arctic seafood limited

arctic seafood limited Company Information

Share ARCTIC SEAFOOD LIMITED
Live 
MatureMidDeclining

Company Number

05363969

Industry

Wholesale of other food, including fish, crustaceans and molluscs

 

Shareholders

rammi hf

Group Structure

View All

Contact

Registered Address

fieldfisher 17th floor, no 1 spinningfields, 1 hardman street, manchester, M3 3EB

arctic seafood limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ARCTIC SEAFOOD LIMITED at £1.7m based on a Turnover of £5m and 0.34x industry multiple (adjusted for size and gross margin).

arctic seafood limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARCTIC SEAFOOD LIMITED at £0 based on an EBITDA of £-273.2k and a 4.1x industry multiple (adjusted for size and gross margin).

arctic seafood limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of ARCTIC SEAFOOD LIMITED at £4.8m based on Net Assets of £2.3m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arctic Seafood Limited Overview

Arctic Seafood Limited is a live company located in 1 hardman street, M3 3EB with a Companies House number of 05363969. It operates in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in February 2005, it's largest shareholder is rammi hf with a 100% stake. Arctic Seafood Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arctic Seafood Limited Health Check

Pomanda's financial health check has awarded Arctic Seafood Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £5m, make it smaller than the average company (£28.2m)

£5m - Arctic Seafood Limited

£28.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.5%)

-15% - Arctic Seafood Limited

7.5% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a comparable cost of product (14.5%)

14.5% - Arctic Seafood Limited

14.5% - Industry AVG

profitability

Profitability

an operating margin of -5.4% make it less profitable than the average company (3.1%)

-5.4% - Arctic Seafood Limited

3.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (40)

2 - Arctic Seafood Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Arctic Seafood Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.5m, this is more efficient (£665.3k)

£2.5m - Arctic Seafood Limited

£665.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (42 days)

109 days - Arctic Seafood Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (29 days)

0 days - Arctic Seafood Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (48 days)

1 days - Arctic Seafood Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (7 weeks)

71 weeks - Arctic Seafood Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.4%, this is a lower level of debt than the average (57.5%)

46.4% - Arctic Seafood Limited

57.5% - Industry AVG

ARCTIC SEAFOOD LIMITED financials

EXPORTms excel logo

Arctic Seafood Limited's latest turnover from December 2023 is estimated at £5 million and the company has net assets of £2.3 million. According to their latest financial statements, Arctic Seafood Limited has 2 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,018,376357,1457,654,7508,083,1825,624,1374,678,3505,106,31818,700,25514,036,26613,479,47210,113,8919,249,7299,102,19010,181,43310,783,500
Other Income Or Grants000000000000000
Cost Of Sales4,289,992303,7836,618,5727,012,2644,919,6094,081,9984,440,36718,362,20413,787,93013,062,4669,784,6659,030,1508,873,5169,954,15510,565,908
Gross Profit728,38453,3621,036,1781,070,918704,528596,352665,951338,051248,336417,006329,226219,579228,674227,278217,592
Admin Expenses1,001,583-450,6721,396,690735,483428,472140,443742,490-48,339-4423,177-29,50242,02225,790-22,64728,412
Operating Profit-273,199504,034-360,512335,435276,056455,909-76,539386,390248,380393,829358,728177,557202,884249,925189,180
Interest Payable0000000000001,87700
Interest Receivable165,623102,3785,6022,04311,3967,4523,8093,4462,7907,2306,8113,8541,6163,2851,471
Pre-Tax Profit-107,576606,412-354,910337,478287,452463,362-72,730389,836251,170401,059365,539181,411204,500253,210190,651
Tax0-115,2180-64,121-54,616-88,0390-78,178-50,746-85,443-82,145-38,149-45,937-62,011-43,904
Profit After Tax-107,576491,194-354,910273,357232,836375,323-72,730311,658200,424315,616283,394143,262158,563191,199146,747
Dividends Paid0000000173,1070361,36500000
Retained Profit-107,576491,194-354,910273,357232,836375,323-72,730138,551200,424-45,749283,394143,262158,563191,199146,747
Employee Costs89,85984,06281,44883,61781,543320,512389,2901,185,143579,433616,455416,559431,234424,562491,3780
Number Of Employees22222811341819141413140
EBITDA*-273,199504,034-360,512335,435276,056455,909-76,539386,390248,380393,829358,728177,557202,884249,925189,180

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress13,45516,43274,234428,737197,01763,1080159,172279,7200178,0020000
Trade Debtors1,505,20341,9722,472,5682,089,9741,746,2791,316,0031,234,4052,298,5201,558,4491,066,974772,583864,8761,656,891784,0021,452,747
Group Debtors000000000000000
Misc Debtors11119521631271,17535,45880,40039,76055,99622,07568,13325,79845,41630,463
Cash2,697,7153,611,7512,238,4312,243,2191,843,1551,195,735791,529732,110643,588646,0801,102,204874,208511,895839,183477,831
misc current assets000000000000000
total current assets4,216,3843,670,1664,785,3284,762,1463,786,7632,646,0212,061,3923,270,2022,521,5171,769,0502,074,8641,807,2172,194,5841,668,6011,961,041
total assets4,216,3843,670,1664,785,3284,762,1463,786,7632,646,0212,061,3923,270,2022,521,5171,769,0502,074,8641,807,2172,194,5841,668,6011,961,041
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 10,3405,0718,65220,1074,9851,4605,19412,7177,7579,6023,9526,4963,78907,886
Group/Directors Accounts1,844,0311,233,0162,800,9222,440,4791,715,412825,835649,2611,751,5881,174,245586,140856,581912,8261,438,2801,015,9711,553,327
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities101,54964,03998,90869,804107,96793,16356,69782,92755,09689,31384,58741,54549,427108,10546,502
total current liabilities1,955,9201,302,1262,908,4822,530,3901,828,364920,458711,1521,847,2321,237,098685,055945,120960,8671,491,4961,124,0761,607,715
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,955,9201,302,1262,908,4822,530,3901,828,364920,458711,1521,847,2321,237,098685,055945,120960,8671,491,4961,124,0761,607,715
net assets2,260,4642,368,0401,876,8462,231,7561,958,3991,725,5631,350,2401,422,9701,284,4191,083,9951,129,744846,350703,088544,525353,326
total shareholders funds2,260,4642,368,0401,876,8462,231,7561,958,3991,725,5631,350,2401,422,9701,284,4191,083,9951,129,744846,350703,088544,525353,326
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-273,199504,034-360,512335,435276,056455,909-76,539386,390248,380393,829358,728177,557202,884249,925189,180
Depreciation000000000000000
Amortisation000000000000000
Tax0-115,2180-64,121-54,616-88,0390-78,178-50,746-85,443-82,145-38,149-45,937-62,011-43,904
Stock-2,977-57,802-354,503231,720133,90963,108-159,172-120,548279,720-178,002178,0020000
Debtors1,463,231-2,430,680382,473343,599359,413117,315-1,109,057780,711475,239328,312-138,351-749,680853,271-653,7921,483,210
Creditors5,269-3,581-11,45515,1223,525-3,734-7,5234,960-1,8455,650-2,5442,7073,789-7,8867,886
Accruals and Deferred Income37,510-34,86929,104-38,16314,80436,466-26,23027,831-34,2174,72643,042-7,882-58,67861,60346,502
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,690,6742,838,848-370,833-327,046-253,553220,1791,157,937-319,160-593,387168,452277,430883,913-751,213895,423-1,283,546
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts611,015-1,567,906360,443725,067889,577176,574-1,102,327577,343588,105-270,441-56,245-525,454422,309-537,3561,553,327
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000206,579
interest165,623102,3785,6022,04311,3967,4523,8093,4462,7907,2306,8113,854-2613,2851,471
cash flow from financing776,638-1,465,528366,045727,110900,973184,026-1,098,518580,789590,895-263,211-49,434-521,600422,048-534,0711,761,377
cash and cash equivalents
cash-914,0361,373,320-4,788400,064647,420404,20659,41988,522-2,492-456,124227,996362,313-327,288361,352477,831
overdraft000000000000000
change in cash-914,0361,373,320-4,788400,064647,420404,20659,41988,522-2,492-456,124227,996362,313-327,288361,352477,831

arctic seafood limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arctic seafood limited. Get real-time insights into arctic seafood limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arctic Seafood Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arctic seafood limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.

arctic seafood limited Ownership

ARCTIC SEAFOOD LIMITED group structure

Arctic Seafood Limited has no subsidiary companies.

Ultimate parent company

RAMMI HF

#0061458

1 parent

ARCTIC SEAFOOD LIMITED

05363969

ARCTIC SEAFOOD LIMITED Shareholders

rammi hf 100%

arctic seafood limited directors

Arctic Seafood Limited currently has 2 directors. The longest serving directors include Unnar Petursson (Feb 2007) and Olafur Marteinsson (Mar 2007).

officercountryagestartendrole
Unnar PeturssonUnited Kingdom59 years Feb 2007- Director
Olafur MarteinssonUnited Kingdom65 years Mar 2007- Director

P&L

December 2023

turnover

5m

+1305%

operating profit

-273.2k

0%

gross margin

14.6%

-2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

-0.05%

total assets

4.2m

+0.15%

cash

2.7m

-0.25%

net assets

Total assets minus all liabilities

arctic seafood limited company details

company number

05363969

Type

Private limited with Share Capital

industry

46380 - Wholesale of other food, including fish, crustaceans and molluscs

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

RAMMI HF

accounts

Small Company

last accounts submitted

December 2023

previous names

ab financing limited (May 2007)

hs 634 limited (August 2005)

accountant

AZETS AUDIT SERVICES

auditor

-

address

fieldfisher 17th floor, no 1 spinningfields, 1 hardman street, manchester, M3 3EB

Bank

ISLANDSBANKI HF

Legal Advisor

-

arctic seafood limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arctic seafood limited.

arctic seafood limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARCTIC SEAFOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

arctic seafood limited Companies House Filings - See Documents

datedescriptionview/download