andrew fleet limited

3.5

andrew fleet limited Company Information

Share ANDREW FLEET LIMITED
Live 
EstablishedMicroDeclining

Company Number

05332382

Registered Address

6 regent place, soham, ely, cambridgeshire, CB7 5RL

Industry

Architectural activities

 

Telephone

01353720651

Next Accounts Due

December 2025

Group Structure

View All

Directors

Andrew Fleet19 Years

Shareholders

andrew paul fleet 60%

ann fleet 20%

View All

andrew fleet limited Estimated Valuation

£180.8k

Pomanda estimates the enterprise value of ANDREW FLEET LIMITED at £180.8k based on a Turnover of £339.4k and 0.53x industry multiple (adjusted for size and gross margin).

andrew fleet limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDREW FLEET LIMITED at £0 based on an EBITDA of £-23.3k and a 5.48x industry multiple (adjusted for size and gross margin).

andrew fleet limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ANDREW FLEET LIMITED at £1.1m based on Net Assets of £333.3k and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrew Fleet Limited Overview

Andrew Fleet Limited is a live company located in ely, CB7 5RL with a Companies House number of 05332382. It operates in the architectural activities sector, SIC Code 71111. Founded in January 2005, it's largest shareholder is andrew paul fleet with a 60% stake. Andrew Fleet Limited is a established, micro sized company, Pomanda has estimated its turnover at £339.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrew Fleet Limited Health Check

Pomanda's financial health check has awarded Andrew Fleet Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £339.4k, make it smaller than the average company (£665.7k)

£339.4k - Andrew Fleet Limited

£665.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (5.4%)

-27% - Andrew Fleet Limited

5.4% - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)

48.9% - Andrew Fleet Limited

48.9% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (9.4%)

-8.1% - Andrew Fleet Limited

9.4% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (11)

8 - Andrew Fleet Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Andrew Fleet Limited

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.4k, this is less efficient (£86k)

£42.4k - Andrew Fleet Limited

£86k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is earlier than average (83 days)

46 days - Andrew Fleet Limited

83 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (25 days)

2 days - Andrew Fleet Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 442 days, this is more than average (30 days)

442 days - Andrew Fleet Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (32 weeks)

104 weeks - Andrew Fleet Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (48.7%)

15.6% - Andrew Fleet Limited

48.7% - Industry AVG

ANDREW FLEET LIMITED financials

EXPORTms excel logo

Andrew Fleet Limited's latest turnover from March 2024 is estimated at £339.4 thousand and the company has net assets of £333.3 thousand. According to their latest financial statements, Andrew Fleet Limited has 8 employees and maintains cash reserves of £117 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover339,369243,249603,228868,593761,289506,097400,286557,388733,149614,509632,188606,108664,360467,488518,418
Other Income Or Grants000000000000000
Cost Of Sales173,285124,511337,545486,567395,058264,014205,817269,971319,821272,291265,223247,000270,333168,357185,317
Gross Profit166,084118,737265,683382,027366,231242,083194,469287,418413,328342,218366,965359,107394,026299,130333,101
Admin Expenses193,446128,842276,707353,448332,303202,168162,599267,048398,242346,118366,183341,764376,252292,76158,324
Operating Profit-27,362-10,105-11,02428,57933,92839,91531,87020,37015,086-3,90078217,34317,7746,369274,777
Interest Payable99082069232000000000000
Interest Receivable6,7477,5261,2281351711,592944270372531615503526532213
Pre-Tax Profit-21,605-3,399-10,48828,39434,09941,50632,81420,64015,459-3,3691,39717,84618,3006,901274,990
Tax000-5,395-6,479-7,886-6,235-4,128-3,0920-321-4,283-4,758-1,932-76,997
Profit After Tax-21,605-3,399-10,48822,99927,62033,62026,57916,51212,367-3,3691,07613,56313,5424,969197,993
Dividends Paid000000000000000
Retained Profit-21,605-3,399-10,48822,99927,62033,62026,57916,51212,367-3,3691,07613,56313,5424,969197,993
Employee Costs400,085288,495269,187268,961313,787307,433299,040320,485398,396306,640355,783326,722373,207285,661334,265
Number Of Employees866677779788978
EBITDA*-23,259-5,216-5,70435,03141,43044,92035,33623,09517,760-1,1713,71420,64421,47110,340290,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,41519,53821,26425,79330,00820,02213,88110,90810,70510,91911,72113,21114,78615,88516,668
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets16,41519,53821,26425,79330,00820,02213,88110,90810,70510,91911,72113,21114,78615,88516,668
Stock & work in progress210,000205,0000000000000000
Trade Debtors43,12424,617207,261299,410265,684155,448107,109154,974196,354153,767144,093138,323153,90199,862113,900
Group Debtors000000000000000
Misc Debtors8,20611,1948,8875,5147,1794,03202,6302,558000000
Cash117,037152,844201,325126,153144,270198,246226,155151,31864,59484,375128,209117,97983,047127,45485,389
misc current assets000000000000000
total current assets378,367393,655417,473431,077417,133357,726333,264308,922263,506238,142272,302256,302236,948227,316199,289
total assets394,782413,193438,737456,870447,141377,748347,145319,830274,211249,061284,023269,513251,734243,201215,957
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 9971291,1309371,5931,3751,0827312,87921,13752,73039,29635,08040,08917,814
Group/Directors Accounts9,7527,17519,8968,72814,5970000000000
other short term finances12,0006,00010,00010,50000000000000
hp & lease commitments000000000000000
other current liabilities35,65741,33145,44563,11480,17154,94259,33461,09631,041000000
total current liabilities58,40654,63576,47183,27996,36156,31760,41661,82733,92021,13752,73039,29635,08040,08917,814
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0000002,14700000000
other liabilities003,933000000000000
provisions3,0473,62404,7704,9583,229000000000
total long term liabilities3,0473,6243,9334,7704,9583,2292,14700000000
total liabilities61,45358,25980,40488,049101,31959,54662,56361,82733,92021,13752,73039,29635,08040,08917,814
net assets333,329354,934358,333368,821345,822318,202284,582258,003240,291227,924231,293230,217216,654203,112198,143
total shareholders funds333,329354,934358,333368,821345,822318,202284,582258,003240,291227,924231,293230,217216,654203,112198,143
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-27,362-10,105-11,02428,57933,92839,91531,87020,37015,086-3,90078217,34317,7746,369274,777
Depreciation4,1034,8895,3206,4527,5025,0053,4662,7252,6742,7292,9323,3013,6973,9714,170
Amortisation0000000000000012,000
Tax000-5,395-6,479-7,886-6,235-4,128-3,0920-321-4,283-4,758-1,932-76,997
Stock5,000205,0000000000000000
Debtors15,519-180,337-88,77632,061113,38352,371-50,495-41,30845,1459,6745,770-15,57854,039-14,038113,900
Creditors868-1,001193-656218293351-2,148-18,258-31,59313,4344,216-5,00922,27517,814
Accruals and Deferred Income-5,674-4,114-17,669-17,05725,229-6,53938530,05531,041000000
Deferred Taxes & Provisions-5773,624-4,770-1881,7293,229000000000
Cash flow from operations-49,161-31,37060,826-20,326-51,256-18,35480,33288,182-17,694-42,43811,05736,155-42,33544,721117,864
Investing Activities
capital expenditure-980-3,163-791-2,237-17,488-11,146-6,439-2,928-2,460-1,927-1,442-1,726-2,598-3,188-32,838
Change in Investments000000000000000
cash flow from investments-980-3,163-791-2,237-17,488-11,146-6,439-2,928-2,460-1,927-1,442-1,726-2,598-3,188-32,838
Financing Activities
Bank loans000000000000000
Group/Directors Accounts2,577-12,72111,168-5,86914,5970000000000
Other Short Term Loans 6,000-4,000-50010,50000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-3,9333,933000000000000
share issue00000001,200000000150
interest5,7576,706536-1851711,592944270372531615503526532213
cash flow from financing14,334-13,94815,1374,44614,7681,5929441,470372531615503526532363
cash and cash equivalents
cash-35,807-48,48175,172-18,117-53,976-27,90974,83786,724-19,781-43,83410,23034,932-44,40742,06585,389
overdraft000000000000000
change in cash-35,807-48,48175,172-18,117-53,976-27,90974,83786,724-19,781-43,83410,23034,932-44,40742,06585,389

andrew fleet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew fleet limited. Get real-time insights into andrew fleet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrew Fleet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrew fleet limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB7 area or any other competitors across 12 key performance metrics.

andrew fleet limited Ownership

ANDREW FLEET LIMITED group structure

Andrew Fleet Limited has no subsidiary companies.

Ultimate parent company

ANDREW FLEET LIMITED

05332382

ANDREW FLEET LIMITED Shareholders

andrew paul fleet 60%
ann fleet 20%
adrian fleet 10%
wayne fleet 10%

andrew fleet limited directors

Andrew Fleet Limited currently has 1 director, Mr Andrew Fleet serving since Jan 2005.

officercountryagestartendrole
Mr Andrew Fleet66 years Jan 2005- Director

P&L

March 2024

turnover

339.4k

+40%

operating profit

-27.4k

0%

gross margin

49%

+0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

333.3k

-0.06%

total assets

394.8k

-0.04%

cash

117k

-0.23%

net assets

Total assets minus all liabilities

andrew fleet limited company details

company number

05332382

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

January 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CORBETT ACCOUNTANTS LIMITED

auditor

-

address

6 regent place, soham, ely, cambridgeshire, CB7 5RL

Bank

-

Legal Advisor

-

andrew fleet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andrew fleet limited.

charges

andrew fleet limited Companies House Filings - See Documents

datedescriptionview/download