elife limited

elife limited Company Information

Share ELIFE LIMITED
Live 
EstablishedSmallRapid

Company Number

05333223

Industry

Other information technology and computer service activities

 

Shareholders

mehrooz fatma zaffer

mohammed zaffer

View All

Group Structure

View All

Contact

Registered Address

383 pinner road, north harrow, middx, HA1 4HN

elife limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ELIFE LIMITED at £1.2m based on a Turnover of £2.2m and 0.55x industry multiple (adjusted for size and gross margin).

elife limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELIFE LIMITED at £0 based on an EBITDA of £-69.4k and a 3.7x industry multiple (adjusted for size and gross margin).

elife limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of ELIFE LIMITED at £3m based on Net Assets of £1.4m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elife Limited Overview

Elife Limited is a live company located in middx, HA1 4HN with a Companies House number of 05333223. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2005, it's largest shareholder is mehrooz fatma zaffer with a 49% stake. Elife Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elife Limited Health Check

Pomanda's financial health check has awarded Elife Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£7.1m)

£2.2m - Elife Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 124%, show it is growing at a faster rate (8.9%)

124% - Elife Limited

8.9% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a higher cost of product (48.9%)

24.4% - Elife Limited

48.9% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (3.9%)

-3.1% - Elife Limited

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Elife Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.7k, the company has an equivalent pay structure (£72.7k)

£72.7k - Elife Limited

£72.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£175.3k)

£1.1m - Elife Limited

£175.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (51 days)

170 days - Elife Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (35 days)

3 days - Elife Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elife Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elife Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (63.3%)

1% - Elife Limited

63.3% - Industry AVG

ELIFE LIMITED financials

EXPORTms excel logo

Elife Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £1.4 million. According to their latest financial statements, Elife Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover2,210,6072,242,6643,110,530197,745279,221235,987285,184123,849121,211764,110896,765374,227134,20083,454310,476
Other Income Or Grants000000000000000
Cost Of Sales1,671,3051,673,3492,320,544149,642212,506175,788208,32688,40387,066539,016616,965256,52694,19058,926216,147
Gross Profit539,302569,315789,98748,10366,71560,19976,85835,44534,145225,094279,799117,70140,01024,52894,329
Admin Expenses608,665934,034899,56193,591200,190217,55077,755-374,768-549,497-400,064-508,627-274,459-97,850117,67375,614
Operating Profit-69,363-364,719-109,574-45,488-133,475-157,351-897410,213583,642625,158788,426392,160137,860-93,14518,715
Interest Payable0000000684712000000
Interest Receivable004,5881,3251,46211,0907,5773,5935,6654,7203,4621,4703536431
Pre-Tax Profit-69,363-364,719-104,986-44,163-132,013-146,2616,680413,121588,595629,878791,888393,630138,214-93,08118,746
Tax000000-1,269-82,624-117,719-132,274-182,134-94,471-35,9360-5,249
Profit After Tax-69,363-364,719-104,986-44,163-132,013-146,2615,411330,497470,876497,604609,754299,159102,278-93,08113,497
Dividends Paid000000000000000
Retained Profit-69,363-364,719-104,986-44,163-132,013-146,2615,411330,497470,876497,604609,754299,159102,278-93,08113,497
Employee Costs145,366138,710263,447249,455237,202241,425171,89555,55653,804160,962211,485102,33651,38248,748101,353
Number Of Employees224444311342112
EBITDA*-69,363-364,719-109,574-45,488-131,828-156,329250412,218585,457626,526797,500400,964145,653-93,05819,658

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets353,613354,199354,888355,700353,637352,366352,587352,758353,383350,5621,6389,90215,41287174
Intangible Assets000000000000000
Investments & Other00070,00020,00020,00020,000030,00030,00020,0000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets353,613354,199354,888425,700373,637372,366372,587352,758383,383380,56221,6389,90215,41287174
Stock & work in progress000269,213165,635138,867138,719135,908132,573138,399136,991132,926153,582150,343135,375
Trade Debtors1,035,0851,116,2311,474,80919,810032,506000202,879240,52676,44016,5932,6410
Group Debtors000000000000000
Misc Debtors0000062,500272,500272,851312,500000000
Cash0001,223,3951,426,2391,497,9091,459,3081,571,5081,302,940962,977925,135459,857128,22913,13112,402
misc current assets000000000000000
total current assets1,035,0851,116,2311,474,8091,512,4181,591,8741,731,7821,870,5271,980,2671,748,0131,304,2551,302,652669,223298,404166,115147,777
total assets1,388,6981,470,4301,829,6971,938,1181,965,5112,104,1482,243,1142,333,0252,131,3961,684,8171,324,290679,125313,816166,202147,951
Bank overdraft0000000021,898000000
Bank loan000000000000000
Trade Creditors 14,20826,57721,12524,4607,690001,985266229,508305,984208,80683,69082,062134,354
Group/Directors Accounts00000007,2830000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000014,3147,01993,073209,045000000
total current liabilities14,20826,57721,12524,4607,69014,3147,019102,341231,209229,508305,984208,80683,69082,062134,354
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0000000004,10000000
other liabilities00000000021,89886,599148,366207,332163,6240
provisions000000000000000
total long term liabilities00000000025,99886,599148,366207,332163,6240
total liabilities14,20826,57721,12524,4607,69014,3147,019102,341231,209255,506392,583357,172291,022245,686134,354
net assets1,374,4901,443,8531,808,5721,913,6581,957,8212,089,8342,236,0952,230,6841,900,1871,429,311931,707321,95322,794-79,48413,597
total shareholders funds1,374,4901,443,8531,808,5721,913,6581,957,8212,089,8342,236,0952,230,6841,900,1871,429,311931,707321,95322,794-79,48413,597
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-69,363-364,719-109,574-45,488-133,475-157,351-897410,213583,642625,158788,426392,160137,860-93,14518,715
Depreciation00001,6471,0221,1472,0051,8151,3689,0748,8047,79387943
Amortisation000000000000000
Tax000000-1,269-82,624-117,719-132,274-182,134-94,471-35,9360-5,249
Stock00-269,213103,57826,7681482,8113,335-5,8261,4084,065-20,6563,23914,968135,375
Debtors-81,146-358,5781,454,99919,810-95,006-177,494-351-39,649109,621-37,647164,08659,84713,9522,6410
Creditors-12,3695,452-3,33516,7707,6900-1,9851,719-229,242-76,47697,178125,1161,628-52,292134,354
Accruals and Deferred Income0000-14,3147,295-86,054-115,972204,9454,10000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-586-689-1,298,695-152,106-70,21428,312-91,518251,655339,646458,115544,393392,41894,154-162,95913,388
Investing Activities
capital expenditure586689812-2,063-2,918-801-976-1,380-4,636-350,292-810-3,294-23,1180-1,117
Change in Investments00-70,00050,0000020,000-30,000010,00020,0000000
cash flow from investments58668970,812-52,063-2,918-801-20,97628,620-4,636-360,292-20,810-3,294-23,1180-1,117
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-7,2837,2830000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-21,898-64,701-61,767-58,96643,708163,6240
share issue00-10000000000000100
interest004,5881,3251,46211,0907,5772,9094,9534,7203,4621,4703536431
cash flow from financing004,4881,3251,46211,09029410,192-16,945-59,981-58,305-57,49644,061163,688131
cash and cash equivalents
cash00-1,223,395-202,844-71,67038,601-112,200268,568339,96337,842465,278331,628115,09872912,402
overdraft0000000-21,89821,898000000
change in cash00-1,223,395-202,844-71,67038,601-112,200290,466318,06537,842465,278331,628115,09872912,402

elife limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elife limited. Get real-time insights into elife limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elife Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elife limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

elife limited Ownership

ELIFE LIMITED group structure

Elife Limited has no subsidiary companies.

Ultimate parent company

ELIFE LIMITED

05333223

ELIFE LIMITED Shareholders

mehrooz fatma zaffer 49.02%
mohammed zaffer 49.02%
aneesa zaffer 0.98%
ruhaan zaffer 0.98%

elife limited directors

Elife Limited currently has 4 directors. The longest serving directors include Mrs Mehrooz Zaffer (Jan 2005) and Mr Mohammed Zaffer (Jan 2005).

officercountryagestartendrole
Mrs Mehrooz Zaffer53 years Jan 2005- Director
Mr Mohammed Zaffer55 years Jan 2005- Director
Miss Aneesa Zaffer29 years Jul 2017- Director
Mr Ruhaan Zaffer26 years Jul 2017- Director

P&L

March 2024

turnover

2.2m

-1%

operating profit

-69.4k

0%

gross margin

24.4%

-3.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

-0.05%

total assets

1.4m

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

elife limited company details

company number

05333223

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

January 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

383 pinner road, north harrow, middx, HA1 4HN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

elife limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to elife limited. Currently there are 1 open charges and 0 have been satisfied in the past.

elife limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELIFE LIMITED. This can take several minutes, an email will notify you when this has completed.

elife limited Companies House Filings - See Documents

datedescriptionview/download