urban living (london) limited

urban living (london) limited Company Information

Share URBAN LIVING (LONDON) LIMITED
Live 
MatureMicroDeclining

Company Number

05358070

Industry

Buying and selling of own real estate

 

Shareholders

fatima noor sheikh sarbuland

sohail sarbuland

Group Structure

View All

Contact

Registered Address

4 abbot's place, london, NW6 4NP

Website

-

urban living (london) limited Estimated Valuation

£712.7k

Pomanda estimates the enterprise value of URBAN LIVING (LONDON) LIMITED at £712.7k based on a Turnover of £345.1k and 2.07x industry multiple (adjusted for size and gross margin).

urban living (london) limited Estimated Valuation

£5.7k

Pomanda estimates the enterprise value of URBAN LIVING (LONDON) LIMITED at £5.7k based on an EBITDA of £1.3k and a 4.26x industry multiple (adjusted for size and gross margin).

urban living (london) limited Estimated Valuation

£683k

Pomanda estimates the enterprise value of URBAN LIVING (LONDON) LIMITED at £683k based on Net Assets of £441.2k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Urban Living (london) Limited Overview

Urban Living (london) Limited is a live company located in london, NW6 4NP with a Companies House number of 05358070. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2005, it's largest shareholder is fatima noor sheikh sarbuland with a 50% stake. Urban Living (london) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £345.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Urban Living (london) Limited Health Check

Pomanda's financial health check has awarded Urban Living (London) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £345.1k, make it smaller than the average company (£809.1k)

£345.1k - Urban Living (london) Limited

£809.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.1%)

-3% - Urban Living (london) Limited

3.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (68.8%)

26.4% - Urban Living (london) Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (25.3%)

0.4% - Urban Living (london) Limited

25.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Urban Living (london) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Urban Living (london) Limited

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £345.1k, this is more efficient (£191.1k)

£345.1k - Urban Living (london) Limited

£191.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (26 days)

15 days - Urban Living (london) Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1201 days, this is slower than average (31 days)

1201 days - Urban Living (london) Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4219 days, this is more than average (398 days)

4219 days - Urban Living (london) Limited

398 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)

1 weeks - Urban Living (london) Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (63.9%)

85.2% - Urban Living (london) Limited

63.9% - Industry AVG

URBAN LIVING (LONDON) LIMITED financials

EXPORTms excel logo

Urban Living (London) Limited's latest turnover from February 2024 is estimated at £345.1 thousand and the company has net assets of £441.2 thousand. According to their latest financial statements, we estimate that Urban Living (London) Limited has 1 employee and maintains cash reserves of £29.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover345,134562,127659,089382,6379,847,354661,698851,024706,9912,275,259341,835148,9026067,2160830,000
Other Income Or Grants000000000000000
Cost Of Sales254,113409,511490,850291,9067,700,233490,621640,232543,5251,702,564262,950119,8774753,6870820,039
Gross Profit91,021152,616168,23990,7312,147,120171,078210,792163,466572,69578,88629,0251313,52909,961
Admin Expenses89,683201,115163,52095,2442,172,422143,484204,360-49,713513,858-218,594-62,675-152,67913,650-45630,789
Operating Profit1,338-48,4994,719-4,513-25,30227,5946,432213,17958,837297,48091,700152,692-121456-20,828
Interest Payable00000000000002,78821,855
Interest Receivable1,2197,40091161765682701282541160100
Pre-Tax Profit2,557-41,0995,630-4,507-25,12628,1626,701213,30859,091297,49191,705152,692-120-2,331-42,683
Tax-6390-1,07000-5,351-1,273-42,661-11,818-62,473-21,092-36,646000
Profit After Tax1,918-41,0994,560-4,507-25,12622,8115,428170,64647,273235,01870,613116,046-120-2,331-42,683
Dividends Paid000000000000000
Retained Profit1,918-41,0994,560-4,507-25,12622,8115,428170,64647,273235,01870,613116,046-120-2,331-42,683
Employee Costs37,57436,12536,40335,65239,63078,05070,59373,205155,78335,80935,90333,44733,408066,847
Number Of Employees111112224111102
EBITDA*1,338-48,4994,719-4,513-25,30227,5946,432213,17958,837297,48091,700152,692-121456-20,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress2,937,5892,936,7792,990,2413,580,62803,730,8563,954,4223,263,8575,066,130919,80000000
Trade Debtors15,0000003,593,0892210,00010,000039,15736,4930000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash29,38417,061352,93211,427046,980104,5333,33499,3802,1272,2610511712
misc current assets000000000000000
total current assets2,981,9732,953,8403,343,1733,592,0553,593,0893,777,8584,068,9553,277,1915,165,510961,08438,7540511712
total assets2,981,9732,953,8403,343,1733,592,0553,593,0893,777,8584,068,9553,277,1915,165,510961,08438,7540511712
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 836,736800,645904,8571,076,2001,047,8273,272,3703,586,2782,799,9424,858,907701,7546,2127176,61800
Group/Directors Accounts0000000000000071,768
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000076,6182,350
total current liabilities836,736800,645904,8571,076,2001,047,8273,272,3703,586,2782,799,9424,858,907701,7546,2127176,61876,61874,118
loans0000000000000085,780
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities1,704,0031,713,8791,957,9012,040,0002,065,000000008,23046,23085,78085,7800
provisions000000000000000
total long term liabilities1,704,0031,713,8791,957,9012,040,0002,065,000000008,23046,23085,78085,78085,780
total liabilities2,540,7392,514,5242,862,7583,116,2003,112,8273,272,3703,586,2782,799,9424,858,907701,75414,44246,301162,398162,398159,898
net assets441,234439,316480,415475,855480,262505,488482,677477,249306,603259,33024,312-46,301-162,347-162,227-159,896
total shareholders funds441,234439,316480,415475,855480,262505,488482,677477,249306,603259,33024,312-46,301-162,347-162,227-159,896
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit1,338-48,4994,719-4,513-25,30227,5946,432213,17958,837297,48091,700152,692-121456-20,828
Depreciation000000000000000
Amortisation000000000000000
Tax-6390-1,07000-5,351-1,273-42,661-11,818-62,473-21,092-36,646000
Stock810-53,462-590,3873,580,628-3,730,856-223,566690,565-1,802,2734,146,330919,80000000
Debtors15,00000-3,593,0893,593,067-9,978010,000-39,1572,66436,4930000
Creditors36,091-104,212-171,34328,373-2,224,543-313,908786,336-2,058,9654,157,153695,5426,141-76,54776,61800
Accruals and Deferred Income000000000000-76,61874,2682,350
Deferred Taxes & Provisions000000000000000
Cash flow from operations20,980-99,249422,69336,321-2,112,056-58,121100,930-96,17496,9998,08540,25639,499-12174,724-18,478
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-71,76871,768
Other Short Term Loans 000000000000000
Long term loans0000000000000-85,78085,780
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-9,876-244,022-82,099-25,0002,065,0000000-8,230-38,000-39,550085,7800
share issue000100-100000000000-117,213
interest1,2197,400911617656827012825411601-2,788-21,855
cash flow from financing-8,657-236,622-81,188-24,8942,065,076568270128254-8,219-37,994-39,5501-74,55618,480
cash and cash equivalents
cash12,323-335,871341,50511,427-46,980-57,553101,199-96,04697,253-1342,261-51-1201692
overdraft000000000000000
change in cash12,323-335,871341,50511,427-46,980-57,553101,199-96,04697,253-1342,261-51-1201692

urban living (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urban living (london) limited. Get real-time insights into urban living (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Urban Living (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for urban living (london) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

urban living (london) limited Ownership

URBAN LIVING (LONDON) LIMITED group structure

Urban Living (London) Limited has no subsidiary companies.

Ultimate parent company

URBAN LIVING (LONDON) LIMITED

05358070

URBAN LIVING (LONDON) LIMITED Shareholders

fatima noor sheikh sarbuland 50%
sohail sarbuland 50%

urban living (london) limited directors

Urban Living (London) Limited currently has 2 directors. The longest serving directors include Mr Sohail Sarbuland (Mar 2005) and Miss Fatima Sarbuland (Mar 2011).

officercountryagestartendrole
Mr Sohail SarbulandUnited Kingdom56 years Mar 2005- Director
Miss Fatima SarbulandEngland32 years Mar 2011- Director

P&L

February 2024

turnover

345.1k

-39%

operating profit

1.3k

0%

gross margin

26.4%

-2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

441.2k

0%

total assets

3m

+0.01%

cash

29.4k

+0.72%

net assets

Total assets minus all liabilities

urban living (london) limited company details

company number

05358070

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

lifegame limited (April 2005)

accountant

-

auditor

-

address

4 abbot's place, london, NW6 4NP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

urban living (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to urban living (london) limited. Currently there are 2 open charges and 13 have been satisfied in the past.

urban living (london) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for URBAN LIVING (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

urban living (london) limited Companies House Filings - See Documents

datedescriptionview/download