evnia charitable trust Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
emmanuel court, 12-14 mill street, sutton coldfield, west midlands, B72 1TJ
Website
http://sttf.org.ukevnia charitable trust Estimated Valuation
Pomanda estimates the enterprise value of EVNIA CHARITABLE TRUST at £4m based on a Turnover of £6.5m and 0.62x industry multiple (adjusted for size and gross margin).
evnia charitable trust Estimated Valuation
Pomanda estimates the enterprise value of EVNIA CHARITABLE TRUST at £2.4m based on an EBITDA of £544.5k and a 4.42x industry multiple (adjusted for size and gross margin).
evnia charitable trust Estimated Valuation
Pomanda estimates the enterprise value of EVNIA CHARITABLE TRUST at £8.1m based on Net Assets of £3.4m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evnia Charitable Trust Overview
Evnia Charitable Trust is a live company located in sutton coldfield, B72 1TJ with a Companies House number of 05338827. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2005, it's largest shareholder is unknown. Evnia Charitable Trust is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Evnia Charitable Trust Health Check
Pomanda's financial health check has awarded Evnia Charitable Trust a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £6.5m, make it larger than the average company (£3.7m)
£6.5m - Evnia Charitable Trust
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.3%)
-2% - Evnia Charitable Trust
8.3% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
37.8% - Evnia Charitable Trust
37.8% - Industry AVG
Profitability
an operating margin of 7.5% make it more profitable than the average company (5.7%)
7.5% - Evnia Charitable Trust
5.7% - Industry AVG
Employees
with 93 employees, this is above the industry average (22)
93 - Evnia Charitable Trust
22 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has a lower pay structure (£46.5k)
£33.2k - Evnia Charitable Trust
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £69.6k, this is less efficient (£146.2k)
£69.6k - Evnia Charitable Trust
£146.2k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (37 days)
57 days - Evnia Charitable Trust
37 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (32 days)
17 days - Evnia Charitable Trust
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evnia Charitable Trust
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (27 weeks)
47 weeks - Evnia Charitable Trust
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.5%, this is a similar level of debt than the average (58.6%)
55.5% - Evnia Charitable Trust
58.6% - Industry AVG
EVNIA CHARITABLE TRUST financials
Evnia Charitable Trust's latest turnover from March 2024 is £6.5 million and the company has net assets of £3.4 million. According to their latest financial statements, Evnia Charitable Trust has 93 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 6,472,093 | 8,269,909 | 6,509,679 | 6,796,565 | 5,765,492 | 5,367,794 | 5,519,499 | 5,314,915 | 4,816,596 | 4,242,356 | |||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Pre-Tax Profit | 526,496 | 649,981 | -270,878 | 823,174 | -72,781 | -45,625 | -268,826 | 87,619 | -275,922 | -117,015 | |||||
Tax | -25,047 | -13,110 | -12,074 | 0 | 0 | 3,342 | 12,477 | 0 | 0 | 0 | |||||
Profit After Tax | 501,449 | 636,871 | -282,952 | 823,174 | -72,781 | -42,283 | -256,349 | 87,619 | -275,922 | -117,015 | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Retained Profit | 501,449 | 636,871 | -282,952 | 823,174 | -72,781 | -42,283 | -256,349 | 87,619 | -275,922 | -117,015 | |||||
Employee Costs | 3,088,460 | 3,025,691 | 2,511,848 | 2,373,736 | 2,047,288 | 1,876,362 | 1,780,136 | 1,735,357 | 1,475,106 | 1,335,237 | 0 | ||||
Number Of Employees | 93 | 92 | 89 | 78 | 67 | 64 | 64 | 59 | 50 | 47 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 62,520 | 117,380 | 59,790 | 31,140 | 53,103 | 44,587 | 62,955 | 59,712 | 91,092 | 59,573 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 145,065 | 5,551 | 206,658 | 61,765 | 17,535 | 22,942 | 22,555 | 33,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,220,508 | 1,113,083 | 1,163,542 | 1,100,490 | 888,012 | 1,008,425 | 976,956 | 982,422 | 401,850 | 426,628 | 610,299 | 580,705 | 542,291 | 541,605 | 516,442 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,428,093 | 1,236,014 | 1,429,990 | 1,193,395 | 958,650 | 1,075,954 | 1,062,466 | 1,076,123 | 492,942 | 486,201 | 610,299 | 580,705 | 542,291 | 541,605 | 516,442 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,012,852 | 1,269,071 | 409,062 | 509,528 | 499,887 | 372,451 | 510,637 | 383,760 | 245,355 | 275,013 | 0 | 0 | 0 | 0 | 18,940 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,418,383 | 1,226,181 | 825,123 | 686,782 | 479,584 | 132,597 | 138,112 | 64,963 | 49,473 | 55,602 | 0 | 0 | 0 | 0 | 0 |
Cash | 3,826,479 | 3,169,932 | 732,776 | 1,703,039 | 638,770 | 603,844 | 427,346 | 963,905 | 1,912,078 | 2,307,492 | 1,546,069 | 1,456,414 | 827,944 | 1,296,686 | 778,341 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,257,714 | 5,665,184 | 1,966,961 | 2,899,349 | 1,618,241 | 1,108,892 | 1,076,095 | 1,412,628 | 2,206,906 | 2,638,107 | 1,546,069 | 1,456,414 | 827,944 | 1,296,686 | 797,281 |
total assets | 7,685,807 | 6,901,198 | 3,396,951 | 4,092,744 | 2,576,891 | 2,184,846 | 2,138,561 | 2,488,751 | 2,699,848 | 3,124,308 | 2,156,368 | 2,037,119 | 1,370,235 | 1,838,291 | 1,313,723 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 192,745 | 160,401 | 115,289 | 145,839 | 82,516 | 93,476 | 69,235 | 78,492 | 26,694 | 21,170 | 803,040 | 1,090,316 | 728,885 | 883,565 | 377,261 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,990,902 | 3,767,761 | 953,592 | 1,383,138 | 753,782 | 277,996 | 213,669 | 280,307 | 713,279 | 846,825 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,183,647 | 3,928,162 | 1,068,881 | 1,528,977 | 836,298 | 371,472 | 282,904 | 358,799 | 739,973 | 867,995 | 803,040 | 1,090,316 | 728,885 | 883,565 | 377,261 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 83,025 | 55,350 | 47,255 | 0 | 0 | 0 | 0 | 12,480 | 10,594 | 6,330 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 83,025 | 55,350 | 47,255 | 0 | 0 | 0 | 0 | 12,480 | 10,594 | 6,330 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 4,266,672 | 3,983,512 | 1,116,136 | 1,528,977 | 836,298 | 371,472 | 282,904 | 371,279 | 750,567 | 874,325 | 803,040 | 1,090,316 | 728,885 | 883,565 | 377,261 |
net assets | 3,419,135 | 2,917,686 | 2,280,815 | 2,563,767 | 1,740,593 | 1,813,374 | 1,855,657 | 2,117,472 | 1,949,281 | 2,249,983 | 1,353,328 | 946,803 | 641,350 | 954,726 | 936,462 |
total shareholders funds | 3,419,135 | 2,917,686 | 2,280,815 | 2,563,767 | 1,740,593 | 1,813,374 | 1,855,657 | 2,117,472 | 1,949,281 | 2,249,983 | 1,353,328 | 946,803 | 641,350 | 954,726 | 936,462 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 55,642 | 45,796 | 36,363 | 27,523 | 36,330 | 40,693 | 46,874 | 48,652 | 53,682 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 3,889 | 4,365 | 8,709 | 10,576 | 11,871 | 19,083 | 15,334 | 10,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -25,047 | -13,110 | -12,074 | 0 | 0 | 3,342 | 12,477 | 0 | 0 | 0 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -64,017 | 1,261,067 | 37,875 | 216,839 | 474,423 | -143,701 | 200,026 | 153,895 | -35,787 | 330,615 | 0 | 0 | 0 | -18,940 | 18,940 |
Creditors | 32,344 | 45,112 | -30,550 | 63,323 | -10,960 | 24,241 | -9,257 | 51,798 | 5,524 | -781,870 | -287,276 | 361,431 | -154,680 | 506,304 | 377,261 |
Accruals and Deferred Income | 223,141 | 2,814,169 | -429,546 | 629,356 | 475,786 | 64,327 | -66,638 | -432,972 | -133,546 | 846,825 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 27,675 | 8,095 | 47,255 | 0 | 0 | 0 | -12,480 | 1,886 | 4,264 | 6,330 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | -54,017 | -578,227 | -83,585 | 179,706 | |||||
Change in Investments | 107,425 | -50,459 | 63,052 | 212,478 | -120,413 | 31,469 | -5,466 | 580,572 | -24,778 | -183,671 | 29,594 | 38,414 | 686 | 25,163 | 516,442 |
cash flow from investments | -107,425 | 50,459 | -63,052 | -212,478 | 120,413 | -31,469 | -48,551 | -1,158,799 | -58,807 | 363,377 | |||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | -5,466 | 80,572 | -24,780 | 1,013,670 | |||||
cash and cash equivalents | |||||||||||||||
cash | 656,547 | 2,437,156 | -970,263 | 1,064,269 | 34,926 | 176,498 | -536,559 | -948,173 | -395,414 | 761,423 | 89,655 | 628,470 | -468,742 | 518,345 | 778,341 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 656,547 | 2,437,156 | -970,263 | 1,064,269 | 34,926 | 176,498 | -536,559 | -948,173 | -395,414 | 761,423 | 89,655 | 628,470 | -468,742 | 518,345 | 778,341 |
evnia charitable trust Credit Report and Business Information
Evnia Charitable Trust Competitor Analysis
Perform a competitor analysis for evnia charitable trust by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in B72 area or any other competitors across 12 key performance metrics.
evnia charitable trust Ownership
EVNIA CHARITABLE TRUST group structure
Evnia Charitable Trust has 1 subsidiary company.
evnia charitable trust directors
Evnia Charitable Trust currently has 6 directors. The longest serving directors include Mr Paul Stone (Jan 2017) and Mr Craig Simmons (Mar 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Stone | 73 years | Jan 2017 | - | Director | |
Mr Craig Simmons | England | 39 years | Mar 2018 | - | Director |
Mr Richard Walker | England | 62 years | Feb 2021 | - | Director |
Mr Daniel Bebbington | 34 years | May 2024 | - | Director | |
Mrs Hannah Armstrong Wheeler Westby | England | 35 years | Nov 2024 | - | Director |
Mrs Estelle Rowe | England | 67 years | Nov 2024 | - | Director |
P&L
March 2024turnover
6.5m
-22%
operating profit
484.9k
0%
gross margin
37.8%
-1.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.4m
+0.17%
total assets
7.7m
+0.11%
cash
3.8m
+0.21%
net assets
Total assets minus all liabilities
evnia charitable trust company details
company number
05338827
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2005
age
20
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
the severn trent water charitable trust fund (October 2023)
accountant
-
auditor
CROWE UK LLP
address
emmanuel court, 12-14 mill street, sutton coldfield, west midlands, B72 1TJ
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
evnia charitable trust Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evnia charitable trust.
evnia charitable trust Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVNIA CHARITABLE TRUST. This can take several minutes, an email will notify you when this has completed.
evnia charitable trust Companies House Filings - See Documents
date | description | view/download |
---|