dalecroft properties limited

Live MatureMicroDeclining

dalecroft properties limited Company Information

Share DALECROFT PROPERTIES LIMITED

Company Number

05325986

Shareholders

nechama horowitz

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

69 wargrave avenue, london, N15 6TU

Website

-

dalecroft properties limited Estimated Valuation

£225.7k

Pomanda estimates the enterprise value of DALECROFT PROPERTIES LIMITED at £225.7k based on a Turnover of £69.3k and 3.26x industry multiple (adjusted for size and gross margin).

dalecroft properties limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DALECROFT PROPERTIES LIMITED at £1.2m based on an EBITDA of £188.8k and a 6.54x industry multiple (adjusted for size and gross margin).

dalecroft properties limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of DALECROFT PROPERTIES LIMITED at £6.4m based on Net Assets of £3.6m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dalecroft Properties Limited Overview

Dalecroft Properties Limited is a live company located in london, N15 6TU with a Companies House number of 05325986. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2005, it's largest shareholder is nechama horowitz with a 100% stake. Dalecroft Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £69.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dalecroft Properties Limited Health Check

Pomanda's financial health check has awarded Dalecroft Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £69.3k, make it smaller than the average company (£1.1m)

£69.3k - Dalecroft Properties Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (5.8%)

-24% - Dalecroft Properties Limited

5.8% - Industry AVG

production

Production

with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)

73.1% - Dalecroft Properties Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of 272.3% make it more profitable than the average company (25.8%)

272.3% - Dalecroft Properties Limited

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Dalecroft Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Dalecroft Properties Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.3k, this is less efficient (£202.2k)

£69.3k - Dalecroft Properties Limited

£202.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (31 days)

9 days - Dalecroft Properties Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (36 days)

103 days - Dalecroft Properties Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dalecroft Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Dalecroft Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.6%, this is a lower level of debt than the average (68.5%)

47.6% - Dalecroft Properties Limited

68.5% - Industry AVG

DALECROFT PROPERTIES LIMITED financials

EXPORTms excel logo

Dalecroft Properties Limited's latest turnover from November 2024 is estimated at £69.3 thousand and the company has net assets of £3.6 million. According to their latest financial statements, Dalecroft Properties Limited has 1 employee and maintains cash reserves of £150 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover69,341155,94579,589156,860104,089176,2485,97710,679119,286714,675751,472804,466114,28194,128285,862
Other Income Or Grants
Cost Of Sales18,66842,15422,01446,92629,19653,0161,6322,78130,961233,629272,087274,34038,20731,60990,195
Gross Profit50,674113,79257,575109,93474,893123,2324,3457,89988,325481,046479,386530,12676,07462,519195,667
Admin Expenses-138,115-141,498-66,776-3,298,155-255,532-51,941-215,275-85,104-852,713363,716241,348412,068-32,177-59,281396,368123,549
Operating Profit188,789255,290124,3513,408,089330,425175,173219,62093,003941,038117,330238,038118,058108,251121,800-200,701-123,549
Interest Payable273,815281,603131,25626,55229,08435,02339,22941,55751,13165,42174,41084,27497,980110,038117,45961,516
Interest Receivable69915,2938,4868497133545918142511147
Pre-Tax Profit-84,328-11,0201,5813,381,621301,437140,283180,44651,505889,92551,923163,62833,78610,27611,773-318,146-185,058
Tax-300-642,508-57,273-26,654-34,285-9,786-177,985-10,384-34,362-7,771-2,466-3,061
Profit After Tax-84,328-11,0201,2812,739,113244,164113,629146,16141,719711,94041,538129,26626,0157,8108,712-318,146-185,058
Dividends Paid
Retained Profit-84,328-11,0201,2812,739,113244,164113,629146,16141,719711,94041,538129,26626,0157,8108,712-318,146-185,058
Employee Costs33,89831,92030,57856,80154,78656,31026,74525,60726,171131,381125,000119,56924,37223,51572,861
Number Of Employees111222111555113
EBITDA*188,789255,290124,3513,408,089330,425175,173219,62093,003941,038117,330238,038118,058108,251121,800-200,701-123,549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets5,500,0005,500,0002,100,0002,225,0001,775,0001,890,0001,890,0001,890,000
Intangible Assets
Investments & Other5,500,0005,500,0002,300,0002,100,0002,000,0001,700,0001,890,0002,242,378
Debtors (Due After 1 year)
Total Fixed Assets5,500,0005,500,0005,500,0005,500,0002,300,0002,100,0002,100,0002,000,0001,700,0002,225,0001,775,0001,890,0001,890,0001,890,0001,890,0002,242,378
Stock & work in progress
Trade Debtors1,74418,4946,1904,5671,4692,1661,0245,3652,13125,03448,962
Group Debtors
Misc Debtors1,392,9111,366,299887,2501,384
Cash15027,790554,81610,923158,01535,50214,5048,9565,6186391,4052,8002,955
misc current assets
total current assets1,394,8051,412,5831,448,25610,923162,58235,50215,8888,9567,0872,1661,0246,0043,53627,83451,917
total assets6,894,8056,912,5836,948,2565,510,9232,462,5822,135,5022,100,0002,015,8881,708,9562,232,0871,777,1661,891,0241,896,0041,893,5361,917,8342,294,295
Bank overdraft7,033
Bank loan5,0005,0005,0005,0002,50067,50065,00073,00070,00067,000
Trade Creditors 5,2821,3001,7191,8401208502,2034,75750,276823,092779,061907,42877,18594,97174,20761,878
Group/Directors Accounts
other short term finances36,00052,00084,00070,00067,500
hp & lease commitments
other current liabilities98,51233,41232,357710,949869,904820,032827,137881,698566,573753,674427,090423,992323,159
total current liabilities144,79491,712123,076787,789940,024888,382901,373959,455686,849823,092779,061907,428830,859522,061498,199452,037
loans2,446,9622,433,4942,426,783326,018399,555416,527481,663535,635600,028966,1591,046,8071,242,7461,350,3101,664,4501,721,3221,825,799
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions690,251690,251690,251690,251155,251107,005107,00557,000
total long term liabilities3,137,2133,123,7453,117,0341,016,269554,806523,532588,668592,635600,028966,1591,046,8071,242,7461,350,3101,664,4501,721,3221,825,799
total liabilities3,282,0073,215,4573,240,1101,804,0581,494,8301,411,9141,490,0411,552,0901,286,8771,789,2511,825,8682,150,1742,181,1692,186,5112,219,5212,277,836
net assets3,612,7983,697,1263,708,1463,706,865967,752723,588609,959463,798422,079442,836-48,702-259,150-285,165-292,975-301,68716,459
total shareholders funds3,612,7983,697,1263,708,1463,706,865967,752723,588609,959463,798422,079442,836-48,702-259,150-285,165-292,975-301,68716,459
Nov 2024Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit188,789255,290124,3513,408,089330,425175,173219,62093,003941,038117,330238,038118,058108,251121,800-200,701-123,549
Depreciation
Amortisation
Tax-300-642,508-57,273-26,654-34,285-9,786-177,985-10,384-34,362-7,771-2,466-3,061
Stock
Debtors9,862491,353893,440-4,5674,567-1,3841,384-1,469-6971,142-4,3413,234-22,903-23,92848,962
Creditors3,982-419-1211,720-730-1,353-2,554-45,519-772,81644,031-128,367830,243-17,78620,76412,32961,878
Accruals and Deferred Income65,1001,055-678,592-158,95549,872-7,105-54,561315,125566,573-753,674326,5843,098100,833323,159
Deferred Taxes & Provisions535,00048,24650,00557,000
Cash flow from operations248,009-235,427-1,448,1023,147,913365,973140,061179,609408,439558,279151,67474,167191,197411,349165,504-63,611212,526
Investing Activities
capital expenditure-5,500,0002,100,000-2,100,0002,225,000-450,000115,000-1,890,000
Change in Investments-5,500,0003,200,000200,0002,100,000-2,000,000300,0001,700,000-1,890,000-352,3782,242,378
cash flow from investments-3,200,000-200,000-100,000-300,000525,000-450,000115,000352,378-2,242,378
Financing Activities
Bank loans2,500-65,0002,500-8,0003,00070,000-67,00067,000
Group/Directors Accounts
Other Short Term Loans -16,000-32,00014,0002,50067,500
Long term loans13,4686,7112,100,765-73,537-16,972-65,136-53,972-64,393-366,131-80,648-195,939-107,564-314,140-56,872-104,4771,825,799
Hire Purchase and Lease Commitments
other long term liabilities
share issue-732,697450,00081,182201,517
interest-273,116-266,310-122,770-26,468-28,987-34,890-39,175-41,498-51,113-65,407-74,410-84,272-97,975-110,027-117,445-61,509
cash flow from financing-275,648-291,5991,991,995-95,005-43,459-97,526-101,147-102,891-1,079,941303,945-189,167-191,836-412,115-166,899-288,9222,032,807
cash and cash equivalents
cash-27,640-527,026543,893-147,092122,51335,502-14,5045,5483,3385,618-639-766-1,395-1552,955
overdraft-7,0337,033
change in cash-27,640-527,026543,893-147,092122,51342,535-21,5375,5483,3385,618-639-766-1,395-1552,955

dalecroft properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dalecroft properties limited. Get real-time insights into dalecroft properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dalecroft Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dalecroft properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.

dalecroft properties limited Ownership

DALECROFT PROPERTIES LIMITED group structure

Dalecroft Properties Limited has no subsidiary companies.

Ultimate parent company

DALECROFT PROPERTIES LIMITED

05325986

DALECROFT PROPERTIES LIMITED Shareholders

nechama horowitz 100%

dalecroft properties limited directors

Dalecroft Properties Limited currently has 1 director, Mr Zalman Horowitz serving since Mar 2005.

officercountryagestartendrole
Mr Zalman HorowitzEngland49 years Mar 2005- Director

P&L

November 2024

turnover

69.3k

-56%

operating profit

188.8k

0%

gross margin

73.1%

+0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2024

net assets

3.6m

-0.02%

total assets

6.9m

0%

cash

150

-0.99%

net assets

Total assets minus all liabilities

dalecroft properties limited company details

company number

05325986

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2024

previous names

N/A

accountant

ALBECK LIMITED

auditor

-

address

69 wargrave avenue, london, N15 6TU

Bank

HSBC BANK PLC

Legal Advisor

ASSERSON LAW

dalecroft properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to dalecroft properties limited. Currently there are 4 open charges and 7 have been satisfied in the past.

dalecroft properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DALECROFT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

dalecroft properties limited Companies House Filings - See Documents

datedescriptionview/download