roberts, mart (holdings) co. ltd.

Live MatureLargeLow

roberts, mart (holdings) co. ltd. Company Information

Share ROBERTS, MART (HOLDINGS) CO. LTD.

Company Number

05338875

Shareholders

john roberts

jill talbot

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

aire valley house, thornes farm way, leeds, west yorkshire, LS9 0AN

roberts, mart (holdings) co. ltd. Estimated Valuation

£41.5m

Pomanda estimates the enterprise value of ROBERTS, MART (HOLDINGS) CO. LTD. at £41.5m based on a Turnover of £43.1m and 0.96x industry multiple (adjusted for size and gross margin).

roberts, mart (holdings) co. ltd. Estimated Valuation

£20.6m

Pomanda estimates the enterprise value of ROBERTS, MART (HOLDINGS) CO. LTD. at £20.6m based on an EBITDA of £2.9m and a 7.15x industry multiple (adjusted for size and gross margin).

roberts, mart (holdings) co. ltd. Estimated Valuation

£51m

Pomanda estimates the enterprise value of ROBERTS, MART (HOLDINGS) CO. LTD. at £51m based on Net Assets of £23.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roberts, Mart (holdings) Co. Ltd. Overview

Roberts, Mart (holdings) Co. Ltd. is a live company located in leeds, LS9 0AN with a Companies House number of 05338875. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2005, it's largest shareholder is john roberts with a 66.7% stake. Roberts, Mart (holdings) Co. Ltd. is a mature, large sized company, Pomanda has estimated its turnover at £43.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roberts, Mart (holdings) Co. Ltd. Health Check

Pomanda's financial health check has awarded Roberts, Mart (Holdings) Co. Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £43.1m, make it larger than the average company (£20.4m)

£43.1m - Roberts, Mart (holdings) Co. Ltd.

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.4%)

3% - Roberts, Mart (holdings) Co. Ltd.

7.4% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a comparable cost of product (33.6%)

28.6% - Roberts, Mart (holdings) Co. Ltd.

33.6% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (5.8%)

2.6% - Roberts, Mart (holdings) Co. Ltd.

5.8% - Industry AVG

employees

Employees

with 220 employees, this is above the industry average (111)

220 - Roberts, Mart (holdings) Co. Ltd.

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£49.7k)

£46k - Roberts, Mart (holdings) Co. Ltd.

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.7k, this is equally as efficient (£205.7k)

£195.7k - Roberts, Mart (holdings) Co. Ltd.

£205.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (45 days)

65 days - Roberts, Mart (holdings) Co. Ltd.

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (42 days)

51 days - Roberts, Mart (holdings) Co. Ltd.

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 68 days, this is more than average (49 days)

68 days - Roberts, Mart (holdings) Co. Ltd.

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (15 weeks)

22 weeks - Roberts, Mart (holdings) Co. Ltd.

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.1%, this is a lower level of debt than the average (55.6%)

29.1% - Roberts, Mart (holdings) Co. Ltd.

55.6% - Industry AVG

ROBERTS, MART (HOLDINGS) CO. LTD. financials

EXPORTms excel logo

Roberts, Mart (Holdings) Co. Ltd.'s latest turnover from December 2023 is £43.1 million and the company has net assets of £23.9 million. According to their latest financial statements, Roberts, Mart (Holdings) Co. Ltd. has 220 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover43,062,97744,633,36143,705,57539,298,34637,515,76637,540,08533,455,09929,738,55328,888,84926,908,97025,419,65124,656,92822,579,50220,342,52918,302,171
Other Income Or Grants000000000000000
Cost Of Sales30,759,18833,640,80931,286,22827,029,25327,206,53925,324,07722,644,97720,064,54719,672,30318,630,96217,660,93517,154,97315,739,71514,093,4130
Gross Profit12,303,78910,992,55212,419,34712,269,09310,309,22712,216,00810,810,1229,674,0069,216,5468,278,0087,758,7167,501,9556,839,7876,249,1160
Admin Expenses11,165,85910,271,48010,626,5369,764,2529,325,21410,539,7689,457,6748,699,0557,771,7096,584,5336,871,3636,278,7486,303,9665,931,252-274,286
Operating Profit1,137,930721,0721,792,8112,504,841984,0131,676,2401,352,448974,9511,444,8371,693,475887,3531,223,207535,821317,864274,286
Interest Payable1,28404,60217,69722,69428,3693,71016,50313,68421,73436,04013,37868,90094,06056,371
Interest Receivable166,59419,8422252,1446,1694,2762733,0083,449000000
Pre-Tax Profit1,303,240740,9142,295,5162,489,288967,4882,096,1501,349,011961,4561,434,6021,671,741851,3131,209,829466,921223,804217,915
Tax-305,654-120,456-953,717-456,812-282,193-388,504-238,784-87,169-225,861-338,836-211,297-339,519-145,106-55,465-60,242
Profit After Tax997,586620,4581,341,7992,032,476685,2951,707,6461,110,227874,2871,208,7411,332,905640,016870,310321,815168,339157,673
Dividends Paid158,495144,153144,153144,153144,153120,250108,299108,298108,29878,42078,42045,22530,40330,403759
Retained Profit839,091476,3051,197,6461,888,323541,1421,587,3961,001,928765,9891,100,4431,254,485561,596825,085291,412137,936156,914
Employee Costs10,111,0758,981,0259,570,2128,991,0398,173,0668,389,8357,509,7886,867,7986,370,1675,573,8115,166,6004,842,9224,149,2224,148,4254,254,103
Number Of Employees220216211212210198195194176159153140134133129
EBITDA*2,880,6662,619,3073,729,3504,152,1842,636,8833,158,4992,538,6251,981,4692,835,9273,066,9582,366,3602,462,3291,720,8951,500,1981,236,522

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets15,385,32612,650,77214,034,82612,568,08613,541,87312,123,22110,002,32710,472,50610,501,6379,628,11410,463,51711,356,75810,023,26110,880,00111,612,937
Intangible Assets000000000000000
Investments & Other370,844370,844370,844160,000160,000160,000160,000160,000160,000160,000160,000160,000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets15,756,17013,021,61614,405,67012,728,08613,701,87312,283,22110,162,32710,632,50610,661,6379,788,11410,623,51711,516,75810,023,26110,880,00111,612,937
Stock & work in progress5,749,0006,352,2526,342,3664,831,6055,212,5735,114,3124,508,2813,355,5533,563,3743,070,4862,932,5462,612,9002,206,0002,411,0001,756,000
Trade Debtors7,704,5289,055,1469,679,6747,259,1727,465,6798,039,7178,278,3337,038,4626,551,3336,811,4956,317,3625,701,9575,189,1004,715,4193,987,109
Group Debtors000000000000000
Misc Debtors1,346,387433,851407,913856,608362,808739,714873,549231,000360,631265,834204,051284,795207,434117,780107,950
Cash3,183,8803,141,0631,006,5595,331,094950,4701,580,005748,4991,223,807850,9912,044,816506,578754,015423,658274,848359,230
misc current assets000000000000000
total current assets17,983,79518,982,31217,436,51218,278,47913,991,53015,473,74814,408,66211,848,82211,326,32912,192,6319,960,5379,353,6678,026,1927,519,0476,210,289
total assets33,739,96532,003,92831,842,18231,006,56527,693,40327,756,96924,570,98922,481,32821,987,96621,980,74520,584,05420,870,42518,049,45318,399,04817,823,226
Bank overdraft000000000001,340,3041,088,3851,117,539267,755
Bank loan000000000000000
Trade Creditors 4,374,4934,858,5664,769,5924,326,6463,836,7484,503,9524,381,8203,058,5252,820,3813,313,9662,868,0432,525,3272,090,3452,356,8081,799,979
Group/Directors Accounts000000000000000
other short term finances000000000005,40564,86064,860111,444
hp & lease commitments000522,961854,256859,5440437,198603,633566,439599,929600,317522,038824,522818,864
other current liabilities2,849,2551,786,5052,067,5663,166,8431,482,8661,948,5441,640,0301,445,0171,261,9212,264,1681,970,9721,230,9941,179,431758,211872,645
total current liabilities7,223,7486,645,0716,837,1588,016,4506,173,8707,312,0406,021,8504,940,7404,685,9356,144,5735,438,9445,702,3474,945,0595,121,9403,870,687
loans0000000000005,40570,265156,908
hp & lease commitments0000522,960218,45100437,19821,349594,0411,160,8460450,1631,200,363
Accruals and Deferred Income000000000000000
other liabilities0000000000000020,000
provisions2,604,8962,286,6272,409,0991,591,8361,486,6171,257,6641,167,7211,161,0981,251,3321,301,765361,067378,826265,088214,191170,715
total long term liabilities2,604,8962,286,6272,409,0991,591,8362,009,5771,476,1151,167,7211,161,0981,688,5301,323,114955,1081,539,672270,493734,6191,547,986
total liabilities9,828,6448,931,6989,246,2579,608,2868,183,4478,788,1557,189,5716,101,8386,374,4657,467,6876,394,0527,242,0195,215,5525,856,5595,418,673
net assets23,911,32123,072,23022,595,92521,398,27919,509,95618,968,81417,381,41816,379,49015,613,50114,513,05814,190,00213,628,40612,833,90112,542,48912,404,553
total shareholders funds23,911,32123,072,23022,595,92521,398,27919,509,95618,968,81417,381,41816,379,49015,613,50114,513,05814,190,00213,628,40612,833,90112,542,48912,404,553
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,137,930721,0721,792,8112,504,841984,0131,676,2401,352,448974,9511,444,8371,693,475887,3531,223,207535,821317,864274,286
Depreciation1,742,7361,898,2351,936,5391,647,3431,652,8701,482,2591,186,1771,006,5181,391,0901,373,4831,479,0071,239,1221,185,0741,182,334962,236
Amortisation000000000000000
Tax-305,654-120,456-953,717-456,812-282,193-388,504-238,784-87,169-225,861-338,836-211,297-339,519-145,106-55,465-60,242
Stock-603,2529,8861,510,761-380,96898,261606,0311,152,728-207,821492,888137,940319,646406,900-205,000655,0001,756,000
Debtors-438,082-598,5901,971,807287,293-950,944-372,4511,882,420357,498-165,365555,916534,661590,218563,335738,1404,095,059
Creditors-484,07388,974442,946489,898-667,204122,1321,323,295238,144-493,585445,923342,716434,982-266,463556,8291,799,979
Accruals and Deferred Income1,062,750-281,061-1,099,2771,683,977-465,678308,514195,013183,096-1,002,247293,196739,97851,563421,220-114,434872,645
Deferred Taxes & Provisions318,269-122,472817,263105,219228,95389,9436,623-90,234-50,433940,698-17,759113,73850,89743,476170,715
Cash flow from operations4,513,2922,772,996-546,0036,068,1412,303,4443,057,004789,6242,075,629736,2783,714,0832,365,6911,725,9751,423,108537,464-1,831,440
Investing Activities
capital expenditure00000-1,451,239-715,998-1,275,449-1,094,463-505,875-553,856-724,072-275,584-435,698-891,488
Change in Investments00210,84400000000160,000000
cash flow from investments00-210,84400-1,451,239-715,998-1,275,449-1,094,463-505,875-553,856-884,072-275,584-435,698-891,488
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000000-5,405-59,4550-46,584111,444
Long term loans00000000000-5,405-64,860-86,643156,908
Hire Purchase and Lease Commitments00-522,961-854,255299,2211,077,995-437,198-603,633453,043-606,182-567,1931,239,125-752,647-744,5422,019,227
other long term liabilities0000000000000-20,00020,000
share issue000000000-931,4290-30,5800012,247,639
interest165,31019,842-4,377-15,553-16,525-24,093-3,437-13,495-10,235-21,734-36,040-13,378-68,900-94,060-56,371
cash flow from financing165,31019,842-527,338-869,808282,6961,053,902-440,635-617,128442,808-1,559,345-608,6381,130,307-886,407-991,82914,498,847
cash and cash equivalents
cash42,8172,134,504-4,324,5354,380,624-629,535831,506-475,308372,816-1,193,8251,538,238-247,437330,357148,810-84,382359,230
overdraft0000000000-1,340,304251,919-29,154849,784267,755
change in cash42,8172,134,504-4,324,5354,380,624-629,535831,506-475,308372,816-1,193,8251,538,2381,092,86778,438177,964-934,16691,475

roberts, mart (holdings) co. ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roberts, mart (holdings) co. ltd.. Get real-time insights into roberts, mart (holdings) co. ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roberts, Mart (holdings) Co. Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roberts, mart (holdings) co. ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in LS9 area or any other competitors across 12 key performance metrics.

roberts, mart (holdings) co. ltd. Ownership

ROBERTS, MART (HOLDINGS) CO. LTD. group structure

Roberts, Mart (Holdings) Co. Ltd. has 3 subsidiary companies.

Ultimate parent company

ROBERTS, MART (HOLDINGS) CO. LTD.

05338875

3 subsidiaries

ROBERTS, MART (HOLDINGS) CO. LTD. Shareholders

john roberts 66.74%
jill talbot 10.28%
margaret pepper 10.28%
william barrow 9.48%
p. steynor 0.93%
benjamin roberts 0.54%
william roberts 0.54%
william steynor 0.47%
thomas steynor 0.47%
c. hudson 0.26%

roberts, mart (holdings) co. ltd. directors

Roberts, Mart (Holdings) Co. Ltd. currently has 3 directors. The longest serving directors include Mr John Roberts (Jan 2005) and Mr Benjamin Roberts (Jan 2005).

officercountryagestartendrole
Mr John Roberts80 years Jan 2005- Director
Mr Benjamin Roberts47 years Jan 2005- Director
Mr William Roberts48 years Jan 2005- Director

P&L

December 2023

turnover

43.1m

-4%

operating profit

1.1m

+58%

gross margin

28.6%

+16.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

23.9m

+0.04%

total assets

33.7m

+0.05%

cash

3.2m

+0.01%

net assets

Total assets minus all liabilities

roberts, mart (holdings) co. ltd. company details

company number

05338875

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KIRK NEWSHOLME

address

aire valley house, thornes farm way, leeds, west yorkshire, LS9 0AN

Bank

HSBC BANK PLC

Legal Advisor

-

roberts, mart (holdings) co. ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to roberts, mart (holdings) co. ltd.. Currently there are 1 open charges and 0 have been satisfied in the past.

roberts, mart (holdings) co. ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBERTS, MART (HOLDINGS) CO. LTD.. This can take several minutes, an email will notify you when this has completed.

roberts, mart (holdings) co. ltd. Companies House Filings - See Documents

datedescriptionview/download