fresh trade (uk) limited

fresh trade (uk) limited Company Information

Share FRESH TRADE (UK) LIMITED
Live (In Liquidation)
MatureSmallRapid

Company Number

05342309

Industry

Other business support service activities n.e.c.

 

Management consultancy activities (other than financial management)

 
View All 

Directors

-

Shareholders

fiona jane newton

maurice newton

Group Structure

View All

Contact

Registered Address

finn associates tong hall, tong, west yorkshire, BD4 0RR

Website

-

fresh trade (uk) limited Estimated Valuation

£461.9k

Pomanda estimates the enterprise value of FRESH TRADE (UK) LIMITED at £461.9k based on a Turnover of £1.3m and 0.36x industry multiple (adjusted for size and gross margin).

fresh trade (uk) limited Estimated Valuation

£91.3k

Pomanda estimates the enterprise value of FRESH TRADE (UK) LIMITED at £91.3k based on an EBITDA of £30.7k and a 2.97x industry multiple (adjusted for size and gross margin).

fresh trade (uk) limited Estimated Valuation

£216k

Pomanda estimates the enterprise value of FRESH TRADE (UK) LIMITED at £216k based on Net Assets of £92.9k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fresh Trade (uk) Limited Overview

Fresh Trade (uk) Limited is a live company located in west yorkshire, BD4 0RR with a Companies House number of 05342309. It operates in the retail sale of beverages in specialised stores sector, SIC Code 47250. Founded in January 2005, it's largest shareholder is fiona jane newton with a 60% stake. Fresh Trade (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fresh Trade (uk) Limited Health Check

Pomanda's financial health check has awarded Fresh Trade (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it in line with the average company (£1.3m)

£1.3m - Fresh Trade (uk) Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 123%, show it is growing at a faster rate (4.1%)

123% - Fresh Trade (uk) Limited

4.1% - Industry AVG

production

Production

with a gross margin of 22.6%, this company has a higher cost of product (42.8%)

22.6% - Fresh Trade (uk) Limited

42.8% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (7%)

2.3% - Fresh Trade (uk) Limited

7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (95)

5 - Fresh Trade (uk) Limited

95 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Fresh Trade (uk) Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £259.6k, this is more efficient (£130.4k)

£259.6k - Fresh Trade (uk) Limited

£130.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (35 days)

129 days - Fresh Trade (uk) Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 163 days, this is slower than average (39 days)

163 days - Fresh Trade (uk) Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is more than average (23 days)

30 days - Fresh Trade (uk) Limited

23 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fresh Trade (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.9%, this is a higher level of debt than the average (70%)

82.9% - Fresh Trade (uk) Limited

70% - Industry AVG

FRESH TRADE (UK) LIMITED financials

EXPORTms excel logo

Fresh Trade (Uk) Limited's latest turnover from December 2015 is estimated at £1.3 million and the company has net assets of £92.9 thousand. According to their latest financial statements, we estimate that Fresh Trade (Uk) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2015Dec 2014Dec 2013Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,297,9151,574,11894,953252,257117,308150,895106,867
Other Income Or Grants0000000
Cost Of Sales1,004,4831,220,14974,753196,17989,012113,55081,593
Gross Profit293,432353,97020,19956,07828,29637,34525,274
Admin Expenses263,067259,745-80,054-30,07370,94460,00743,049
Operating Profit30,36594,225100,25386,151-42,648-22,662-17,775
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit30,36594,225100,25386,151-42,648-22,662-17,775
Tax-6,073-19,787-23,058-20,676000
Profit After Tax24,29274,43877,19565,475-42,648-22,662-17,775
Dividends Paid0000000
Retained Profit24,29274,43877,19565,475-42,648-22,662-17,775
Employee Costs194,742200,09739,61336,42336,70932,54535,542
Number Of Employees5511111
EBITDA*30,74194,459100,38886,286-42,113-21,585-16,723

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2015Dec 2014Dec 2013Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1,0013671112463814751,452
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,0013671112463814751,452
Stock & work in progress83,95979,24711,698006,50038,959
Trade Debtors458,727529,8343,01477,0483,63842,42710,469
Group Debtors0000000
Misc Debtors0053,4790000
Cash04070000
misc current assets0000000
total current assets542,686609,12168,19877,0483,63848,92749,428
total assets543,687609,48868,30977,2944,01949,40250,880
Bank overdraft0000000
Bank loan0000000
Trade Creditors 450,747540,57274,09946,06687,00489,73968,555
Group/Directors Accounts0268048,738000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities450,747540,84074,09994,80487,00489,73968,555
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities450,747540,84074,09994,80487,00489,73968,555
net assets92,94068,648-5,790-17,510-82,985-40,337-17,675
total shareholders funds92,94068,648-5,790-17,510-82,985-40,337-17,675
Dec 2015Dec 2014Dec 2013Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit30,36594,225100,25386,151-42,648-22,662-17,775
Depreciation3762341351355351,0771,052
Amortisation0000000
Tax-6,073-19,787-23,058-20,676000
Stock4,71267,54911,6980-6,500-32,45938,959
Debtors-71,107473,34152,85573,410-38,78931,95810,469
Creditors-89,825466,473-12,905-40,938-2,73521,18468,555
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations1,238255-128-48,7384411002,404
Investing Activities
capital expenditure-1,010-4901350-441-100-2,504
Change in Investments0000000
cash flow from investments-1,010-4901350-441-100-2,504
Financing Activities
Bank loans0000000
Group/Directors Accounts-268268048,738000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest0000000
cash flow from financing-268268048,73800100
cash and cash equivalents
cash-403370000
overdraft0000000
change in cash-403370000

fresh trade (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fresh trade (uk) limited. Get real-time insights into fresh trade (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fresh Trade (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fresh trade (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD4 area or any other competitors across 12 key performance metrics.

fresh trade (uk) limited Ownership

FRESH TRADE (UK) LIMITED group structure

Fresh Trade (Uk) Limited has no subsidiary companies.

Ultimate parent company

FRESH TRADE (UK) LIMITED

05342309

FRESH TRADE (UK) LIMITED Shareholders

fiona jane newton 60%
maurice newton 40%

fresh trade (uk) limited directors

Fresh Trade (Uk) Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

December 2015

turnover

1.3m

-18%

operating profit

30.4k

0%

gross margin

22.7%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2015

net assets

92.9k

+0.35%

total assets

543.7k

-0.11%

cash

0

-1%

net assets

Total assets minus all liabilities

fresh trade (uk) limited company details

company number

05342309

Type

Private limited with Share Capital

industry

47250 - Retail sale of beverages in specialised stores

82990 - Other business support service activities n.e.c.

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

December 2015

previous names

cevian business consulting limited (December 2009)

accountant

-

auditor

-

address

finn associates tong hall, tong, west yorkshire, BD4 0RR

Bank

-

Legal Advisor

-

fresh trade (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fresh trade (uk) limited.

fresh trade (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRESH TRADE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

fresh trade (uk) limited Companies House Filings - See Documents

datedescriptionview/download