online 4 baby limited

online 4 baby limited Company Information

Share ONLINE 4 BABY LIMITED
Live 
MatureLargeDeclining

Company Number

05332212

Industry

Retail sale via mail order houses or via Internet

 

Shareholders

o4b holdings limited

kooltrade holding limited

Group Structure

View All

Contact

Registered Address

meadowbank house tweedale way, chadderton, oldham, OL9 8EH

online 4 baby limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of ONLINE 4 BABY LIMITED at £10.6m based on a Turnover of £28.1m and 0.38x industry multiple (adjusted for size and gross margin).

online 4 baby limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of ONLINE 4 BABY LIMITED at £5.1m based on an EBITDA of £1.2m and a 4.4x industry multiple (adjusted for size and gross margin).

online 4 baby limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of ONLINE 4 BABY LIMITED at £5.9m based on Net Assets of £2.6m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Online 4 Baby Limited Overview

Online 4 Baby Limited is a live company located in oldham, OL9 8EH with a Companies House number of 05332212. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in January 2005, it's largest shareholder is o4b holdings limited with a 67% stake. Online 4 Baby Limited is a mature, large sized company, Pomanda has estimated its turnover at £28.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Online 4 Baby Limited Health Check

Pomanda's financial health check has awarded Online 4 Baby Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £28.1m, make it larger than the average company (£505.9k)

£28.1m - Online 4 Baby Limited

£505.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.5%)

-4% - Online 4 Baby Limited

4.5% - Industry AVG

production

Production

with a gross margin of 13%, this company has a higher cost of product (35.9%)

13% - Online 4 Baby Limited

35.9% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it more profitable than the average company (2%)

3.5% - Online 4 Baby Limited

2% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (7)

38 - Online 4 Baby Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has a higher pay structure (£31.5k)

£47.4k - Online 4 Baby Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £740.5k, this is more efficient (£186.9k)

£740.5k - Online 4 Baby Limited

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (19 days)

1 days - Online 4 Baby Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (32 days)

74 days - Online 4 Baby Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 105 days, this is more than average (81 days)

105 days - Online 4 Baby Limited

81 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (17 weeks)

11 weeks - Online 4 Baby Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.6%, this is a similar level of debt than the average (72.1%)

78.6% - Online 4 Baby Limited

72.1% - Industry AVG

ONLINE 4 BABY LIMITED financials

EXPORTms excel logo

Online 4 Baby Limited's latest turnover from December 2023 is £28.1 million and the company has net assets of £2.6 million. According to their latest financial statements, Online 4 Baby Limited has 38 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover28,140,83532,012,28437,175,06431,480,8056,758,1944,749,1433,841,5013,908,3283,299,5362,864,0193,828,7404,023,6023,371,9842,241,8790
Other Income Or Grants000000000000000
Cost Of Sales24,475,36229,533,47333,734,77327,334,7364,235,4092,937,4222,355,2552,421,1172,003,9741,707,4612,294,5902,410,3972,007,7711,319,8510
Gross Profit3,665,4732,478,8113,440,2914,146,0692,522,7851,811,7211,486,2461,487,2111,295,5621,156,5581,534,1511,613,2051,364,213922,0280
Admin Expenses2,671,4252,380,1162,214,3231,619,0761,815,3281,807,3171,548,0791,413,0831,356,7051,175,8351,667,0881,274,6331,361,353763,472-955,899
Operating Profit994,04898,6951,225,9682,526,993707,4574,404-61,83374,128-61,143-19,277-132,937338,5722,860158,556955,899
Interest Payable81,31152,2402,10212,80918,01128,27126,66721,01220,10716,06014,00015,64717,85319,4259,758
Interest Receivable0024102,03093172243273945250450412623
Pre-Tax Profit912,737-282,3291,224,1072,514,184691,477-23,775-88,48453,138-80,818-34,598-146,484323,429-14,489139,258946,164
Tax-288,63792,704-174,535-479,444-131,38100-10,627000-77,6230-38,992-264,926
Profit After Tax624,100-189,6251,049,5722,034,740560,096-23,775-88,48442,510-80,818-34,598-146,484245,806-14,489100,266681,238
Dividends Paid178,000930,0001,200,000000000000000
Retained Profit446,100-1,119,625-150,4282,034,740560,096-23,775-88,48442,510-80,818-34,598-146,484245,806-14,489100,266681,238
Employee Costs1,802,3271,658,7421,494,3511,291,083962,627990,469881,197665,339526,727361,696552,208535,621471,012349,8770
Number Of Employees38454846343230241913202018130
EBITDA*1,153,565455,5831,294,1492,579,157767,37179,2973,701112,516-6,62322,937-90,170375,62633,137186,400979,041

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets109,1751,974,4511,350,6231,548,9951,035,9741,083,9431,060,2321,052,0101,030,554938,797892,958877,995857,009860,637857,820
Intangible Assets464,421580,957800,760000000000000
Investments & Other1,846,28000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,419,8762,555,4082,151,3831,548,9951,035,9741,083,9431,060,2321,052,0101,030,554938,797892,958877,995857,009860,637857,820
Stock & work in progress7,088,7695,476,4097,118,4496,399,9492,652,5381,624,3581,332,1861,535,7321,486,3201,136,0001,596,0281,825,0001,338,0081,152,794972,389
Trade Debtors123,836136,531304,791398,369318,522104,54796,58041,32827,11431,48933,80951,16956,59418,75513,370
Group Debtors50,49150,49150,260000000000000
Misc Debtors344,30387,237168,102612,70689,00644,55426,1618,6358,715000000
Cash2,166,1231,807,5303,412296,830522,25119,1195,5641,09816,578156,126139,51641,428160,12741,5369,060
misc current assets000000000000000
total current assets9,773,5227,558,1987,645,0147,707,8543,582,3171,792,5781,460,4911,586,7931,538,7271,323,6151,769,3531,917,5971,554,7291,213,085994,819
total assets12,193,39810,113,6069,796,3979,256,8494,618,2912,876,5212,520,7232,638,8032,569,2812,262,4122,662,3112,795,5922,411,7382,073,7221,852,639
Bank overdraft000025,940193,836278,834126,5070000000
Bank loan2,089,3831,649,84927,13626,988000080,421000000
Trade Creditors 4,991,2393,933,5194,979,9114,289,5281,407,1441,237,864914,6761,077,160873,895922,6311,286,1071,256,6541,097,009720,317572,614
Group/Directors Accounts000000000000000
other short term finances00000000023,50000000
hp & lease commitments000000000000000
other current liabilities2,316,8802,178,7031,903,8511,833,4001,571,555356,434195,012189,410400,851000000
total current liabilities9,397,5027,762,0716,910,8986,149,9163,004,6391,788,1341,388,5221,393,0771,355,167946,1311,286,1071,256,6541,097,009720,317572,614
loans0089,589116,622143,881169,990195,001220,187245,272269,471201,187229,571251,884297,439300,238
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000092,00087,50087,50065,85687,272
provisions189,736191,47535,225103,19835,87744,59939,62739,48225,29522,44524,05416,42011,6087,7886,363
total long term liabilities189,736191,475124,814219,820179,758214,589234,628259,669270,567291,916317,241333,491350,992371,083393,873
total liabilities9,587,2387,953,5467,035,7126,369,7363,184,3972,002,7231,623,1501,652,7461,625,7341,238,0471,603,3481,590,1451,448,0011,091,400966,487
net assets2,606,1602,160,0602,760,6852,887,1131,433,894873,798897,573986,057943,5471,024,3651,058,9631,205,447963,737982,322886,152
total shareholders funds2,606,1602,160,0602,760,6852,887,1131,433,894873,798897,573986,057943,5471,024,3651,058,9631,205,447963,737982,322886,152
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit994,04898,6951,225,9682,526,993707,4574,404-61,83374,128-61,143-19,277-132,937338,5722,860158,556955,899
Depreciation42,98171,32368,18152,16459,91474,89365,53438,38854,52042,21442,76737,05430,27727,84423,142
Amortisation116,536285,5650000000000000
Tax-288,63792,704-174,535-479,444-131,38100-10,627000-77,6230-38,992-264,926
Stock1,612,360-1,642,040718,5003,747,4111,028,180292,172-203,54649,412350,320-460,028-228,972486,992185,214180,405972,389
Debtors244,371-248,894-487,922603,547258,42726,36072,77814,1344,340-2,320-17,360-5,42537,8395,38513,370
Creditors1,057,720-1,046,392690,3832,882,384169,280323,188-162,484203,265-48,736-363,47629,453159,645376,692147,703572,614
Accruals and Deferred Income138,177274,85270,451261,8451,215,121161,4225,602-211,441400,851000000
Deferred Taxes & Provisions-1,739156,250-67,97367,321-8,7224,97214514,1872,850-1,6097,6344,8123,8201,4256,363
Cash flow from operations202,3551,823,9311,581,897960,305725,062250,347-22,26844,354-6,318120,200193,249-19,107190,596110,746307,333
Investing Activities
capital expenditure1,822,295-760,913-670,569-565,185-11,945-98,604-73,756-59,844-146,277-88,053-57,730-58,040-26,649-30,661-880,962
Change in Investments1,846,28000000000000000
cash flow from investments-23,985-760,913-670,569-565,185-11,945-98,604-73,756-59,844-146,277-88,053-57,730-58,040-26,649-30,661-880,962
Financing Activities
Bank loans439,5341,622,71314826,988000-80,42180,421000000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000000-23,50023,50000000
Long term loans0-89,589-27,033-27,259-26,109-25,011-25,186-25,085-24,19968,284-28,384-22,313-45,555-2,799300,238
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-92,0004,500021,644-21,41687,272
share issue0519,00024,000-581,5210000000-4,096-4,096-4,096204,914
interest-81,311-52,240-1,861-12,809-15,981-28,178-26,650-20,990-19,675-15,321-13,548-15,143-17,349-19,299-9,735
cash flow from financing358,2231,999,884-4,746-594,601-42,090-53,189-51,836-126,49613,047-15,537-37,432-41,552-45,356-47,610582,689
cash and cash equivalents
cash358,5931,804,118-293,418-225,421503,13213,5554,466-15,480-139,54816,61098,088-118,699118,59132,4769,060
overdraft000-25,940-167,896-84,998152,327126,5070000000
change in cash358,5931,804,118-293,418-199,481671,02898,553-147,861-141,987-139,54816,61098,088-118,699118,59132,4769,060

online 4 baby limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for online 4 baby limited. Get real-time insights into online 4 baby limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Online 4 Baby Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for online 4 baby limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in OL9 area or any other competitors across 12 key performance metrics.

online 4 baby limited Ownership

ONLINE 4 BABY LIMITED group structure

Online 4 Baby Limited has no subsidiary companies.

Ultimate parent company

ONLINE 4 BABY LIMITED

05332212

ONLINE 4 BABY LIMITED Shareholders

o4b holdings limited 67%
kooltrade holding limited 33%

online 4 baby limited directors

Online 4 Baby Limited currently has 4 directors. The longest serving directors include Mrs Cheryl Blayds (Jan 2005) and Mr Warren Blayds (Jan 2005).

officercountryagestartendrole
Mrs Cheryl BlaydsEngland51 years Jan 2005- Director
Mr Warren BlaydsEngland51 years Jan 2005- Director
Mrs Christy FosterEngland55 years Jan 2005- Director
Mr Michael FosterEngland59 years Jan 2005- Director

P&L

December 2023

turnover

28.1m

-12%

operating profit

994k

+907%

gross margin

13.1%

+68.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

+0.21%

total assets

12.2m

+0.21%

cash

2.2m

+0.2%

net assets

Total assets minus all liabilities

online 4 baby limited company details

company number

05332212

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SUMER AUDITCO LIMITED

address

meadowbank house tweedale way, chadderton, oldham, OL9 8EH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

online 4 baby limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to online 4 baby limited. Currently there are 3 open charges and 2 have been satisfied in the past.

online 4 baby limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONLINE 4 BABY LIMITED. This can take several minutes, an email will notify you when this has completed.

online 4 baby limited Companies House Filings - See Documents

datedescriptionview/download