studio at 58 ltd.
studio at 58 ltd. Company Information
Company Number
05340903
Website
room58.comRegistered Address
28 jewel road, london, E17 4QX
Industry
Motion picture distribution activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Or Shlomi17 Years
Shareholders
or shlomi 100%
studio at 58 ltd. Estimated Valuation
Pomanda estimates the enterprise value of STUDIO AT 58 LTD. at £9k based on a Turnover of £19.5k and 0.46x industry multiple (adjusted for size and gross margin).
studio at 58 ltd. Estimated Valuation
Pomanda estimates the enterprise value of STUDIO AT 58 LTD. at £0 based on an EBITDA of £-723 and a 1.85x industry multiple (adjusted for size and gross margin).
studio at 58 ltd. Estimated Valuation
Pomanda estimates the enterprise value of STUDIO AT 58 LTD. at £14.1k based on Net Assets of £4.9k and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Studio At 58 Ltd. Overview
Studio At 58 Ltd. is a dissolved company that was located in london, E17 4QX with a Companies House number of 05340903. It operated in the motion picture distribution activities sector, SIC Code 59131. Founded in January 2005, it's largest shareholder was or shlomi with a 100% stake. The last turnover for Studio At 58 Ltd. was estimated at £19.5k.
Upgrade for unlimited company reports & a free credit check
Studio At 58 Ltd. Health Check
Pomanda's financial health check has awarded Studio At 58 Ltd. a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £19.5k, make it smaller than the average company (£4.2m)
- Studio At 58 Ltd.
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (-0.2%)
- Studio At 58 Ltd.
-0.2% - Industry AVG
Production
with a gross margin of 12.1%, this company has a higher cost of product (30.9%)
- Studio At 58 Ltd.
30.9% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (3%)
- Studio At 58 Ltd.
3% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Studio At 58 Ltd.
14 - Industry AVG
Pay Structure
on an average salary of £75.7k, the company has an equivalent pay structure (£75.7k)
- Studio At 58 Ltd.
£75.7k - Industry AVG
Efficiency
resulting in sales per employee of £19.5k, this is less efficient (£407.9k)
- Studio At 58 Ltd.
£407.9k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (33 days)
- Studio At 58 Ltd.
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Studio At 58 Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Studio At 58 Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Studio At 58 Ltd.
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Studio At 58 Ltd.
- - Industry AVG
STUDIO AT 58 LTD. financials
Studio At 58 Ltd.'s latest turnover from February 2023 is estimated at £19.5 thousand and the company has net assets of £4.9 thousand. According to their latest financial statements, we estimate that Studio At 58 Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 20,777 | 84,812 | 63,389 | |||||||||||
| Other Income Or Grants | 0 | 0 | ||||||||||||
| Cost Of Sales | 3,962 | 63,380 | ||||||||||||
| Gross Profit | 16,815 | 21,432 | ||||||||||||
| Admin Expenses | -16,812 | 35,090 | ||||||||||||
| Operating Profit | 33,627 | -13,658 | ||||||||||||
| Interest Payable | 0 | 0 | ||||||||||||
| Interest Receivable | 0 | 0 | ||||||||||||
| Pre-Tax Profit | 33,627 | -13,658 | ||||||||||||
| Tax | 0 | 0 | ||||||||||||
| Profit After Tax | 33,627 | -13,658 | ||||||||||||
| Dividends Paid | 0 | 0 | ||||||||||||
| Retained Profit | 33,627 | -13,658 | ||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 36,565 | -9,742 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 302 | 605 | 1,211 | 2,611 | 5,223 | 8,809 | 11,747 | 14,413 | 12,921 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 304 | 607 | 1,213 | 2,611 | 5,223 | 8,809 | 11,747 | 14,413 | 12,921 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,852 | 10,575 | 10,639 | 13,755 | 10,500 | 13,760 | 14,478 | 12,798 | 4,074 | 8,337 | 8,027 | 18,446 | 31,471 | 22,826 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,853 | 11,313 | 15,667 | 20,763 | 16,080 | 5,758 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,852 | 10,575 | 10,639 | 13,755 | 10,500 | 13,760 | 14,478 | 12,798 | 20,927 | 19,650 | 23,694 | 39,209 | 47,551 | 28,584 |
| total assets | 4,854 | 10,577 | 10,641 | 13,757 | 10,502 | 14,064 | 15,085 | 14,011 | 23,538 | 24,873 | 32,503 | 50,956 | 61,964 | 41,505 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,972 | 29,802 | 12,013 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,972 | 29,802 | 12,013 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,386 | 42,494 | 9,389 | 14,843 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 4,386 | 42,494 | 9,389 | 14,843 |
| total liabilities | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 4,386 | 56,466 | 39,191 | 26,856 |
| net assets | 4,854 | 5,577 | 10,641 | 13,757 | 10,502 | 14,064 | 15,085 | 13,511 | 23,538 | 24,873 | 28,117 | -5,510 | 22,773 | 14,649 |
| total shareholders funds | 4,854 | 5,577 | 10,641 | 13,757 | 10,502 | 14,064 | 15,085 | 13,511 | 23,538 | 24,873 | 28,117 | -5,510 | 22,773 | 14,649 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 33,627 | -13,658 | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 2,612 | 3,586 | 2,938 | 3,916 | 8,739 | 4,307 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | 0 | 0 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,723 | -64 | -3,116 | 3,255 | -3,260 | -718 | 1,680 | 8,724 | -4,263 | 310 | -10,419 | -13,025 | 8,645 | 22,826 |
| Creditors | -5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,972 | -15,830 | 17,789 | 12,013 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 33,012 | -12,547 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,386 | -38,108 | 33,105 | -5,454 | 14,843 |
| share issue | ||||||||||||||
| interest | 0 | 0 | ||||||||||||
| cash flow from financing | -38,108 | 18,480 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,853 | 5,540 | -4,354 | -5,096 | 4,683 | 10,322 | 5,758 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,853 | 5,540 | -4,354 | -5,096 | 4,683 | 10,322 | 5,758 |
studio at 58 ltd. Credit Report and Business Information
Studio At 58 Ltd. Competitor Analysis
Perform a competitor analysis for studio at 58 ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in E17 area or any other competitors across 12 key performance metrics.
studio at 58 ltd. Ownership
STUDIO AT 58 LTD. group structure
Studio At 58 Ltd. has no subsidiary companies.
Ultimate parent company
STUDIO AT 58 LTD.
05340903
studio at 58 ltd. directors
Studio At 58 Ltd. currently has 1 director, Mr Or Shlomi serving since May 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Or Shlomi | England | 47 years | May 2007 | - | Director |
P&L
February 2023turnover
19.5k
-31%
operating profit
-723
0%
gross margin
12.2%
-18.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
4.9k
-0.13%
total assets
4.9k
-0.54%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
studio at 58 ltd. company details
company number
05340903
Type
Private limited with Share Capital
industry
59131 - Motion picture distribution activities
incorporation date
January 2005
age
19
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
c peach limited (February 2011)
c teach limited (February 2005)
last accounts submitted
February 2023
address
28 jewel road, london, E17 4QX
accountant
-
auditor
-
studio at 58 ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to studio at 58 ltd..
studio at 58 ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
