dave loudoun cars limited
dave loudoun cars limited Company Information
Company Number
05349522
Website
daveloudouncars.co.ukRegistered Address
26-28 goodall street, walsall, west midlands, WS1 1QL
Industry
Sale of used cars and light motor vehicles
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
David Loudoun19 Years
Shareholders
david john loudoun 100%
dave loudoun cars limited Estimated Valuation
Pomanda estimates the enterprise value of DAVE LOUDOUN CARS LIMITED at £574.6k based on a Turnover of £2.8m and 0.2x industry multiple (adjusted for size and gross margin).
dave loudoun cars limited Estimated Valuation
Pomanda estimates the enterprise value of DAVE LOUDOUN CARS LIMITED at £27.8k based on an EBITDA of £8.9k and a 3.13x industry multiple (adjusted for size and gross margin).
dave loudoun cars limited Estimated Valuation
Pomanda estimates the enterprise value of DAVE LOUDOUN CARS LIMITED at £1.5k based on Net Assets of £578 and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dave Loudoun Cars Limited Overview
Dave Loudoun Cars Limited is a dissolved company that was located in west midlands, WS1 1QL with a Companies House number of 05349522. It operated in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in February 2005, it's largest shareholder was david john loudoun with a 100% stake. The last turnover for Dave Loudoun Cars Limited was estimated at £2.8m.
Upgrade for unlimited company reports & a free credit check
Dave Loudoun Cars Limited Health Check
Pomanda's financial health check has awarded Dave Loudoun Cars Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £2.8m, make it larger than the average company (£1.2m)
- Dave Loudoun Cars Limited
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dave Loudoun Cars Limited
- - Industry AVG
Production
with a gross margin of 8.3%, this company has a higher cost of product (12.5%)
- Dave Loudoun Cars Limited
12.5% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (2.6%)
- Dave Loudoun Cars Limited
2.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (41)
- Dave Loudoun Cars Limited
41 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Dave Loudoun Cars Limited
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £569.1k, this is more efficient (£372.5k)
- Dave Loudoun Cars Limited
£372.5k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (5 days)
- Dave Loudoun Cars Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (13 days)
- Dave Loudoun Cars Limited
13 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is less than average (48 days)
- Dave Loudoun Cars Limited
48 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Dave Loudoun Cars Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (69.2%)
99.8% - Dave Loudoun Cars Limited
69.2% - Industry AVG
DAVE LOUDOUN CARS LIMITED financials
Dave Loudoun Cars Limited's latest turnover from January 2011 is estimated at £2.8 million and the company has net assets of £578. According to their latest financial statements, we estimate that Dave Loudoun Cars Limited has 5 employees and maintains cash reserves of £500 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2011 | Jan 2010 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2011 | Jan 2010 | |
|---|---|---|
| Tangible Assets | 16,230 | 15,001 |
| Intangible Assets | 22,117 | 26,563 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 38,347 | 41,564 |
| Stock & work in progress | 60,868 | 290,308 |
| Trade Debtors | 272,951 | 74,563 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 500 | 500 |
| misc current assets | 0 | 0 |
| total current assets | 334,319 | 365,371 |
| total assets | 372,666 | 406,935 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 318,689 | 342,619 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 318,689 | 342,619 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 53,399 | 64,697 |
| provisions | 0 | 0 |
| total long term liabilities | 53,399 | 64,697 |
| total liabilities | 372,088 | 407,316 |
| net assets | 578 | -381 |
| total shareholders funds | 578 | -381 |
| Jan 2011 | Jan 2010 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 3,115 | 2,982 |
| Amortisation | 4,446 | 4,446 |
| Tax | ||
| Stock | -229,440 | 290,308 |
| Debtors | 198,388 | 74,563 |
| Creditors | -23,930 | 342,619 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | -11,298 | 64,697 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 500 |
| overdraft | 0 | 0 |
| change in cash | 0 | 500 |
dave loudoun cars limited Credit Report and Business Information
Dave Loudoun Cars Limited Competitor Analysis
Perform a competitor analysis for dave loudoun cars limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dave loudoun cars limited Ownership
DAVE LOUDOUN CARS LIMITED group structure
Dave Loudoun Cars Limited has no subsidiary companies.
Ultimate parent company
DAVE LOUDOUN CARS LIMITED
05349522
dave loudoun cars limited directors
Dave Loudoun Cars Limited currently has 1 director, Mr David Loudoun serving since Feb 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Loudoun | 71 years | Feb 2005 | - | Director |
P&L
January 2011turnover
2.8m
+57%
operating profit
1.3k
0%
gross margin
8.3%
-5.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2011net assets
578
-2.52%
total assets
372.7k
-0.08%
cash
500
0%
net assets
Total assets minus all liabilities
Similar Companies
dave loudoun cars limited company details
company number
05349522
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
February 2005
age
19
accounts
Total Exemption Small
ultimate parent company
previous names
N/A
incorporated
UK
address
26-28 goodall street, walsall, west midlands, WS1 1QL
last accounts submitted
January 2011
dave loudoun cars limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to dave loudoun cars limited. Currently there are 2 open charges and 0 have been satisfied in the past.
dave loudoun cars limited Companies House Filings - See Documents
| date | description | view/download |
|---|
