aristocracy developments limited
aristocracy developments limited Company Information
Company Number
05339344
Next Accounts
Mar 2026
Directors
Shareholders
aristocracy holdings ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
rowans the street, cretingham, ipswich, suffolk, IP13 7BG
Website
-aristocracy developments limited Estimated Valuation
Pomanda estimates the enterprise value of ARISTOCRACY DEVELOPMENTS LIMITED at £702.4k based on a Turnover of £2.1m and 0.34x industry multiple (adjusted for size and gross margin).
aristocracy developments limited Estimated Valuation
Pomanda estimates the enterprise value of ARISTOCRACY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-25.2k and a 2.66x industry multiple (adjusted for size and gross margin).
aristocracy developments limited Estimated Valuation
Pomanda estimates the enterprise value of ARISTOCRACY DEVELOPMENTS LIMITED at £0 based on Net Assets of £-493.6k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aristocracy Developments Limited Overview
Aristocracy Developments Limited is a live company located in ipswich, IP13 7BG with a Companies House number of 05339344. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2005, it's largest shareholder is aristocracy holdings ltd with a 100% stake. Aristocracy Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aristocracy Developments Limited Health Check
Pomanda's financial health check has awarded Aristocracy Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £2.1m, make it in line with the average company (£2.2m)
- Aristocracy Developments Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.1%)
- Aristocracy Developments Limited
7.1% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (26.4%)
- Aristocracy Developments Limited
26.4% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (7.4%)
- Aristocracy Developments Limited
7.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
- Aristocracy Developments Limited
7 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Aristocracy Developments Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £696k, this is more efficient (£274k)
- Aristocracy Developments Limited
£274k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (28 days)
- Aristocracy Developments Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (32 days)
- Aristocracy Developments Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aristocracy Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aristocracy Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 181.1%, this is a higher level of debt than the average (73.6%)
181.1% - Aristocracy Developments Limited
73.6% - Industry AVG
ARISTOCRACY DEVELOPMENTS LIMITED financials
Aristocracy Developments Limited's latest turnover from June 2024 is estimated at £2.1 million and the company has net assets of -£493.6 thousand. According to their latest financial statements, we estimate that Aristocracy Developments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,090 | 2,459 | 2,892 | 3,403 | 4,003 | 4,710 | 5,541 | 6,519 | 7,669 | 9,022 | 10,615 | 12,488 | 14,468 | 18,668 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,090 | 2,459 | 2,892 | 3,403 | 4,003 | 4,710 | 5,541 | 6,519 | 7,669 | 9,022 | 10,615 | 12,488 | 14,468 | 18,668 | |
| Stock & work in progress | 453,115 | 560,041 | 284,453 | 202,428 | 197,739 | 56,609 | |||||||||
| Trade Debtors | 606,602 | 603,636 | 596,913 | 617,426 | 610,574 | 588,441 | 548,444 | 458,870 | 495,737 | 100 | 416,598 | 414,976 | 412,344 | 194,744 | 114,977 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 6,842 | 7,178 | 141 | 951 | 8 | ||||||||||
| misc current assets | |||||||||||||||
| total current assets | 606,602 | 603,636 | 596,913 | 617,426 | 610,574 | 588,441 | 548,444 | 458,870 | 495,737 | 460,057 | 983,817 | 699,570 | 614,772 | 393,434 | 171,594 |
| total assets | 608,692 | 606,095 | 599,805 | 620,829 | 614,577 | 593,151 | 553,985 | 465,389 | 503,406 | 469,079 | 994,432 | 712,058 | 629,240 | 412,102 | 171,594 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 236,522 | 204,075 | 244,757 | 264,003 | 247,123 | 274,807 | 217,598 | 142,446 | 200,308 | 182,969 | 302,965 | 7,555 | 2,015 | 25,809 | 26,034 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 236,522 | 204,075 | 244,757 | 264,003 | 247,123 | 274,807 | 217,598 | 142,446 | 200,308 | 182,969 | 302,965 | 7,555 | 2,015 | 25,809 | 26,034 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 375 | 375 | 375 | 375 | 550 | 650 | 1,000 | 800 | |||||||
| other liabilities | 865,424 | 870,121 | 1,066,702 | 1,062,991 | 1,072,992 | 1,022,992 | 1,037,492 | 1,022,992 | 999,531 | 965,850 | 589,659 | 589,659 | 502,550 | 270,000 | |
| provisions | |||||||||||||||
| total long term liabilities | 865,799 | 870,496 | 1,067,077 | 1,063,366 | 1,073,542 | 1,023,642 | 1,038,492 | 1,023,792 | 999,531 | 965,850 | 589,659 | 589,659 | 502,550 | 270,000 | |
| total liabilities | 1,102,321 | 1,074,571 | 1,311,834 | 1,327,369 | 1,320,665 | 1,298,449 | 1,256,090 | 1,166,238 | 1,199,839 | 1,148,819 | 892,624 | 597,214 | 504,565 | 295,809 | 26,034 |
| net assets | -493,629 | -468,476 | -712,029 | -706,540 | -706,088 | -705,298 | -702,105 | -700,849 | -696,433 | -679,740 | 101,808 | 114,844 | 124,675 | 116,293 | 145,560 |
| total shareholders funds | -493,629 | -468,476 | -712,029 | -706,540 | -706,088 | -705,298 | -702,105 | -700,849 | -696,433 | -679,740 | 101,808 | 114,844 | 124,675 | 116,293 | 145,560 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,593 | 2,204 | 4,200 | ||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -453,115 | -106,926 | 275,588 | 82,025 | 202,428 | 141,130 | 56,609 | ||||||||
| Debtors | 2,966 | 6,723 | -20,513 | 6,852 | 22,133 | 39,997 | 89,574 | -36,867 | 495,637 | -416,498 | 1,622 | 2,632 | 412,344 | 79,767 | 114,977 |
| Creditors | 32,447 | -40,682 | -19,246 | 16,880 | -27,684 | 57,209 | 75,152 | -57,862 | 17,339 | -119,996 | 295,410 | 5,540 | 2,015 | -225 | 26,034 |
| Accruals and Deferred Income | -175 | -100 | -350 | 200 | 800 | ||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -4,697 | -196,581 | 3,711 | -10,001 | 50,000 | -14,500 | 14,500 | 23,461 | 33,681 | 376,191 | 87,109 | 502,550 | 270,000 | ||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -6,842 | -336 | 7,037 | 141 | 943 | 8 | |||||||||
| overdraft | |||||||||||||||
| change in cash | -6,842 | -336 | 7,037 | 141 | 943 | 8 |
aristocracy developments limited Credit Report and Business Information
Aristocracy Developments Limited Competitor Analysis
Perform a competitor analysis for aristocracy developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IP13 area or any other competitors across 12 key performance metrics.
aristocracy developments limited Ownership
ARISTOCRACY DEVELOPMENTS LIMITED group structure
Aristocracy Developments Limited has no subsidiary companies.
Ultimate parent company
1 parent
ARISTOCRACY DEVELOPMENTS LIMITED
05339344
aristocracy developments limited directors
Aristocracy Developments Limited currently has 1 director, Mr Steven James serving since Jan 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven James | 60 years | Jan 2005 | - | Director |
P&L
June 2024turnover
2.1m
+9%
operating profit
-25.2k
0%
gross margin
9.5%
+1.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-493.6k
+0.05%
total assets
608.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
aristocracy developments limited company details
company number
05339344
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
white lodge estates limited (March 2008)
accountant
-
auditor
-
address
rowans the street, cretingham, ipswich, suffolk, IP13 7BG
Bank
-
Legal Advisor
-
aristocracy developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to aristocracy developments limited. Currently there are 7 open charges and 0 have been satisfied in the past.
aristocracy developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARISTOCRACY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
aristocracy developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
