living with equal opportunities ltd
living with equal opportunities ltd Company Information
Company Number
05345096
Next Accounts
Dec 2025
Industry
Child day-care activities
Shareholders
-
Group Structure
View All
Contact
Registered Address
parsons green sports & social cl, 31 broomhouse lane, london, SW6 3DP
living with equal opportunities ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVING WITH EQUAL OPPORTUNITIES LTD at £416.8k based on a Turnover of £459.9k and 0.91x industry multiple (adjusted for size and gross margin).
living with equal opportunities ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVING WITH EQUAL OPPORTUNITIES LTD at £0 based on an EBITDA of £-21.7k and a 7.03x industry multiple (adjusted for size and gross margin).
living with equal opportunities ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVING WITH EQUAL OPPORTUNITIES LTD at £1.1m based on Net Assets of £221k and 4.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Living With Equal Opportunities Ltd Overview
Living With Equal Opportunities Ltd is a live company located in london, SW6 3DP with a Companies House number of 05345096. It operates in the child day-care activities sector, SIC Code 88910. Founded in January 2005, it's largest shareholder is unknown. Living With Equal Opportunities Ltd is a established, micro sized company, Pomanda has estimated its turnover at £459.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Living With Equal Opportunities Ltd Health Check
Pomanda's financial health check has awarded Living With Equal Opportunities Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £459.9k, make it larger than the average company (£302.6k)
£459.9k - Living With Equal Opportunities Ltd
£302.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (7.1%)
- Living With Equal Opportunities Ltd
7.1% - Industry AVG
Production
with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)
48.2% - Living With Equal Opportunities Ltd
48.2% - Industry AVG
Profitability
an operating margin of -4.9% make it less profitable than the average company (3.8%)
-4.9% - Living With Equal Opportunities Ltd
3.8% - Industry AVG
Employees
with 69 employees, this is above the industry average (15)
69 - Living With Equal Opportunities Ltd
15 - Industry AVG
Pay Structure
on an average salary of £5.5k, the company has a lower pay structure (£17.5k)
£5.5k - Living With Equal Opportunities Ltd
£17.5k - Industry AVG
Efficiency
resulting in sales per employee of £6.7k, this is less efficient (£23.9k)
£6.7k - Living With Equal Opportunities Ltd
£23.9k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (9 days)
47 days - Living With Equal Opportunities Ltd
9 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Living With Equal Opportunities Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Living With Equal Opportunities Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Living With Equal Opportunities Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.2%, this is a lower level of debt than the average (27.4%)
9.2% - Living With Equal Opportunities Ltd
27.4% - Industry AVG
LIVING WITH EQUAL OPPORTUNITIES LTD financials
Living With Equal Opportunities Ltd's latest turnover from March 2024 is £459.9 thousand and the company has net assets of £221 thousand. According to their latest financial statements, Living With Equal Opportunities Ltd has 69 employees and maintains cash reserves of £182.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 459,929 | 553,967 | 495,527 | 381,056 | 464,536 | 396,157 | 286,271 | 283,110 | |||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | -15,317 | 94,045 | 88,003 | -7,187 | 14,167 | 28,136 | -1,744 | 7,342 | |||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Profit After Tax | -15,317 | 94,045 | 88,003 | -7,187 | 14,167 | 28,136 | -1,744 | 7,342 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | -15,317 | 94,045 | 88,003 | -7,187 | 14,167 | 28,136 | -1,744 | 7,342 | |||||||
| Employee Costs | 381,930 | 384,728 | 348,134 | 291,113 | 332,505 | 274,529 | 194,652 | 195,033 | |||||||
| Number Of Employees | 69 | 67 | 75 | 45 | 50 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,246 | 921 | 1,229 | 0 | 0 | 0 | 599 | 2,348 | 4,097 | 2,400 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,246 | 921 | 1,229 | 0 | 0 | 0 | 599 | 2,348 | 4,097 | 2,400 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 59,413 | 68,707 | 37,515 | 114,778 | 79,120 | 100,128 | 70,462 | 71,619 | 43,170 | 46,621 | 40,613 | 8,790 | 9,790 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,440 | 14,640 | 18,300 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,840 |
| Cash | 182,761 | 201,960 | 149,955 | 0 | 0 | 0 | 0 | 0 | 22,347 | 10,965 | 22,484 | 73,782 | 79,171 | 22,407 | 27,740 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,728 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 242,174 | 270,667 | 187,470 | 114,778 | 79,120 | 100,128 | 70,462 | 71,619 | 65,517 | 60,314 | 63,097 | 98,012 | 103,601 | 40,707 | 38,580 |
| total assets | 243,420 | 271,588 | 188,699 | 114,778 | 79,120 | 100,128 | 71,061 | 73,967 | 69,614 | 62,714 | 63,097 | 98,012 | 103,601 | 40,707 | 38,580 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 33,727 | 73,843 | 59,903 | 1,084 | 5,942 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 2,901 | 3,665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,867 | 39,595 | 59,351 | 24,593 | 20,722 |
| total current liabilities | 0 | 2,901 | 3,665 | 0 | 33,727 | 73,843 | 59,903 | 1,084 | 5,942 | 0 | 11,867 | 39,595 | 59,351 | 24,593 | 20,722 |
| loans | 22,439 | 32,389 | 41,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 22,439 | 32,389 | 41,126 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 22,439 | 35,290 | 44,791 | 50,000 | 33,727 | 73,843 | 59,903 | 1,084 | 5,942 | 0 | 11,867 | 39,595 | 59,351 | 24,593 | 20,722 |
| net assets | 220,981 | 236,298 | 143,908 | 64,778 | 45,393 | 26,285 | 11,158 | 72,883 | 63,672 | 62,714 | 51,230 | 58,417 | 44,250 | 16,114 | 17,858 |
| total shareholders funds | 220,981 | 236,298 | 143,908 | 64,778 | 45,393 | 26,285 | 11,158 | 72,883 | 63,672 | 62,714 | 51,230 | 58,417 | 44,250 | 16,114 | 17,858 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 623 | 307 | 0 | 0 | 1,149 | 600 | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9,294 | 31,192 | -77,263 | 35,658 | -21,008 | 29,666 | -1,157 | 28,449 | -3,451 | 6,008 | 16,383 | -200 | 6,130 | 7,460 | 10,840 |
| Creditors | 0 | 0 | 0 | -33,727 | -40,116 | 13,940 | 58,819 | -4,858 | 5,942 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -2,901 | -764 | 3,665 | 0 | 0 | 0 | 0 | 0 | 0 | -11,867 | -27,728 | -19,756 | 34,758 | 3,871 | 20,722 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | ||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -9,950 | -8,737 | 41,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| cash flow from financing | -9,950 | -10,392 | -17,747 | 0 | 0 | 0 | 0 | 10,516 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | -19,199 | 52,005 | 149,955 | 0 | 0 | 0 | 0 | -22,347 | 11,382 | -11,519 | -51,298 | -5,389 | 56,764 | -5,333 | 27,740 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -19,199 | 52,005 | 149,955 | 0 | 0 | 0 | 0 | -22,347 | 11,382 | -11,519 | -51,298 | -5,389 | 56,764 | -5,333 | 27,740 |
living with equal opportunities ltd Credit Report and Business Information
Living With Equal Opportunities Ltd Competitor Analysis
Perform a competitor analysis for living with equal opportunities ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SW6 area or any other competitors across 12 key performance metrics.
living with equal opportunities ltd Ownership
LIVING WITH EQUAL OPPORTUNITIES LTD group structure
Living With Equal Opportunities Ltd has no subsidiary companies.
Ultimate parent company
LIVING WITH EQUAL OPPORTUNITIES LTD
05345096
living with equal opportunities ltd directors
Living With Equal Opportunities Ltd currently has 2 directors. The longest serving directors include Mrs Lesley Schwartz (Jan 2005) and Mr Gary Sweetman (Nov 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Lesley Schwartz | 60 years | Jan 2005 | - | Director | |
| Mr Gary Sweetman | England | 61 years | Nov 2012 | - | Director |
P&L
March 2024turnover
459.9k
-17%
operating profit
-22.3k
0%
gross margin
48.3%
-3.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
221k
-0.06%
total assets
243.4k
-0.1%
cash
182.8k
-0.1%
net assets
Total assets minus all liabilities
living with equal opportunities ltd company details
company number
05345096
Type
Private Ltd By Guarantee w/o Share Cap
industry
88910 - Child day-care activities
incorporation date
January 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
play association hammersmith and fulham (November 2022)
accountant
MARIA WYATT
auditor
-
address
parsons green sports & social cl, 31 broomhouse lane, london, SW6 3DP
Bank
HSBC BANK PLC
Legal Advisor
-
living with equal opportunities ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to living with equal opportunities ltd.
living with equal opportunities ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVING WITH EQUAL OPPORTUNITIES LTD. This can take several minutes, an email will notify you when this has completed.
living with equal opportunities ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
