ca associates ltd

Live MatureMicroDeclining

ca associates ltd Company Information

Share CA ASSOCIATES LTD

Company Number

05363316

Shareholders

matthew kirby

stella kirby

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

24 calonne road, london, SW19 5HJ

Website

www.ca.com

ca associates ltd Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of CA ASSOCIATES LTD at £2.5k based on a Turnover of £6.4k and 0.39x industry multiple (adjusted for size and gross margin).

ca associates ltd Estimated Valuation

£3k

Pomanda estimates the enterprise value of CA ASSOCIATES LTD at £3k based on an EBITDA of £1k and a 2.86x industry multiple (adjusted for size and gross margin).

ca associates ltd Estimated Valuation

£2.7k

Pomanda estimates the enterprise value of CA ASSOCIATES LTD at £2.7k based on Net Assets of £1.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ca Associates Ltd Overview

Ca Associates Ltd is a live company located in london, SW19 5HJ with a Companies House number of 05363316. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2005, it's largest shareholder is matthew kirby with a 60% stake. Ca Associates Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £6.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ca Associates Ltd Health Check

Pomanda's financial health check has awarded Ca Associates Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £6.4k, make it smaller than the average company (£4m)

£6.4k - Ca Associates Ltd

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.1%)

-3% - Ca Associates Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.3%)

17% - Ca Associates Ltd

38.3% - Industry AVG

profitability

Profitability

an operating margin of 16.5% make it more profitable than the average company (5.7%)

16.5% - Ca Associates Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Ca Associates Ltd

24 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ca Associates Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.4k, this is less efficient (£153.8k)

£6.4k - Ca Associates Ltd

£153.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (39 days)

71 days - Ca Associates Ltd

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ca Associates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ca Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ca Associates Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Ca Associates Ltd

- - Industry AVG

CA ASSOCIATES LTD financials

EXPORTms excel logo

Ca Associates Ltd's latest turnover from February 2024 is £6.4 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, we estimate that Ca Associates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover6,3696,62319,0466,92926,47721,2696,7171,4996,8093,4031,7968,2414,0531,601
Other Income Or Grants
Cost Of Sales5,2845,46015,9545,83121,91817,7475,9521,9155,6812,8381,4836,7503,3061,295
Gross Profit1,0851,1633,0921,0994,5593,521765-4161,1285663131,491747306
Admin Expenses378362,5131,533-794459433-79-3,074-1,3141,9581,734900
Operating Profit1,048327579-4345,3533,062765-416-4331,2073,6401,627-467-987-594
Interest Payable
Interest Receivable12181332211
Pre-Tax Profit971326469-4345,3563,074765-416-4151,2203,6431,629-465-986-593
Tax-185-61-1,020-584-256-838-391
Profit After Tax786265469-4344,3362,490765-416-4159642,8051,238-465-986-593
Dividends Paid
Retained Profit786265469-4344,3362,490765-416-4159642,8051,238-465-986-593
Employee Costs40,90338,69738,35837,87837,92336,94437,05035,85139,528
Number Of Employees11111111111111
EBITDA*1,048327579-4345,3533,062765-416-541,5983,9171,736-491-719-238

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,625114668451,035962245
Intangible Assets11
Investments & Other101010101010
Debtors (Due After 1 year)
Total Fixed Assets10101,635101010224668451,035962245
Stock & work in progress
Trade Debtors1,2542,2835,92212,3757,51581
Group Debtors
Misc Debtors1,069
Cash3,1521,5523,0094,3449617681335392
misc current assets
total current assets1,2542,2835,92212,3757,5153,1521,5523,0094,3442,0307681335473
total assets1,2642,2931,6355,93212,3857,5253,1541,5543,4755,1893,0651,03881335718
Bank overdraft
Bank loan
Trade Creditors 4,0005,5891,8912,2161,0566002,8471,5801,301
Group/Directors Accounts1,234
other short term finances
hp & lease commitments
other current liabilities917
total current liabilities4,0005,5891,8919172,2161,0561,8342,8471,5801,301
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities24
provisions
total long term liabilities24
total liabilities4,0005,5891,8919172,2161,0561,8342,8471,6041,301
net assets1,2642,2931,6351,9326,7965,6343,1541,5542,5582,9732,009-796-2,034-1,569-583
total shareholders funds1,2642,2931,6351,9326,7965,6343,1541,5542,5582,9732,009-796-2,034-1,569-583
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit1,048327579-4345,3533,062765-416-4331,2073,6401,627-467-987-594
Depreciation379391277109-24268356
Amortisation
Tax-185-61-1,020-584-256-838-391
Stock
Debtors-1,0292,283-5,922-6,4534,8607,515-1,0691,069-8181
Creditors-4,000-1,5893,6981,891-2,2161,160456-2,2471,2672791,301
Accruals and Deferred Income-917917
Deferred Taxes & Provisions
Cash flow from operations1,892-2,0172,5014,4303,171-3,146765-1,333-1,3533,5712,466-902776-359982
Investing Activities
capital expenditure1,625-1,6252464-201-350-1,07124-23-601
Change in Investments10
cash flow from investments1,625-1,625-8464-201-350-1,07124-23-601
Financing Activities
Bank loans
Group/Directors Accounts-1,2341,234
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2424
share issue-1,815393-766-4,430-3,174-10835-58810
interest12181332211
cash flow from financing-1,815393-766-4,430-3,1742835-5881813-1,2311,236-222511
cash and cash equivalents
cash-3,1521,600-1,457-1,3353,383885-737778-357392
overdraft
change in cash-3,1521,600-1,457-1,3353,383885-737778-357392

ca associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ca associates ltd. Get real-time insights into ca associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ca Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ca associates ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.

ca associates ltd Ownership

CA ASSOCIATES LTD group structure

Ca Associates Ltd has no subsidiary companies.

Ultimate parent company

CA ASSOCIATES LTD

05363316

CA ASSOCIATES LTD Shareholders

matthew kirby 60%
stella kirby 40%

ca associates ltd directors

Ca Associates Ltd currently has 2 directors. The longest serving directors include Ms Stella Kirby (Feb 2005) and Mr Matthew Kirby (Feb 2005).

officercountryagestartendrole
Ms Stella Kirby66 years Feb 2005- Director
Mr Matthew KirbyEngland67 years Feb 2005- Director

P&L

February 2024

turnover

6.4k

-4%

operating profit

1k

0%

gross margin

17.1%

-2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.3k

-0.45%

total assets

1.3k

-0.45%

cash

0

0%

net assets

Total assets minus all liabilities

ca associates ltd company details

company number

05363316

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

chozen associates limited (February 2015)

accountant

-

auditor

-

address

24 calonne road, london, SW19 5HJ

Bank

-

Legal Advisor

-

ca associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ca associates ltd.

ca associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CA ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

ca associates ltd Companies House Filings - See Documents

datedescriptionview/download