midas g & e properties limited

Live MatureMicroDeclining

midas g & e properties limited Company Information

Share MIDAS G & E PROPERTIES LIMITED

Company Number

05363212

Shareholders

giuseppe baio

elaine baio

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

first floor 50 whiteladies road, clifton, bristol, BS8 2NH

Website

-

midas g & e properties limited Estimated Valuation

£205.6k

Pomanda estimates the enterprise value of MIDAS G & E PROPERTIES LIMITED at £205.6k based on a Turnover of £89.9k and 2.29x industry multiple (adjusted for size and gross margin).

midas g & e properties limited Estimated Valuation

£574.6k

Pomanda estimates the enterprise value of MIDAS G & E PROPERTIES LIMITED at £574.6k based on an EBITDA of £103.4k and a 5.56x industry multiple (adjusted for size and gross margin).

midas g & e properties limited Estimated Valuation

£533.1k

Pomanda estimates the enterprise value of MIDAS G & E PROPERTIES LIMITED at £533.1k based on Net Assets of £337.5k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Midas G & E Properties Limited Overview

Midas G & E Properties Limited is a live company located in bristol, BS8 2NH with a Companies House number of 05363212. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2005, it's largest shareholder is giuseppe baio with a 50% stake. Midas G & E Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £89.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Midas G & E Properties Limited Health Check

Pomanda's financial health check has awarded Midas G & E Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £89.9k, make it smaller than the average company (£1.3m)

£89.9k - Midas G & E Properties Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.7%)

-17% - Midas G & E Properties Limited

4.7% - Industry AVG

production

Production

with a gross margin of 56.5%, this company has a comparable cost of product (56.5%)

56.5% - Midas G & E Properties Limited

56.5% - Industry AVG

profitability

Profitability

an operating margin of 114.3% make it more profitable than the average company (21.4%)

114.3% - Midas G & E Properties Limited

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Midas G & E Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Midas G & E Properties Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.9k, this is less efficient (£216.3k)

£89.9k - Midas G & E Properties Limited

£216.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (28 days)

27 days - Midas G & E Properties Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (34 days)

16 days - Midas G & E Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Midas G & E Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Midas G & E Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.3%, this is a higher level of debt than the average (66.9%)

85.3% - Midas G & E Properties Limited

66.9% - Industry AVG

MIDAS G & E PROPERTIES LIMITED financials

EXPORTms excel logo

Midas G & E Properties Limited's latest turnover from March 2024 is estimated at £89.9 thousand and the company has net assets of £337.5 thousand. According to their latest financial statements, Midas G & E Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011Feb 2010
Turnover89,94891,13576,354155,02363,59084,001397,738160,524180,765182,825330,293184,206148,108174,374149,977
Other Income Or Grants
Cost Of Sales39,08940,21234,19868,35027,66836,107168,25267,44777,97785,893157,72184,54067,51584,34075,766
Gross Profit50,85950,92342,15686,67335,92247,894229,48693,078102,78896,932172,57299,66780,59390,03574,211
Admin Expenses-51,961-55,128-37,48223,771-1,847-1,117196,99461,23871,95323,558114,17022,739-14,81222,61077,743
Operating Profit102,820106,05179,63862,90237,76949,01132,49231,84030,83573,37458,40276,92895,40567,425-3,532
Interest Payable128,718111,20164,74645,55637,21041,17539,65039,12337,79435,05138,10749,62861,28665,28633,641
Interest Receivable1,1871,3226412136218128221186112816
Pre-Tax Profit-24,711-3,82814,95617,3475808,198-6,977-7,255-6,93738,33420,30327,30734,1312,167-37,156
Tax-2,842-3,296-110-1,558-8,050-4,670-6,554-8,874-607
Profit After Tax-24,711-3,82812,11414,0514706,640-6,977-7,255-6,93730,28415,63320,75325,2571,560-37,156
Dividends Paid
Retained Profit-24,711-3,82812,11414,0514706,640-6,977-7,255-6,93730,28415,63320,75325,2571,560-37,156
Employee Costs39,63937,39436,86535,29236,46036,00168,91267,76769,23333,09864,68530,79630,42430,48631,309
Number Of Employees111111222121111
EBITDA*103,362106,72880,48463,96038,42649,10132,60532,04331,07675,53260,65679,10197,75968,859-2,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011Feb 2010
Tangible Assets2,229,5552,230,0972,230,7742,160,3061,802,6271,235,3601,235,4501,235,5631,701,7011,920,2041,922,3621,924,2091,926,3821,928,7361,922,786
Intangible Assets
Investments & Other
Debtors (Due After 1 year)52,10752,64953,09458,90564,907
Total Fixed Assets2,229,5552,230,0972,282,8812,212,9551,855,7211,235,3601,294,3551,300,4701,701,7011,920,2041,922,3621,924,2091,926,3821,928,7361,922,786
Stock & work in progress
Trade Debtors6,7206,9054,4076823753936,2362,1762,8687,875
Group Debtors
Misc Debtors65,2639,3533,52273,8905,9475,7252,700
Cash45,21417,000371,10941,15855,27017,1475,1743,7546122,5064,5536,549
misc current assets
total current assets71,98352,11921,40710,0725,006115,04861,21722,8727,8744,1476128,7422,1767,42114,424
total assets2,301,5382,282,2162,304,2882,223,0271,860,7271,350,4081,355,5721,323,3421,709,5751,924,3511,922,9741,932,9511,928,5581,936,1571,937,210
Bank overdraft18,31759,807
Bank loan69,782273,628
Trade Creditors 1,7383,0343,36379,9965,18727822972693,70282,14779,12576,60389,62550,660
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities21,47213,22313,52811,2332,0041,47972712,90718,870
total current liabilities41,52716,25786,673364,8577,1911,75772713,13679,40393,70282,14779,12576,60389,62550,660
loans1,135,0001,135,000965,000610,000610,000610,000610,000610,000582,124520,965557,525614,997912,019973,6961,035,093
hp & lease commitments
Accruals and Deferred Income
other liabilities787,548768,785886,613894,282903,699666,981679,815628,199722,851908,485912,387883,547605,407563,564543,745
provisions
total long term liabilities1,922,5481,903,7851,851,6131,504,2821,513,6991,276,9811,289,8151,238,1991,304,9751,429,4501,469,9121,498,5441,517,4261,537,2601,578,838
total liabilities1,964,0751,920,0421,938,2861,869,1391,520,8901,278,7381,290,5421,251,3351,384,3781,523,1521,552,0591,577,6691,594,0291,626,8851,629,498
net assets337,463362,174366,002353,888339,83771,67065,03072,007325,197401,199370,915355,282334,529309,272307,712
total shareholders funds337,463362,174366,002353,888339,83771,67065,03072,007325,197401,199370,915355,282334,529309,272307,712
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011Feb 2010
Operating Activities
Operating Profit102,820106,05179,63862,90237,76949,01132,49231,84030,83573,37458,40276,92895,40567,425-3,532
Depreciation5426778461,058657901132032412,1582,2542,1732,3541,434696
Amortisation
Tax-2,842-3,296-110-1,558-8,050-4,670-6,554-8,874-607
Stock
Debtors65,078-49,609-6,1705,693-16,8999,038-5,78067,9322,307393-6,2364,060-692-5,0077,875
Creditors-1,296-329-76,63374,8094,909278-229-497-92,97611,5553,0222,522-13,02238,96550,660
Accruals and Deferred Income8,249-3052,2959,229525752-12,180-5,96318,870
Deferred Taxes & Provisions
Cash flow from operations45,237155,7039,474139,00960,64939,53525,976-42,349-45,33778,64465,24471,00976,555112,22439,949
Investing Activities
capital expenditure-71,314-358,737-567,924465,935218,262-407-7,384-1,923,482
Change in Investments
cash flow from investments-71,314-358,737-567,924465,935218,262-407-7,384-1,923,482
Financing Activities
Bank loans-69,782-203,846273,628
Group/Directors Accounts
Other Short Term Loans
Long term loans170,000355,00027,87661,159-36,560-57,472-297,022-61,677-61,3971,035,093
Hire Purchase and Lease Commitments
other long term liabilities18,763-117,828-7,669-9,417236,718-12,83451,616-94,652-185,634-3,90228,840278,14041,84319,819543,745
share issue267,697-245,935-69,065344,868
interest-127,531-109,879-64,682-45,555-37,189-40,813-39,469-39,095-37,772-35,040-38,099-49,622-61,275-65,258-33,625
cash flow from financing-108,768-127,48978,803218,656467,226-53,64712,147-351,806-231,312-75,502-66,731-68,504-81,109-106,8361,890,081
cash and cash equivalents
cash-45,21428,21416,963-1,072-40,049-14,11238,12311,9731,4203,142-1,8942,506-4,553-1,9966,549
overdraft18,317-59,80759,807
change in cash-63,53128,21416,963-1,072-40,049-14,11238,12371,780-58,3873,142-1,8942,506-4,553-1,9966,549

midas g & e properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for midas g & e properties limited. Get real-time insights into midas g & e properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Midas G & E Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for midas g & e properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.

midas g & e properties limited Ownership

MIDAS G & E PROPERTIES LIMITED group structure

Midas G & E Properties Limited has no subsidiary companies.

Ultimate parent company

MIDAS G & E PROPERTIES LIMITED

05363212

MIDAS G & E PROPERTIES LIMITED Shareholders

giuseppe baio 50%
elaine baio 50%

midas g & e properties limited directors

Midas G & E Properties Limited currently has 2 directors. The longest serving directors include Mr Giuseppe Baio (Feb 2005) and Ms Elaine Baio (Feb 2005).

officercountryagestartendrole
Mr Giuseppe BaioEngland71 years Feb 2005- Director
Ms Elaine BaioEngland65 years Feb 2005- Director

P&L

March 2024

turnover

89.9k

-1%

operating profit

102.8k

0%

gross margin

56.6%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

337.5k

-0.07%

total assets

2.3m

+0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

midas g & e properties limited company details

company number

05363212

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

41100 - Development of building projects

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

first floor 50 whiteladies road, clifton, bristol, BS8 2NH

Bank

-

Legal Advisor

-

midas g & e properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to midas g & e properties limited. Currently there are 5 open charges and 8 have been satisfied in the past.

midas g & e properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIDAS G & E PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

midas g & e properties limited Companies House Filings - See Documents

datedescriptionview/download