park card marketing services limited Company Information
Company Number
05325492
Next Accounts
Dec 2024
Industry
Other business support service activities n.e.c.
Shareholders
appreciate group plc
Group Structure
View All
Contact
Registered Address
1 valley road, birkenhead, merseyside, CH41 7ED
Website
-park card marketing services limited Estimated Valuation
Pomanda estimates the enterprise value of PARK CARD MARKETING SERVICES LIMITED at £14.1m based on a Turnover of £29.9m and 0.47x industry multiple (adjusted for size and gross margin).
park card marketing services limited Estimated Valuation
Pomanda estimates the enterprise value of PARK CARD MARKETING SERVICES LIMITED at £235.3k based on an EBITDA of £67.6k and a 3.48x industry multiple (adjusted for size and gross margin).
park card marketing services limited Estimated Valuation
Pomanda estimates the enterprise value of PARK CARD MARKETING SERVICES LIMITED at £3.7m based on Net Assets of £1.6m and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Park Card Marketing Services Limited Overview
Park Card Marketing Services Limited is a live company located in merseyside, CH41 7ED with a Companies House number of 05325492. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2005, it's largest shareholder is appreciate group plc with a 100% stake. Park Card Marketing Services Limited is a established, large sized company, Pomanda has estimated its turnover at £29.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Park Card Marketing Services Limited Health Check
Pomanda's financial health check has awarded Park Card Marketing Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 5 areas for improvement. Company Health Check FAQs
7 Strong
0 Regular
5 Weak
Size
annual sales of £29.9m, make it larger than the average company (£3m)
£29.9m - Park Card Marketing Services Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (4%)
59% - Park Card Marketing Services Limited
4% - Industry AVG
Production
with a gross margin of 0.9%, this company has a higher cost of product (38.8%)
0.9% - Park Card Marketing Services Limited
38.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.5%)
0% - Park Card Marketing Services Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Park Card Marketing Services Limited
20 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has a lower pay structure (£43.5k)
£29.3k - Park Card Marketing Services Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £14.9m, this is more efficient (£137.1k)
£14.9m - Park Card Marketing Services Limited
£137.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (39 days)
0 days - Park Card Marketing Services Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 236 days, this is slower than average (34 days)
236 days - Park Card Marketing Services Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (29 days)
1 days - Park Card Marketing Services Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)
0 weeks - Park Card Marketing Services Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (60.3%)
95.5% - Park Card Marketing Services Limited
60.3% - Industry AVG
PARK CARD MARKETING SERVICES LIMITED financials
Park Card Marketing Services Limited's latest turnover from March 2023 is £29.9 million and the company has net assets of £1.6 million. According to their latest financial statements, Park Card Marketing Services Limited has 2 employees and maintains cash reserves of £17.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 29,889,510 | 30,393,931 | 10,871,795 | 7,386,799 | 3,989,889 | 2,170,957 | 1,706,183 | 2,021,741 | 2,346,218 | 1,091,590 | 1,009,795 | 210,020 | 1,249,233 | 0 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 29,617,127 | 30,067,466 | 10,420,249 | 6,755,065 | 426,368 | 309,450 | 184,696 | 191,116 | 111,757 | 51,328 | 86,587 | 290,153 | 1,140,483 | 854 |
Gross Profit | 272,383 | 326,465 | 451,546 | 631,734 | 3,563,521 | 1,861,507 | 1,521,487 | 1,830,625 | 2,234,461 | 1,040,262 | 923,208 | -80,133 | 108,750 | -854 |
Admin Expenses | 283,640 | 351,965 | 437,782 | 764,982 | 3,485,409 | 1,831,265 | 1,514,831 | 1,393,127 | 1,501,698 | -58,912 | -32,183 | -556,314 | -41,116 | 246,713 |
Operating Profit | -11,257 | -25,500 | 13,764 | -133,248 | 78,112 | 30,242 | 6,656 | 437,498 | 732,763 | 1,099,174 | 955,391 | 476,181 | 149,866 | -247,567 |
Interest Payable | 0 | 6,754 | 0 | 0 | 68,257 | 98,823 | 52,955 | 43,719 | 49,455 | 72,714 | 96,518 | 149,583 | 139,529 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 167 | 0 | 0 | 28 | 56 | 27 | 0 | 0 | 0 |
Pre-Tax Profit | -11,257 | -32,254 | 13,764 | -133,248 | 9,855 | -68,414 | -46,299 | 393,779 | 683,336 | 1,026,516 | 858,900 | 326,598 | 10,337 | -247,567 |
Tax | 4,996 | 10,291 | -2,615 | 14,472 | -10,687 | 10,386 | 14,919 | -48,352 | -145,520 | -172,255 | 139,997 | -50,782 | -192,240 | 69,318 |
Profit After Tax | -6,261 | -21,963 | 11,149 | -118,776 | -832 | -58,028 | -31,380 | 345,427 | 537,816 | 854,261 | 998,897 | 275,816 | -181,903 | -178,249 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -6,261 | -21,963 | 11,149 | -118,776 | -832 | -58,028 | -31,380 | 345,427 | 537,816 | 854,261 | 998,897 | 275,816 | -181,903 | -178,249 |
Employee Costs | 58,646 | 98,566 | 115,548 | 180,207 | 901,370 | 994,356 | 852,044 | 780,375 | 859,916 | 804,896 | 431,794 | 549,979 | 401,363 | 24,582 |
Number Of Employees | 2 | 2 | 3 | 5 | 23 | 24 | 24 | 22 | 24 | 25 | 20 | 19 | 16 | 1 |
EBITDA* | 67,590 | 174,475 | 214,044 | 316,430 | 518,973 | 463,250 | 398,011 | 830,413 | 1,110,682 | 1,472,968 | 1,291,380 | 797,934 | 415,685 | -247,567 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 60,844 | 50,561 | 39,382 | 63,212 | 193,424 | 155,541 | 30,651 | 41,232 | 54,025 | 34,811 | 63,701 | 90,250 | 118,750 | 142,500 |
Intangible Assets | 26,355 | 91,705 | 204,672 | 381,122 | 800,071 | 1,215,419 | 1,576,822 | 1,831,029 | 2,085,559 | 2,420,462 | 2,576,418 | 2,524,097 | 2,679,559 | 2,775,207 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 29,242 | 17,352 | 0 | 0 | 99,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 57,957 | 124,914 | 244,054 | 444,334 | 993,495 | 1,370,960 | 1,607,473 | 1,872,261 | 2,139,584 | 2,455,273 | 2,640,119 | 2,614,347 | 2,798,309 | 2,917,707 |
Stock & work in progress | 86,111 | 111,224 | 49,231 | 86,317 | 53,727 | 59,406 | 38,671 | 33,528 | 38,028 | 53,843 | 31,590 | 9,301 | 8,247 | 0 |
Trade Debtors | 68,472 | 131,642 | 207,074 | 70,163 | 35,586 | 27,592 | 22,312 | 50,466 | 34,153 | 24,346 | 9,189 | 0 | 0 | 0 |
Group Debtors | 34,843,016 | 25,376,347 | 16,394,619 | 10,576,074 | 7,670,277 | 6,053,238 | 5,211,907 | 4,146,401 | 3,660,898 | 5,361,052 | 3,389,353 | 2,161,134 | 1,289,114 | 245,021 |
Misc Debtors | 179,694 | 225,277 | 180,881 | 100,279 | 79,306 | 222,699 | 68,357 | 24 | 7,851 | 35,628 | 5,016 | 6,727 | 2,967 | 53,518 |
Cash | 17,070 | 3,616 | 12,978 | 29,036 | 192,423 | 52,544 | 22,228 | 5,279 | 122,402 | 3,713 | 0 | 0 | 0 | 0 |
misc current assets | 1,208 | 601 | 11,145,445 | 3,389,954 | 1,825,467 | 1,090,663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 35,195,571 | 25,848,707 | 27,990,228 | 14,251,823 | 10,375,676 | 7,506,142 | 5,363,475 | 4,235,698 | 3,863,332 | 5,478,582 | 3,435,148 | 2,177,162 | 1,300,328 | 298,539 |
total assets | 35,253,528 | 25,973,621 | 28,234,282 | 14,696,157 | 11,369,171 | 8,877,102 | 6,970,948 | 6,107,959 | 6,002,916 | 7,933,855 | 6,075,267 | 4,791,509 | 4,098,637 | 3,216,246 |
Bank overdraft | 0 | 1,031,769 | 1,284,425 | 529,031 | 674,892 | 479,342 | 413,480 | 193,725 | 328,638 | 289,292 | 36,451 | 371,747 | 61,405 | 16,071 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 19,185,027 | 2,642,310 | 3,994,795 | 2,273,098 | 30,779 | 29,320 | 35,099 | 21,206 | 36,648 | 38,404 | 10,038 | 725,307 | 556,928 | 123,257 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 14,488,139 | 9,835,511 | 12,179,833 | 10,260,617 | 8,948,387 | 6,651,211 | 3,706,325 | 2,981,422 | 3,003,534 | 5,462,884 | 4,627,107 | 3,400,216 | 3,421,553 | 3,024,909 |
total current liabilities | 33,673,166 | 13,509,590 | 17,459,053 | 13,062,746 | 9,654,058 | 7,159,873 | 4,154,904 | 3,196,353 | 3,368,820 | 5,790,580 | 4,673,596 | 4,497,270 | 4,039,886 | 3,164,237 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 21,759,600 | 18,337,076 | 71,056 | 0 | 0 | 390,000 | 518,056 | 654,732 | 748,834 | 974,218 | 757,148 | 837,804 | 460,514 |
total long term liabilities | 0 | 10,879,800 | 9,168,538 | 35,528 | 0 | 0 | 195,000 | 259,028 | 327,366 | 374,417 | 487,109 | 378,574 | 418,902 | 230,257 |
total liabilities | 33,673,166 | 24,389,390 | 26,627,591 | 13,098,274 | 9,654,058 | 7,159,873 | 4,349,904 | 3,455,381 | 3,696,186 | 6,164,997 | 5,160,705 | 4,875,844 | 4,458,788 | 3,394,494 |
net assets | 1,580,362 | 1,584,231 | 1,606,691 | 1,597,883 | 1,715,113 | 1,717,229 | 2,621,044 | 2,652,578 | 2,306,730 | 1,768,858 | 914,562 | -84,335 | -360,151 | -178,248 |
total shareholders funds | 1,580,362 | 1,584,231 | 1,606,691 | 1,597,883 | 1,715,113 | 1,717,229 | 2,621,044 | 2,652,578 | 2,306,730 | 1,768,858 | 914,562 | -84,335 | -360,151 | -178,248 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -11,257 | -25,500 | 13,764 | -133,248 | 78,112 | 30,242 | 6,656 | 437,498 | 732,763 | 1,099,174 | 955,391 | 476,181 | 149,866 | -247,567 |
Depreciation | 13,497 | 23,525 | 23,830 | 30,729 | 25,513 | 21,747 | 11,719 | 16,164 | 33,015 | 28,890 | 28,500 | 28,500 | 23,750 | 0 |
Amortisation | 65,350 | 176,450 | 176,450 | 418,949 | 415,348 | 411,261 | 379,636 | 376,751 | 344,904 | 344,904 | 307,489 | 293,253 | 242,069 | 0 |
Tax | 4,996 | 10,291 | -2,615 | 14,472 | -10,687 | 10,386 | 14,919 | -48,352 | -145,520 | -172,255 | 139,997 | -50,782 | -192,240 | 69,318 |
Stock | -25,113 | 61,993 | -37,086 | 32,590 | -5,679 | 20,735 | 5,143 | -4,500 | -15,815 | 22,253 | 22,289 | 1,054 | 8,247 | 0 |
Debtors | 9,369,806 | 8,968,044 | 6,036,058 | 2,861,864 | 1,581,123 | 1,000,953 | 1,105,685 | 493,989 | -1,718,124 | 2,017,468 | 1,235,697 | 875,780 | 993,542 | 298,539 |
Creditors | 16,542,717 | -1,352,485 | 1,721,697 | 2,242,319 | 1,459 | -5,779 | 13,893 | -15,442 | -1,756 | 28,366 | -715,269 | 168,379 | 433,671 | 123,257 |
Accruals and Deferred Income | 4,652,628 | -2,344,322 | 1,919,216 | 1,312,230 | 2,297,176 | 2,944,886 | 724,903 | -22,112 | -2,459,350 | 835,777 | 1,226,891 | -21,337 | 396,644 | 3,024,909 |
Deferred Taxes & Provisions | -21,759,600 | 3,422,524 | 18,266,020 | 71,056 | 0 | -390,000 | -128,056 | -136,676 | -94,102 | -225,384 | 217,070 | -80,656 | 377,290 | 460,514 |
Cash flow from operations | -9,836,362 | -9,119,554 | 16,119,390 | 1,062,053 | 1,231,477 | 2,001,055 | -87,158 | 118,342 | 143,893 | -100,249 | 902,083 | -63,296 | 429,261 | 3,131,892 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | -6,754 | 0 | 0 | -68,257 | -98,656 | -52,955 | -43,719 | -49,427 | -72,658 | -96,491 | -149,583 | -139,529 | 0 |
cash flow from financing | 2,392 | -7,251 | -2,341 | 1,546 | -69,541 | -944,443 | -53,109 | -43,298 | -49,371 | -72,623 | -96,491 | -149,583 | -139,529 | 1 |
cash and cash equivalents | ||||||||||||||
cash | 13,454 | -9,362 | -16,058 | -163,387 | 139,879 | 30,316 | 16,949 | -117,123 | 118,689 | 3,713 | 0 | 0 | 0 | 0 |
overdraft | -1,031,769 | -252,656 | 755,394 | -145,861 | 195,550 | 65,862 | 219,755 | -134,913 | 39,346 | 252,841 | -335,296 | 310,342 | 45,334 | 16,071 |
change in cash | 1,045,223 | 243,294 | -771,452 | -17,526 | -55,671 | -35,546 | -202,806 | 17,790 | 79,343 | -249,128 | 335,296 | -310,342 | -45,334 | -16,071 |
park card marketing services limited Credit Report and Business Information
Park Card Marketing Services Limited Competitor Analysis
Perform a competitor analysis for park card marketing services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in CH41 area or any other competitors across 12 key performance metrics.
park card marketing services limited Ownership
PARK CARD MARKETING SERVICES LIMITED group structure
Park Card Marketing Services Limited has no subsidiary companies.
Ultimate parent company
2 parents
PARK CARD MARKETING SERVICES LIMITED
05325492
park card marketing services limited directors
Park Card Marketing Services Limited currently has 2 directors. The longest serving directors include Mr Julian Coghlan (Jan 2023) and Mr David Harding (Apr 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Julian Coghlan | 55 years | Jan 2023 | - | Director | |
Mr David Harding | 50 years | Apr 2024 | - | Director |
P&L
March 2023turnover
29.9m
-2%
operating profit
-11.3k
-56%
gross margin
1%
-15.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.6m
0%
total assets
35.3m
+0.36%
cash
17.1k
+3.72%
net assets
Total assets minus all liabilities
park card marketing services limited company details
company number
05325492
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2005
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2023
previous names
park fast cash limited (March 2009)
accountant
-
auditor
BDO LLP
address
1 valley road, birkenhead, merseyside, CH41 7ED
Bank
-
Legal Advisor
-
park card marketing services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to park card marketing services limited.
park card marketing services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARK CARD MARKETING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
park card marketing services limited Companies House Filings - See Documents
date | description | view/download |
---|