the cornell partnership limited
the cornell partnership limited Company Information
Company Number
05341448
Website
cornellpartnership.comRegistered Address
311 high road, loughton, essex, IG10 1AH
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
02037867225
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
t.c.p.r.e ltd 100%
the cornell partnership limited Estimated Valuation
Pomanda estimates the enterprise value of THE CORNELL PARTNERSHIP LIMITED at £774.6k based on a Turnover of £4.9m and 0.16x industry multiple (adjusted for size and gross margin).
the cornell partnership limited Estimated Valuation
Pomanda estimates the enterprise value of THE CORNELL PARTNERSHIP LIMITED at £0 based on an EBITDA of £-850.6k and a 2.81x industry multiple (adjusted for size and gross margin).
the cornell partnership limited Estimated Valuation
Pomanda estimates the enterprise value of THE CORNELL PARTNERSHIP LIMITED at £1.7k based on Net Assets of £1k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Cornell Partnership Limited Overview
The Cornell Partnership Limited is a dissolved company that was located in essex, IG10 1AH with a Companies House number of 05341448. It operated in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 2005, it's largest shareholder was t.c.p.r.e ltd with a 100% stake. The last turnover for The Cornell Partnership Limited was estimated at £4.9m.
Upgrade for unlimited company reports & a free credit check
The Cornell Partnership Limited Health Check
Pomanda's financial health check has awarded The Cornell Partnership Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £4.9m, make it larger than the average company (£1.5m)
- The Cornell Partnership Limited
£1.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Cornell Partnership Limited
- - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (34.4%)
- The Cornell Partnership Limited
34.4% - Industry AVG
Profitability
an operating margin of -18.1% make it less profitable than the average company (5.1%)
- The Cornell Partnership Limited
5.1% - Industry AVG
Employees
with 15 employees, this is below the industry average (41)
- The Cornell Partnership Limited
41 - Industry AVG
Pay Structure
on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)
- The Cornell Partnership Limited
£36.5k - Industry AVG
Efficiency
resulting in sales per employee of £328.7k, this is more efficient (£137.9k)
- The Cornell Partnership Limited
£137.9k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (47 days)
- The Cornell Partnership Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (16 days)
- The Cornell Partnership Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Cornell Partnership Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is average cash available to meet short term requirements (19 weeks)
22 weeks - The Cornell Partnership Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (68.5%)
99.9% - The Cornell Partnership Limited
68.5% - Industry AVG
THE CORNELL PARTNERSHIP LIMITED financials
The Cornell Partnership Limited's latest turnover from June 2011 is estimated at £4.9 million and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that The Cornell Partnership Limited has 15 employees and maintains cash reserves of £566.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2011 | Jun 2010 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2011 | Jun 2010 | |
|---|---|---|
| Tangible Assets | 131,123 | 81,204 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 100 | 100 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 131,223 | 81,304 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 620,537 | 397,224 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 566,706 | 908,533 |
| misc current assets | 0 | 0 |
| total current assets | 1,187,243 | 1,305,757 |
| total assets | 1,318,466 | 1,387,061 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 1,304,038 | 490,970 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 1,304,038 | 490,970 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 13,428 | 3,887 |
| total long term liabilities | 13,428 | 3,887 |
| total liabilities | 1,317,466 | 494,857 |
| net assets | 1,000 | 892,204 |
| total shareholders funds | 1,000 | 892,204 |
| Jun 2011 | Jun 2010 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 44,301 | 25,556 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 223,313 | 397,224 |
| Creditors | 813,068 | 490,970 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 9,541 | 3,887 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 100 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -341,827 | 908,533 |
| overdraft | 0 | 0 |
| change in cash | -341,827 | 908,533 |
the cornell partnership limited Credit Report and Business Information
The Cornell Partnership Limited Competitor Analysis
Perform a competitor analysis for the cornell partnership limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in IG10 area or any other competitors across 12 key performance metrics.
the cornell partnership limited Ownership
THE CORNELL PARTNERSHIP LIMITED group structure
The Cornell Partnership Limited has no subsidiary companies.
Ultimate parent company
2 parents
THE CORNELL PARTNERSHIP LIMITED
05341448
the cornell partnership limited directors
The Cornell Partnership Limited currently has 5 directors. The longest serving directors include Mr Logan Naidu (Jan 2005) and Mr Logan Naidu (Jan 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Logan Naidu | 46 years | Jan 2005 | - | Director | |
| Mr Logan Naidu | England | 46 years | Jan 2005 | - | Director |
| Mr Jim Nairn | England | 61 years | Jun 2005 | - | Director |
| Mr Karl Mann | England | 55 years | Jun 2005 | - | Director |
| Miss Julia Barber | United Kingdom | 47 years | Apr 2006 | - | Director |
P&L
June 2011turnover
4.9m
+100%
operating profit
-894.9k
0%
gross margin
17.1%
-1.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2011net assets
1k
-1%
total assets
1.3m
-0.05%
cash
566.7k
-0.38%
net assets
Total assets minus all liabilities
the cornell partnership limited company details
company number
05341448
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
January 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
June 2011
previous names
N/A
accountant
-
auditor
-
address
311 high road, loughton, essex, IG10 1AH
Bank
-
Legal Advisor
-
the cornell partnership limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to the cornell partnership limited. Currently there are 4 open charges and 0 have been satisfied in the past.
the cornell partnership limited Companies House Filings - See Documents
| date | description | view/download |
|---|
