the housing enterprise fund limited

Live MatureMicroHigh

the housing enterprise fund limited Company Information

Share THE HOUSING ENTERPRISE FUND LIMITED

Company Number

05363029

Shareholders

david andrew young

julia elizabeth drummond-hay

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

sandal business centre, asdale road, wakefield, west yorkshire, WF2 7JE

Website

-

the housing enterprise fund limited Estimated Valuation

£94.2k

Pomanda estimates the enterprise value of THE HOUSING ENTERPRISE FUND LIMITED at £94.2k based on a Turnover of £29.4k and 3.2x industry multiple (adjusted for size and gross margin).

the housing enterprise fund limited Estimated Valuation

£100.6k

Pomanda estimates the enterprise value of THE HOUSING ENTERPRISE FUND LIMITED at £100.6k based on an EBITDA of £15.6k and a 6.43x industry multiple (adjusted for size and gross margin).

the housing enterprise fund limited Estimated Valuation

£352.9k

Pomanda estimates the enterprise value of THE HOUSING ENTERPRISE FUND LIMITED at £352.9k based on Net Assets of £200.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Housing Enterprise Fund Limited Overview

The Housing Enterprise Fund Limited is a live company located in wakefield, WF2 7JE with a Companies House number of 05363029. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2005, it's largest shareholder is david andrew young with a 46% stake. The Housing Enterprise Fund Limited is a mature, micro sized company, Pomanda has estimated its turnover at £29.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Housing Enterprise Fund Limited Health Check

Pomanda's financial health check has awarded The Housing Enterprise Fund Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £29.4k, make it smaller than the average company (£1.1m)

£29.4k - The Housing Enterprise Fund Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3.6%)

25% - The Housing Enterprise Fund Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - The Housing Enterprise Fund Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 53.2% make it more profitable than the average company (21.4%)

53.2% - The Housing Enterprise Fund Limited

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - The Housing Enterprise Fund Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - The Housing Enterprise Fund Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.4k, this is less efficient (£202.7k)

£29.4k - The Housing Enterprise Fund Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (33 days)

33 days - The Housing Enterprise Fund Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Housing Enterprise Fund Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Housing Enterprise Fund Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 257 weeks, this is more cash available to meet short term requirements (10 weeks)

257 weeks - The Housing Enterprise Fund Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (71.4%)

2.1% - The Housing Enterprise Fund Limited

71.4% - Industry AVG

THE HOUSING ENTERPRISE FUND LIMITED financials

EXPORTms excel logo

The Housing Enterprise Fund Limited's latest turnover from December 2023 is estimated at £29.4 thousand and the company has net assets of £200.1 thousand. According to their latest financial statements, we estimate that The Housing Enterprise Fund Limited has 1 employee and maintains cash reserves of £21.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover29,41523,95418,76415,08022,51345,14927,85526,20137,19625,62062,54575,03160,726
Other Income Or Grants
Cost Of Sales8,5937,0345,9214,7097,43613,1617,7218,65613,7759,46022,88227,58021,507
Gross Profit20,82216,92012,84310,37015,07731,98820,13417,54523,42116,16039,66347,45039,219
Admin Expenses5,1823,240-408-2,336610-10,940-53,992-3,263-49,95414,986-3,11236,51344,42844,031-5,627
Operating Profit15,64013,68013,25112,70614,46710,94085,98023,39767,4998,43519,2723,1503,022-4,8125,627
Interest Payable10,61621,12611,356
Interest Receivable8201,0201103419613877741921731064133237
Pre-Tax Profit16,46014,70013,36212,74014,66311,07875,4422,34556,3358,60819,3783,1913,055-4,7895,635
Tax-4,115-2,793-2,539-2,421-2,786-2,105-14,334-469-11,267-1,808-4,457-766-794-1,578
Profit After Tax12,34511,90710,82310,31911,8778,97361,1081,87645,0686,80014,9212,4252,261-4,7894,057
Dividends Paid
Retained Profit12,34511,90710,82310,31911,8778,97361,1081,87645,0686,80014,9212,4252,261-4,7894,057
Employee Costs33,10031,37830,17628,39429,11126,70926,66726,66725,69824,50024,20023,83024,095
Number Of Employees1111111111111
EBITDA*15,64013,68013,25112,70614,46710,94085,98023,39767,4998,43519,2723,1503,022-4,8125,627

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other180,000180,000180,000180,000180,000180,000180,000395,000395,000395,000395,000395,000395,000361,663361,663
Debtors (Due After 1 year)
Total Fixed Assets180,000180,000180,000180,000180,000180,000180,000395,000395,000395,000395,000395,000395,000361,663361,663
Stock & work in progress
Trade Debtors2,7222,2931,9421,8421,8993,6982,1442,1442,1446325,5126,3374,7008,254
Group Debtors
Misc Debtors
Cash21,7319,50348,78339,40727,86924,29512,44418,54740,62736,13632,9869,4776,8496,4342,938
misc current assets
total current assets24,45311,79650,72541,24929,76824,29516,14220,69142,77138,28033,61814,98913,18611,13411,192
total assets204,453191,796230,725221,249209,768204,295196,142415,691437,771433,280428,618409,989408,186372,797372,855
Bank overdraft
Bank loan
Trade Creditors 1,41617,78419,92216,30523,90024,12915,308
Group/Directors Accounts51,00051,00051,00058,00059,6009,6009,600
other short term finances
hp & lease commitments
other current liabilities4,3824,0703,9063,8374,0913,4952,7156,7397,917
total current liabilities4,3824,07054,90656,25355,09161,49562,31516,33917,51717,78419,92216,30523,90024,12915,308
loans326,633349,411
hp & lease commitments
Accruals and Deferred Income
other liabilities349,411349,411349,320349,320349,300353,390
provisions
total long term liabilities326,633349,411349,411349,411349,320349,320349,300353,390
total liabilities4,3824,07054,90656,25355,09161,49562,315342,972366,928367,195369,333365,625373,220373,429368,698
net assets200,071187,726175,819164,996154,677142,800133,82772,71970,84366,08559,28544,36434,966-6324,157
total shareholders funds200,071187,726175,819164,996154,677142,800133,82772,71970,84366,08559,28544,36434,966-6324,157
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit15,64013,68013,25112,70614,46710,94085,98023,39767,4998,43519,2723,1503,022-4,8125,627
Depreciation
Amortisation
Tax-4,115-2,793-2,539-2,421-2,786-2,105-14,334-469-11,267-1,808-4,457-766-794-1,578
Stock
Debtors429351100-571,899-3,6981,5541,512-4,880-8251,637-3,5548,254
Creditors-1,4161,416-17,784-2,1383,617-7,595-2298,82115,308
Accruals and Deferred Income31216469-254596780-4,024-1,1787,917
Deferred Taxes & Provisions
Cash flow from operations11,40810,7009,26511,50410,37813,31366,06821,75046,3652,97723,312-4,3863627,56311,103
Investing Activities
capital expenditure
Change in Investments-215,00033,337361,663
cash flow from investments215,000-33,337-361,663
Financing Activities
Bank loans
Group/Directors Accounts-51,000-7,000-1,60050,0009,600
Other Short Term Loans
Long term loans-326,633-22,778349,411
Hire Purchase and Lease Commitments
other long term liabilities-349,4119120-4,090353,390
share issue-40,3106,97333,337100
interest8201,02011034196138-10,539-21,052-11,1641731064133237
cash flow from financing820-49,98011034-6,804-1,462-287,172-43,830-41,8741731977,01433,390-4,067353,497
cash and cash equivalents
cash12,228-39,2809,37611,5383,57411,851-6,103-22,0804,4913,15023,5092,6284153,4962,938
overdraft
change in cash12,228-39,2809,37611,5383,57411,851-6,103-22,0804,4913,15023,5092,6284153,4962,938

the housing enterprise fund limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the housing enterprise fund limited. Get real-time insights into the housing enterprise fund limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Housing Enterprise Fund Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the housing enterprise fund limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF2 area or any other competitors across 12 key performance metrics.

the housing enterprise fund limited Ownership

THE HOUSING ENTERPRISE FUND LIMITED group structure

The Housing Enterprise Fund Limited has no subsidiary companies.

Ultimate parent company

THE HOUSING ENTERPRISE FUND LIMITED

05363029

THE HOUSING ENTERPRISE FUND LIMITED Shareholders

david andrew young 46%
julia elizabeth drummond-hay 22%
robert simon drummond-hay 22%
rodney michael gamble 10%

the housing enterprise fund limited directors

The Housing Enterprise Fund Limited currently has 3 directors. The longest serving directors include Mr Rodney Gamble (Feb 2005) and Mr Robert Drummond Hay (Feb 2005).

officercountryagestartendrole
Mr Rodney GambleUnited Kingdom80 years Feb 2005- Director
Mr Robert Drummond HayUnited Kingdom57 years Feb 2005- Director
Mr David YoungUnited Kingdom66 years Feb 2005- Director

P&L

December 2023

turnover

29.4k

+23%

operating profit

15.6k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

200.1k

+0.07%

total assets

204.5k

+0.07%

cash

21.7k

+1.29%

net assets

Total assets minus all liabilities

the housing enterprise fund limited company details

company number

05363029

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

SMH JOLLIFFE CORK LTD

auditor

-

address

sandal business centre, asdale road, wakefield, west yorkshire, WF2 7JE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

the housing enterprise fund limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to the housing enterprise fund limited. Currently there are 0 open charges and 6 have been satisfied in the past.

the housing enterprise fund limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE HOUSING ENTERPRISE FUND LIMITED. This can take several minutes, an email will notify you when this has completed.

the housing enterprise fund limited Companies House Filings - See Documents

datedescriptionview/download