kekno limited

Live MatureMicroLow

kekno limited Company Information

Share KEKNO LIMITED

Company Number

05342834

Shareholders

timothy peter martin

alison margaret cole

Group Structure

View All

Industry

Mixed farming

 +1

Registered Address

c/o clarke gower & co, 181 cole valley road, hall green, birmingham, B28 0DG

Website

-

kekno limited Estimated Valuation

£125.1k

Pomanda estimates the enterprise value of KEKNO LIMITED at £125.1k based on a Turnover of £306.2k and 0.41x industry multiple (adjusted for size and gross margin).

kekno limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KEKNO LIMITED at £0 based on an EBITDA of £-1.4k and a 3.22x industry multiple (adjusted for size and gross margin).

kekno limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KEKNO LIMITED at £0 based on Net Assets of £-101k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kekno Limited Overview

Kekno Limited is a live company located in hall green, B28 0DG with a Companies House number of 05342834. It operates in the mixed farming sector, SIC Code 01500. Founded in January 2005, it's largest shareholder is timothy peter martin with a 65% stake. Kekno Limited is a mature, micro sized company, Pomanda has estimated its turnover at £306.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kekno Limited Health Check

Pomanda's financial health check has awarded Kekno Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £306.2k, make it smaller than the average company (£4.8m)

£306.2k - Kekno Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.5%)

1% - Kekno Limited

7.5% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a higher cost of product (42.7%)

27.3% - Kekno Limited

42.7% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.9%)

-0.5% - Kekno Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Kekno Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - Kekno Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.1k, this is equally as efficient (£135.5k)

£153.1k - Kekno Limited

£135.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (17 days)

49 days - Kekno Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 233 days, this is slower than average (39 days)

233 days - Kekno Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kekno Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kekno Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 342.4%, this is a higher level of debt than the average (58.2%)

342.4% - Kekno Limited

58.2% - Industry AVG

KEKNO LIMITED financials

EXPORTms excel logo

Kekno Limited's latest turnover from August 2023 is estimated at £306.2 thousand and the company has net assets of -£101 thousand. According to their latest financial statements, Kekno Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover306,232265,515260,951295,437304,402367,073325,506293,974265,036297,170265,50949,83048,41836,368
Other Income Or Grants
Cost Of Sales222,749188,874189,462212,534221,295265,385236,401216,025187,399215,880188,18835,07835,15626,362
Gross Profit83,48376,64171,48882,90383,107101,68889,10577,94977,63781,28977,32114,75213,26310,005
Admin Expenses84,93177,90374,30599,79393,778102,77290,50085,77589,08691,31886,11719,94816,5398,07320,323
Operating Profit-1,448-1,262-2,817-16,890-10,671-1,084-1,395-7,826-11,449-10,029-8,796-5,196-3,2761,932-20,323
Interest Payable
Interest Receivable5710102
Pre-Tax Profit-1,448-1,262-2,817-16,890-10,671-1,084-1,395-7,826-11,449-10,029-8,791-5,189-3,2661,942-20,321
Tax-544
Profit After Tax-1,448-1,262-2,817-16,890-10,671-1,084-1,395-7,826-11,449-10,029-8,791-5,189-3,2661,398-20,321
Dividends Paid
Retained Profit-1,448-1,262-2,817-16,890-10,671-1,084-1,395-7,826-11,449-10,029-8,791-5,189-3,2661,398-20,321
Employee Costs54,64250,43447,50746,36546,29844,98843,04845,91648,08549,72046,53322,86522,42021,854
Number Of Employees22222222222111
EBITDA*-1,448-1,262-2,817-16,890-10,671-1,084-1,395-7,826-11,449-10,029-8,796-4,761-2,7411,977-20,262

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5573981311742323104145527369811,3071,742137182
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5573981311742323104145527369811,3071,742137182
Stock & work in progress30,80531,76025,96526,245
Trade Debtors41,63441,79041,73041,85654,16655,00646,12138,04435,53936,61334,52810482138151
Group Debtors
Misc Debtors
Cash1,9149613,183720
misc current assets
total current assets41,63441,79041,73041,85654,16655,00646,12138,04435,53936,61334,52832,72933,20329,28627,116
total assets41,68941,86341,82841,98754,34055,23846,43138,45836,09137,34935,50934,03634,94529,42327,298
Bank overdraft
Bank loan
Trade Creditors 142,729141,455140,158137,200132,663122,890113,004103,64693,73883,54771,67861,31457,03448,24647,519
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities142,729141,455140,158137,200132,663122,890113,004103,64693,73883,54771,67861,31457,03448,24647,519
loans
hp & lease commitments
Accruals and Deferred Income300300300295285
other liabilities
provisions
total long term liabilities300300300295285
total liabilities142,729141,455140,158137,500132,963123,190113,299103,93193,73883,54771,67861,31457,03448,24647,519
net assets-101,040-99,592-98,330-95,513-78,623-67,952-66,868-65,473-57,647-46,198-36,169-27,278-22,089-18,823-20,221
total shareholders funds-101,040-99,592-98,330-95,513-78,623-67,952-66,868-65,473-57,647-46,198-36,169-27,278-22,089-18,823-20,221
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,448-1,262-2,817-16,890-10,671-1,084-1,395-7,826-11,449-10,029-8,796-5,196-3,2761,932-20,323
Depreciation43553545
Amortisation61
Tax-544
Stock-30,805-9555,795-28026,245
Debtors-15660-126-12,310-8408,8858,0772,505-1,0742,08534,518-472344-13151
Creditors1,2741,2972,9584,5379,7739,8869,3589,90810,19111,86910,3644,2808,78872747,519
Accruals and Deferred Income-300510285
Deferred Taxes & Provisions
Cash flow from operations-18-25-33-43-58-78-104-138-184-245-2,145946-922,453861
Investing Activities
capital expenditure182533435878104138184245326-2,140-243
Change in Investments
cash flow from investments182533435878104138184245326-2,140-243
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest5710102
cash flow from financing-9571010102
cash and cash equivalents
cash-1,914953-2,2222,463720
overdraft
change in cash-1,914953-2,2222,463720

kekno limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kekno limited. Get real-time insights into kekno limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kekno Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kekno limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in B28 area or any other competitors across 12 key performance metrics.

kekno limited Ownership

KEKNO LIMITED group structure

Kekno Limited has no subsidiary companies.

Ultimate parent company

KEKNO LIMITED

05342834

KEKNO LIMITED Shareholders

timothy peter martin 65%
alison margaret cole 35%

kekno limited directors

Kekno Limited currently has 2 directors. The longest serving directors include Miss Alison Cole (Jan 2005) and Mr Timothy Martin (Jan 2005).

officercountryagestartendrole
Miss Alison Cole57 years Jan 2005- Director
Mr Timothy MartinEngland68 years Jan 2005- Director

P&L

August 2023

turnover

306.2k

+15%

operating profit

-1.4k

0%

gross margin

27.3%

-5.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-101k

+0.01%

total assets

41.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

kekno limited company details

company number

05342834

Type

Private limited with Share Capital

industry

01500 - Mixed farming

47710 - Retail sale of clothing in specialised stores

incorporation date

January 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

POINTON YOUNG

auditor

-

address

c/o clarke gower & co, 181 cole valley road, hall green, birmingham, B28 0DG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

kekno limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kekno limited.

kekno limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEKNO LIMITED. This can take several minutes, an email will notify you when this has completed.

kekno limited Companies House Filings - See Documents

datedescriptionview/download