andrew fleet limited Company Information
Company Number
05332382
Website
www.andrewfleet.co.ukRegistered Address
6 regent place, soham, ely, cambridgeshire, CB7 5RL
Industry
Architectural activities
Telephone
01353720651
Next Accounts Due
December 2025
Group Structure
View All
Directors
Andrew Fleet19 Years
Shareholders
andrew paul fleet 60%
ann fleet 20%
View Allandrew fleet limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW FLEET LIMITED at £180.8k based on a Turnover of £339.4k and 0.53x industry multiple (adjusted for size and gross margin).
andrew fleet limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW FLEET LIMITED at £0 based on an EBITDA of £-23.3k and a 5.48x industry multiple (adjusted for size and gross margin).
andrew fleet limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW FLEET LIMITED at £1.1m based on Net Assets of £333.3k and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrew Fleet Limited Overview
Andrew Fleet Limited is a live company located in ely, CB7 5RL with a Companies House number of 05332382. It operates in the architectural activities sector, SIC Code 71111. Founded in January 2005, it's largest shareholder is andrew paul fleet with a 60% stake. Andrew Fleet Limited is a established, micro sized company, Pomanda has estimated its turnover at £339.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Andrew Fleet Limited Health Check
Pomanda's financial health check has awarded Andrew Fleet Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £339.4k, make it smaller than the average company (£665.7k)
- Andrew Fleet Limited
£665.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (5.4%)
- Andrew Fleet Limited
5.4% - Industry AVG
Production
with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)
- Andrew Fleet Limited
48.9% - Industry AVG
Profitability
an operating margin of -8.1% make it less profitable than the average company (9.4%)
- Andrew Fleet Limited
9.4% - Industry AVG
Employees
with 8 employees, this is below the industry average (11)
8 - Andrew Fleet Limited
11 - Industry AVG
Pay Structure
on an average salary of £50k, the company has an equivalent pay structure (£50k)
- Andrew Fleet Limited
£50k - Industry AVG
Efficiency
resulting in sales per employee of £42.4k, this is less efficient (£86k)
- Andrew Fleet Limited
£86k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is earlier than average (83 days)
- Andrew Fleet Limited
83 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (25 days)
- Andrew Fleet Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 442 days, this is more than average (30 days)
- Andrew Fleet Limited
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (32 weeks)
104 weeks - Andrew Fleet Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (48.7%)
15.6% - Andrew Fleet Limited
48.7% - Industry AVG
ANDREW FLEET LIMITED financials
Andrew Fleet Limited's latest turnover from March 2024 is estimated at £339.4 thousand and the company has net assets of £333.3 thousand. According to their latest financial statements, Andrew Fleet Limited has 8 employees and maintains cash reserves of £117 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,415 | 19,538 | 21,264 | 25,793 | 30,008 | 20,022 | 13,881 | 10,908 | 10,705 | 10,919 | 11,721 | 13,211 | 14,786 | 15,885 | 16,668 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 16,415 | 19,538 | 21,264 | 25,793 | 30,008 | 20,022 | 13,881 | 10,908 | 10,705 | 10,919 | 11,721 | 13,211 | 14,786 | 15,885 | 16,668 |
Stock & work in progress | 210,000 | 205,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 43,124 | 24,617 | 207,261 | 299,410 | 265,684 | 155,448 | 107,109 | 154,974 | 196,354 | 153,767 | 144,093 | 138,323 | 153,901 | 99,862 | 113,900 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,206 | 11,194 | 8,887 | 5,514 | 7,179 | 4,032 | 0 | 2,630 | 2,558 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 117,037 | 152,844 | 201,325 | 126,153 | 144,270 | 198,246 | 226,155 | 151,318 | 64,594 | 84,375 | 128,209 | 117,979 | 83,047 | 127,454 | 85,389 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 378,367 | 393,655 | 417,473 | 431,077 | 417,133 | 357,726 | 333,264 | 308,922 | 263,506 | 238,142 | 272,302 | 256,302 | 236,948 | 227,316 | 199,289 |
total assets | 394,782 | 413,193 | 438,737 | 456,870 | 447,141 | 377,748 | 347,145 | 319,830 | 274,211 | 249,061 | 284,023 | 269,513 | 251,734 | 243,201 | 215,957 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 997 | 129 | 1,130 | 937 | 1,593 | 1,375 | 1,082 | 731 | 2,879 | 21,137 | 52,730 | 39,296 | 35,080 | 40,089 | 17,814 |
Group/Directors Accounts | 9,752 | 7,175 | 19,896 | 8,728 | 14,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 12,000 | 6,000 | 10,000 | 10,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 35,657 | 41,331 | 45,445 | 63,114 | 80,171 | 54,942 | 59,334 | 61,096 | 31,041 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 58,406 | 54,635 | 76,471 | 83,279 | 96,361 | 56,317 | 60,416 | 61,827 | 33,920 | 21,137 | 52,730 | 39,296 | 35,080 | 40,089 | 17,814 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 2,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 3,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 3,047 | 3,624 | 0 | 4,770 | 4,958 | 3,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,047 | 3,624 | 3,933 | 4,770 | 4,958 | 3,229 | 2,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 61,453 | 58,259 | 80,404 | 88,049 | 101,319 | 59,546 | 62,563 | 61,827 | 33,920 | 21,137 | 52,730 | 39,296 | 35,080 | 40,089 | 17,814 |
net assets | 333,329 | 354,934 | 358,333 | 368,821 | 345,822 | 318,202 | 284,582 | 258,003 | 240,291 | 227,924 | 231,293 | 230,217 | 216,654 | 203,112 | 198,143 |
total shareholders funds | 333,329 | 354,934 | 358,333 | 368,821 | 345,822 | 318,202 | 284,582 | 258,003 | 240,291 | 227,924 | 231,293 | 230,217 | 216,654 | 203,112 | 198,143 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,103 | 4,889 | 5,320 | 6,452 | 7,502 | 5,005 | 3,466 | 2,725 | 2,674 | 2,729 | 2,932 | 3,301 | 3,697 | 3,971 | 4,170 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 |
Tax | |||||||||||||||
Stock | 5,000 | 205,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 15,519 | -180,337 | -88,776 | 32,061 | 113,383 | 52,371 | -50,495 | -41,308 | 45,145 | 9,674 | 5,770 | -15,578 | 54,039 | -14,038 | 113,900 |
Creditors | 868 | -1,001 | 193 | -656 | 218 | 293 | 351 | -2,148 | -18,258 | -31,593 | 13,434 | 4,216 | -5,009 | 22,275 | 17,814 |
Accruals and Deferred Income | -5,674 | -4,114 | -17,669 | -17,057 | 25,229 | -6,539 | 385 | 30,055 | 31,041 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -577 | 3,624 | -4,770 | -188 | 1,729 | 3,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,577 | -12,721 | 11,168 | -5,869 | 14,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 6,000 | -4,000 | -500 | 10,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -3,933 | 3,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -35,807 | -48,481 | 75,172 | -18,117 | -53,976 | -27,909 | 74,837 | 86,724 | -19,781 | -43,834 | 10,230 | 34,932 | -44,407 | 42,065 | 85,389 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -35,807 | -48,481 | 75,172 | -18,117 | -53,976 | -27,909 | 74,837 | 86,724 | -19,781 | -43,834 | 10,230 | 34,932 | -44,407 | 42,065 | 85,389 |
andrew fleet limited Credit Report and Business Information
Andrew Fleet Limited Competitor Analysis
Perform a competitor analysis for andrew fleet limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB7 area or any other competitors across 12 key performance metrics.
andrew fleet limited Ownership
ANDREW FLEET LIMITED group structure
Andrew Fleet Limited has no subsidiary companies.
Ultimate parent company
ANDREW FLEET LIMITED
05332382
andrew fleet limited directors
Andrew Fleet Limited currently has 1 director, Mr Andrew Fleet serving since Jan 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Fleet | 66 years | Jan 2005 | - | Director |
P&L
March 2024turnover
339.4k
+40%
operating profit
-27.4k
0%
gross margin
49%
+0.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
333.3k
-0.06%
total assets
394.8k
-0.04%
cash
117k
-0.23%
net assets
Total assets minus all liabilities
andrew fleet limited company details
company number
05332382
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
January 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CORBETT ACCOUNTANTS LIMITED
auditor
-
address
6 regent place, soham, ely, cambridgeshire, CB7 5RL
Bank
-
Legal Advisor
-
andrew fleet limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrew fleet limited.
andrew fleet limited Companies House Filings - See Documents
date | description | view/download |
---|