fresh trade (uk) limited Company Information
Company Number
05342309
Next Accounts
2677 days late
Industry
Other business support service activities n.e.c.
Management consultancy activities (other than financial management)
Directors
-
Shareholders
fiona jane newton
maurice newton
Group Structure
View All
Contact
Registered Address
finn associates tong hall, tong, west yorkshire, BD4 0RR
Website
-fresh trade (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of FRESH TRADE (UK) LIMITED at £461.9k based on a Turnover of £1.3m and 0.36x industry multiple (adjusted for size and gross margin).
fresh trade (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of FRESH TRADE (UK) LIMITED at £91.3k based on an EBITDA of £30.7k and a 2.97x industry multiple (adjusted for size and gross margin).
fresh trade (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of FRESH TRADE (UK) LIMITED at £216k based on Net Assets of £92.9k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fresh Trade (uk) Limited Overview
Fresh Trade (uk) Limited is a live company located in west yorkshire, BD4 0RR with a Companies House number of 05342309. It operates in the retail sale of beverages in specialised stores sector, SIC Code 47250. Founded in January 2005, it's largest shareholder is fiona jane newton with a 60% stake. Fresh Trade (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fresh Trade (uk) Limited Health Check
Pomanda's financial health check has awarded Fresh Trade (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.3m, make it in line with the average company (£1.3m)
- Fresh Trade (uk) Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 123%, show it is growing at a faster rate (4.1%)
- Fresh Trade (uk) Limited
4.1% - Industry AVG
Production
with a gross margin of 22.6%, this company has a higher cost of product (42.8%)
- Fresh Trade (uk) Limited
42.8% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (7%)
- Fresh Trade (uk) Limited
7% - Industry AVG
Employees
with 5 employees, this is below the industry average (95)
- Fresh Trade (uk) Limited
95 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
- Fresh Trade (uk) Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £259.6k, this is more efficient (£130.4k)
- Fresh Trade (uk) Limited
£130.4k - Industry AVG
Debtor Days
it gets paid by customers after 129 days, this is later than average (35 days)
- Fresh Trade (uk) Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 163 days, this is slower than average (39 days)
- Fresh Trade (uk) Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 30 days, this is more than average (23 days)
- Fresh Trade (uk) Limited
23 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fresh Trade (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.9%, this is a higher level of debt than the average (70%)
82.9% - Fresh Trade (uk) Limited
70% - Industry AVG
FRESH TRADE (UK) LIMITED financials
Fresh Trade (Uk) Limited's latest turnover from December 2015 is estimated at £1.3 million and the company has net assets of £92.9 thousand. According to their latest financial statements, we estimate that Fresh Trade (Uk) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2015 | Dec 2014 | Dec 2013 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2015 | Dec 2014 | Dec 2013 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 1,001 | 367 | 111 | 246 | 381 | 475 | 1,452 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,001 | 367 | 111 | 246 | 381 | 475 | 1,452 |
Stock & work in progress | 83,959 | 79,247 | 11,698 | 0 | 0 | 6,500 | 38,959 |
Trade Debtors | 458,727 | 529,834 | 3,014 | 77,048 | 3,638 | 42,427 | 10,469 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 53,479 | 0 | 0 | 0 | 0 |
Cash | 0 | 40 | 7 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 542,686 | 609,121 | 68,198 | 77,048 | 3,638 | 48,927 | 49,428 |
total assets | 543,687 | 609,488 | 68,309 | 77,294 | 4,019 | 49,402 | 50,880 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 450,747 | 540,572 | 74,099 | 46,066 | 87,004 | 89,739 | 68,555 |
Group/Directors Accounts | 0 | 268 | 0 | 48,738 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 450,747 | 540,840 | 74,099 | 94,804 | 87,004 | 89,739 | 68,555 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 450,747 | 540,840 | 74,099 | 94,804 | 87,004 | 89,739 | 68,555 |
net assets | 92,940 | 68,648 | -5,790 | -17,510 | -82,985 | -40,337 | -17,675 |
total shareholders funds | 92,940 | 68,648 | -5,790 | -17,510 | -82,985 | -40,337 | -17,675 |
Dec 2015 | Dec 2014 | Dec 2013 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 376 | 234 | 135 | 135 | 535 | 1,077 | 1,052 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 4,712 | 67,549 | 11,698 | 0 | -6,500 | -32,459 | 38,959 |
Debtors | -71,107 | 473,341 | 52,855 | 73,410 | -38,789 | 31,958 | 10,469 |
Creditors | -89,825 | 466,473 | -12,905 | -40,938 | -2,735 | 21,184 | 68,555 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -268 | 268 | 0 | 48,738 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -40 | 33 | 7 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -40 | 33 | 7 | 0 | 0 | 0 | 0 |
fresh trade (uk) limited Credit Report and Business Information
Fresh Trade (uk) Limited Competitor Analysis
Perform a competitor analysis for fresh trade (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD4 area or any other competitors across 12 key performance metrics.
fresh trade (uk) limited Ownership
FRESH TRADE (UK) LIMITED group structure
Fresh Trade (Uk) Limited has no subsidiary companies.
Ultimate parent company
FRESH TRADE (UK) LIMITED
05342309
fresh trade (uk) limited directors
Fresh Trade (Uk) Limited currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
P&L
December 2015turnover
1.3m
-18%
operating profit
30.4k
0%
gross margin
22.7%
+0.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2015net assets
92.9k
+0.35%
total assets
543.7k
-0.11%
cash
0
-1%
net assets
Total assets minus all liabilities
fresh trade (uk) limited company details
company number
05342309
Type
Private limited with Share Capital
industry
47250 - Retail sale of beverages in specialised stores
82990 - Other business support service activities n.e.c.
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
December 2015
previous names
cevian business consulting limited (December 2009)
accountant
-
auditor
-
address
finn associates tong hall, tong, west yorkshire, BD4 0RR
Bank
-
Legal Advisor
-
fresh trade (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fresh trade (uk) limited.
fresh trade (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRESH TRADE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
fresh trade (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|