neil fuller associates limited

Dissolved 

neil fuller associates limited Company Information

Share NEIL FULLER ASSOCIATES LIMITED

Company Number

05333662

Shareholders

neil fuller

stephen lovatt

View All

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

21 keats close, hawarden, deeside, flintshire, CH5 3TG

neil fuller associates limited Estimated Valuation

£223.9k

Pomanda estimates the enterprise value of NEIL FULLER ASSOCIATES LIMITED at £223.9k based on a Turnover of £420.2k and 0.53x industry multiple (adjusted for size and gross margin).

neil fuller associates limited Estimated Valuation

£2.8k

Pomanda estimates the enterprise value of NEIL FULLER ASSOCIATES LIMITED at £2.8k based on an EBITDA of £901 and a 3.08x industry multiple (adjusted for size and gross margin).

neil fuller associates limited Estimated Valuation

£31.2k

Pomanda estimates the enterprise value of NEIL FULLER ASSOCIATES LIMITED at £31.2k based on Net Assets of £13.1k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neil Fuller Associates Limited Overview

Neil Fuller Associates Limited is a dissolved company that was located in deeside, CH5 3TG with a Companies House number of 05333662. It operated in the other education n.e.c. sector, SIC Code 85590. Founded in January 2005, it's largest shareholder was neil fuller with a 33.3% stake. The last turnover for Neil Fuller Associates Limited was estimated at £420.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neil Fuller Associates Limited Health Check

Pomanda's financial health check has awarded Neil Fuller Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £420.2k, make it in line with the average company (£435k)

£420.2k - Neil Fuller Associates Limited

£435k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.6%)

7% - Neil Fuller Associates Limited

3.6% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a higher cost of product (49.5%)

29.7% - Neil Fuller Associates Limited

49.5% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.3%)

0.2% - Neil Fuller Associates Limited

5.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (15)

6 - Neil Fuller Associates Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £24k, the company has an equivalent pay structure (£24k)

£24k - Neil Fuller Associates Limited

£24k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70k, this is more efficient (£47.7k)

£70k - Neil Fuller Associates Limited

£47.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (20 days)

60 days - Neil Fuller Associates Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (24 days)

70 days - Neil Fuller Associates Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neil Fuller Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Neil Fuller Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.3%, this is a higher level of debt than the average (25.6%)

81.3% - Neil Fuller Associates Limited

25.6% - Industry AVG

NEIL FULLER ASSOCIATES LIMITED financials

EXPORTms excel logo

Neil Fuller Associates Limited's latest turnover from January 2018 is estimated at £420.2 thousand and the company has net assets of £13.1 thousand. According to their latest financial statements, we estimate that Neil Fuller Associates Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover420,188480,667280,837341,492429,680165,65386,53295,167122,485
Other Income Or Grants
Cost Of Sales295,324344,799199,094250,887294,317113,76159,55863,57680,781
Gross Profit124,864135,86881,74390,605135,36451,89226,97431,59141,705
Admin Expenses123,963135,85581,67590,532134,85261,37330,97632,2126,518
Operating Profit901136873512-9,481-4,002-62135,187
Interest Payable
Interest Receivable63104117237160
Pre-Tax Profit901136873575-9,377-3,885-38435,347
Tax-171-2-13-15-132-9,897
Profit After Tax730105458443-9,377-3,885-38425,450
Dividends Paid
Retained Profit730105458443-9,377-3,885-38425,450
Employee Costs144,127165,68095,362122,730143,42570,94846,58745,84545,401
Number Of Employees674563222
EBITDA*901136873512-9,287-3,743-27735,646

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1381842453264365817751,0341,378
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1381842453264365817751,0341,378
Stock & work in progress
Trade Debtors70,02976,78645,41556,50565,40623,85914,53714,96311,116
Group Debtors
Misc Debtors
Cash25,20016,42330,57364,099
misc current assets
total current assets70,02976,78645,41556,50565,40649,05930,96045,53675,215
total assets70,16776,97045,66056,83165,84249,64031,73546,57076,593
Bank overdraft
Bank loan
Trade Creditors 57,06864,60133,30144,52653,59537,83410,55221,50251,141
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities57,06864,60133,30144,52653,59537,83410,55221,50251,141
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities57,06864,60133,30144,52653,59537,83410,55221,50251,141
net assets13,09912,36912,35912,30512,24711,80621,18325,06825,452
total shareholders funds13,09912,36912,35912,30512,24711,80621,18325,06825,452
Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit901136873512-9,481-4,002-62135,187
Depreciation194259344459
Amortisation
Tax-171-2-13-15-132-9,897
Stock
Debtors-6,75731,371-11,090-8,90141,5479,322-4263,84711,116
Creditors-7,53331,300-11,225-9,06915,76127,282-10,950-29,63951,141
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-46-60-80-110-25,4068,673-14,267-33,76365,774
Investing Activities
capital expenditure466181110145-1,837
Change in Investments
cash flow from investments466181110145-1,837
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest63104117237160
cash flow from financing61104117237162
cash and cash equivalents
cash-25,2008,777-14,150-33,52664,099
overdraft
change in cash-25,2008,777-14,150-33,52664,099

neil fuller associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neil fuller associates limited. Get real-time insights into neil fuller associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neil Fuller Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neil fuller associates limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in CH5 area or any other competitors across 12 key performance metrics.

neil fuller associates limited Ownership

NEIL FULLER ASSOCIATES LIMITED group structure

Neil Fuller Associates Limited has no subsidiary companies.

Ultimate parent company

NEIL FULLER ASSOCIATES LIMITED

05333662

NEIL FULLER ASSOCIATES LIMITED Shareholders

neil fuller 33.33%
stephen lovatt 33.33%
stephanie fuller 33.33%

neil fuller associates limited directors

Neil Fuller Associates Limited currently has 1 director, Mr Stephen Lovatt serving since Sep 2017.

officercountryagestartendrole
Mr Stephen LovattUnited Kingdom46 years Sep 2017- Director

P&L

January 2018

turnover

420.2k

-13%

operating profit

901.2

0%

gross margin

29.8%

+5.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2018

net assets

13.1k

+0.06%

total assets

70.2k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

neil fuller associates limited company details

company number

05333662

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2018

previous names

amore taverns limited (May 2005)

accountant

-

auditor

-

address

21 keats close, hawarden, deeside, flintshire, CH5 3TG

Bank

-

Legal Advisor

-

neil fuller associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neil fuller associates limited.

neil fuller associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEIL FULLER ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

neil fuller associates limited Companies House Filings - See Documents

datedescriptionview/download