestartendrole
Mr Goran SkokoScotland64 years Sep 2019- Director
Ms Helen Shan57 years Sep 2019- Director
Mr Andrew Burton52 years Feb 2023- Director
Mr Scott KapustaUnited States55 years Sep 2024- Director

P&L

August 2023

turnover

484.8m

+8%

operating profit

109.2m

+35%

gross margin

25.5%

+16.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

159.4m

-0.27%

total assets

220.7m

-0.17%

cash

43.2m

-0.55%

net assets

Total assets minus all liabilities

factset uk limited company details

company number

05323396

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

FACTSET RESEARCH SYSTEMS INC

accounts

Full Accounts

last accounts submitted

August 2023

previous names

factset holdings uk limited (January 2016)

factset research limited (February 2005)

accountant

-

auditor

ERNST & YOUNG LLP

address

broadgate quarter, 1 snowden street, london, EC2A 2DQ

Bank

-

Legal Advisor

-

factset uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to factset uk limited.

factset uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FACTSET UK LIMITED. This can take several minutes, an email will notify you when this has completed.

factset uk limited Companies House Filings - See Documents

datedescriptionview/download