evnia charitable trust

Live MatureMidDeclining

evnia charitable trust Company Information

Share EVNIA CHARITABLE TRUST

Company Number

05338827

Directors

Paul Stone

Craig Simmons

View All

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

emmanuel court, 12-14 mill street, sutton coldfield, west midlands, B72 1TJ

evnia charitable trust Estimated Valuation

£4m

Pomanda estimates the enterprise value of EVNIA CHARITABLE TRUST at £4m based on a Turnover of £6.5m and 0.62x industry multiple (adjusted for size and gross margin).

evnia charitable trust Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of EVNIA CHARITABLE TRUST at £2.4m based on an EBITDA of £544.5k and a 4.42x industry multiple (adjusted for size and gross margin).

evnia charitable trust Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of EVNIA CHARITABLE TRUST at £8.1m based on Net Assets of £3.4m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evnia Charitable Trust Overview

Evnia Charitable Trust is a live company located in sutton coldfield, B72 1TJ with a Companies House number of 05338827. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2005, it's largest shareholder is unknown. Evnia Charitable Trust is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Evnia Charitable Trust Health Check

Pomanda's financial health check has awarded Evnia Charitable Trust a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.5m, make it larger than the average company (£3.7m)

£6.5m - Evnia Charitable Trust

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.3%)

-2% - Evnia Charitable Trust

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Evnia Charitable Trust

37.8% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it more profitable than the average company (5.7%)

7.5% - Evnia Charitable Trust

5.7% - Industry AVG

employees

Employees

with 93 employees, this is above the industry average (22)

93 - Evnia Charitable Trust

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has a lower pay structure (£46.5k)

£33.2k - Evnia Charitable Trust

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.6k, this is less efficient (£146.2k)

£69.6k - Evnia Charitable Trust

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (37 days)

57 days - Evnia Charitable Trust

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (32 days)

17 days - Evnia Charitable Trust

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Evnia Charitable Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (27 weeks)

47 weeks - Evnia Charitable Trust

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.5%, this is a similar level of debt than the average (58.6%)

55.5% - Evnia Charitable Trust

58.6% - Industry AVG

EVNIA CHARITABLE TRUST financials

EXPORTms excel logo

Evnia Charitable Trust's latest turnover from March 2024 is £6.5 million and the company has net assets of £3.4 million. According to their latest financial statements, Evnia Charitable Trust has 93 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,472,0938,269,9096,509,6796,796,5655,765,4925,367,7945,519,4995,314,9154,816,5964,242,3565,352,1527,116,3444,352,7894,981,097962,943
Other Income Or Grants000000000000000
Cost Of Sales4,028,5095,089,1164,040,0294,265,4913,580,6723,346,9773,426,7183,247,6103,003,5232,685,5383,411,0334,510,0212,685,4752,992,343574,295
Gross Profit2,443,5843,180,7932,469,6502,531,0742,184,8202,020,8172,092,7812,067,3051,813,0731,556,8181,941,1192,606,3241,667,3131,988,753388,649
Admin Expenses1,958,6412,477,4652,761,7361,515,9812,258,2222,066,9672,352,6081,961,3762,099,5441,683,4671,420,6712,210,1231,986,0011,968,574-910,047
Operating Profit484,943703,328-292,0861,015,093-73,402-46,150-259,827105,929-286,471-126,649520,448396,201-318,68820,1791,298,696
Interest Payable000000000000000
Interest Receivable00000000007,5065,7115,3125,1881,946
Pre-Tax Profit526,496649,981-270,878823,174-72,781-45,625-268,82687,619-275,922-117,015527,955401,912-313,37625,3671,300,642
Tax-25,047-13,110-12,074003,34212,477000-121,430-96,4590-7,103-364,180
Profit After Tax501,449636,871-282,952823,174-72,781-42,283-256,34987,619-275,922-117,015406,525305,453-313,37618,264936,462
Dividends Paid000000000000000
Retained Profit501,449636,871-282,952823,174-72,781-42,283-256,34987,619-275,922-117,015406,525305,453-313,37618,264936,462
Employee Costs3,088,4603,025,6912,511,8482,373,7362,047,2881,876,3621,780,1361,735,3571,475,1061,335,2371,517,8091,984,1131,214,7591,440,4260
Number Of Employees93928978676464595047435735428
EBITDA*544,474753,489-247,0141,053,192-25,20113,626-197,619165,030-232,789-126,649520,448396,201-318,68820,1791,298,696

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets62,520117,38059,79031,14053,10344,58762,95559,71291,09259,57300000
Intangible Assets145,0655,551206,65861,76517,53522,94222,55533,9890000000
Investments & Other1,220,5081,113,0831,163,5421,100,490888,0121,008,425976,956982,422401,850426,628610,299580,705542,291541,605516,442
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,428,0931,236,0141,429,9901,193,395958,6501,075,9541,062,4661,076,123492,942486,201610,299580,705542,291541,605516,442
Stock & work in progress000000000000000
Trade Debtors1,012,8521,269,071409,062509,528499,887372,451510,637383,760245,355275,013000018,940
Group Debtors000000000000000
Misc Debtors1,418,3831,226,181825,123686,782479,584132,597138,11264,96349,47355,60200000
Cash3,826,4793,169,932732,7761,703,039638,770603,844427,346963,9051,912,0782,307,4921,546,0691,456,414827,9441,296,686778,341
misc current assets000000000000000
total current assets6,257,7145,665,1841,966,9612,899,3491,618,2411,108,8921,076,0951,412,6282,206,9062,638,1071,546,0691,456,414827,9441,296,686797,281
total assets7,685,8076,901,1983,396,9514,092,7442,576,8912,184,8462,138,5612,488,7512,699,8483,124,3082,156,3682,037,1191,370,2351,838,2911,313,723
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 192,745160,401115,289145,83982,51693,47669,23578,49226,69421,170803,0401,090,316728,885883,565377,261
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,990,9023,767,761953,5921,383,138753,782277,996213,669280,307713,279846,82500000
total current liabilities4,183,6473,928,1621,068,8811,528,977836,298371,472282,904358,799739,973867,995803,0401,090,316728,885883,565377,261
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions83,02555,35047,255000012,48010,5946,33000000
total long term liabilities83,02555,35047,255000012,48010,5946,33000000
total liabilities4,266,6723,983,5121,116,1361,528,977836,298371,472282,904371,279750,567874,325803,0401,090,316728,885883,565377,261
net assets3,419,1352,917,6862,280,8152,563,7671,740,5931,813,3741,855,6572,117,4721,949,2812,249,9831,353,328946,803641,350954,726936,462
total shareholders funds3,419,1352,917,6862,280,8152,563,7671,740,5931,813,3741,855,6572,117,4721,949,2812,249,9831,353,328946,803641,350954,726936,462
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit484,943703,328-292,0861,015,093-73,402-46,150-259,827105,929-286,471-126,649520,448396,201-318,68820,1791,298,696
Depreciation55,64245,79636,36327,52336,33040,69346,87448,65253,682000000
Amortisation3,8894,3658,70910,57611,87119,08315,33410,4490000000
Tax-25,047-13,110-12,074003,34212,477000-121,430-96,4590-7,103-364,180
Stock000000000000000
Debtors-64,0171,261,06737,875216,839474,423-143,701200,026153,895-35,787330,615000-18,94018,940
Creditors32,34445,112-30,55063,323-10,96024,241-9,25751,7985,524-781,870-287,276361,431-154,680506,304377,261
Accruals and Deferred Income223,1412,814,169-429,546629,356475,78664,327-66,638-432,972-133,546846,82500000
Deferred Taxes & Provisions27,6758,09547,255000-12,4801,8864,2646,33000000
Cash flow from operations866,6042,346,688-709,8041,529,032-34,798249,237-473,543-368,153-320,760-385,979111,742661,173-473,368538,3201,292,837
Investing Activities
capital expenditure000000-54,017-578,227-83,585179,70600000
Change in Investments107,425-50,45963,052212,478-120,41331,469-5,466580,572-24,778-183,67129,59438,41468625,163516,442
cash flow from investments-107,42550,459-63,052-212,478120,413-31,469-48,551-1,158,799-58,807363,377-29,594-38,414-686-25,163-516,442
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-5,46680,572-24,7801,013,67000000
interest00000000007,5065,7115,3125,1881,946
cash flow from financing000000-5,46680,572-24,7801,013,6707,5065,7115,3125,1881,946
cash and cash equivalents
cash656,5472,437,156-970,2631,064,26934,926176,498-536,559-948,173-395,414761,42389,655628,470-468,742518,345778,341
overdraft000000000000000
change in cash656,5472,437,156-970,2631,064,26934,926176,498-536,559-948,173-395,414761,42389,655628,470-468,742518,345778,341

evnia charitable trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evnia charitable trust. Get real-time insights into evnia charitable trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evnia Charitable Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evnia charitable trust by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in B72 area or any other competitors across 12 key performance metrics.

evnia charitable trust Ownership

EVNIA CHARITABLE TRUST group structure

Evnia Charitable Trust has 1 subsidiary company.

Ultimate parent company

EVNIA CHARITABLE TRUST

05338827

1 subsidiary

EVNIA CHARITABLE TRUST Shareholders

--

evnia charitable trust directors

Evnia Charitable Trust currently has 6 directors. The longest serving directors include Mr Paul Stone (Jan 2017) and Mr Craig Simmons (Mar 2018).

officercountryagestartendrole
Mr Paul Stone73 years Jan 2017- Director
Mr Craig SimmonsEngland39 years Mar 2018- Director
Mr Richard WalkerEngland62 years Feb 2021- Director
Mr Daniel Bebbington34 years May 2024- Director
Mrs Hannah Armstrong Wheeler WestbyEngland35 years Nov 2024- Director
Mrs Estelle RoweEngland67 years Nov 2024- Director

P&L

March 2024

turnover

6.5m

-22%

operating profit

484.9k

0%

gross margin

37.8%

-1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.4m

+0.17%

total assets

7.7m

+0.11%

cash

3.8m

+0.21%

net assets

Total assets minus all liabilities

evnia charitable trust company details

company number

05338827

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

the severn trent water charitable trust fund (October 2023)

accountant

-

auditor

CROWE UK LLP

address

emmanuel court, 12-14 mill street, sutton coldfield, west midlands, B72 1TJ

Bank

CO-OPERATIVE BANK PLC

Legal Advisor

-

evnia charitable trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to evnia charitable trust.

evnia charitable trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVNIA CHARITABLE TRUST. This can take several minutes, an email will notify you when this has completed.

evnia charitable trust Companies House Filings - See Documents

datedescriptionview/download