arena uk limited

arena uk limited Company Information

Share ARENA UK LIMITED
Live 
EstablishedSmallHealthy

Company Number

05366084

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

norman oley

Group Structure

View All

Contact

Registered Address

willow top farm, allington, nottinghamshire, NG32 2EF

arena uk limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ARENA UK LIMITED at £1.8m based on a Turnover of £1.5m and 1.17x industry multiple (adjusted for size and gross margin).

arena uk limited Estimated Valuation

£818.7k

Pomanda estimates the enterprise value of ARENA UK LIMITED at £818.7k based on an EBITDA of £172.2k and a 4.75x industry multiple (adjusted for size and gross margin).

arena uk limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ARENA UK LIMITED at £1.9m based on Net Assets of £870.7k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arena Uk Limited Overview

Arena Uk Limited is a live company located in nottinghamshire, NG32 2EF with a Companies House number of 05366084. It operates in the other sports activities sector, SIC Code 93199. Founded in February 2005, it's largest shareholder is norman oley with a 100% stake. Arena Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arena Uk Limited Health Check

Pomanda's financial health check has awarded Arena Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£545.5k)

£1.5m - Arena Uk Limited

£545.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.8%)

6% - Arena Uk Limited

10.8% - Industry AVG

production

Production

with a gross margin of 46.4%, this company has a comparable cost of product (46.4%)

46.4% - Arena Uk Limited

46.4% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (1.6%)

0.7% - Arena Uk Limited

1.6% - Industry AVG

employees

Employees

with 41 employees, this is above the industry average (13)

41 - Arena Uk Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - Arena Uk Limited

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.8k, this is less efficient (£63.6k)

£36.8k - Arena Uk Limited

£63.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is near the average (16 days)

14 days - Arena Uk Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (29 days)

46 days - Arena Uk Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (16 days)

2 days - Arena Uk Limited

16 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arena Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (37.7%)

77.6% - Arena Uk Limited

37.7% - Industry AVG

ARENA UK LIMITED financials

EXPORTms excel logo

Arena Uk Limited's latest turnover from February 2024 is estimated at £1.5 million and the company has net assets of £870.7 thousand. According to their latest financial statements, Arena Uk Limited has 41 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,508,902970,621808,4481,253,4141,386,9591,162,2401,062,762929,506498,346509,975661,314532,885555,365569,693709,172
Other Income Or Grants000000000000000
Cost Of Sales808,797541,116421,495717,071782,272645,877588,680490,052270,436270,118350,674300,003318,030325,455420,907
Gross Profit700,105429,505386,953536,342604,687516,362474,082439,454227,910239,857310,640232,883237,335244,238288,265
Admin Expenses690,139542,1161,520,147533,314728,107528,187581,008555,323-2,197,004570,816719,337610,469534,167540,9093,879,403
Operating Profit9,966-112,611-1,133,1943,028-123,420-11,825-106,926-115,8692,424,914-330,959-408,697-377,586-296,832-296,671-3,591,138
Interest Payable20,9299,474835002,9926,9256,3562,5670282830,60463,45132,847
Interest Receivable0971200117936019151151282012
Pre-Tax Profit-10,963-121,988-1,134,0173,028-123,420-14,806-113,772-122,1892,422,348-330,940-408,574-377,463-327,408-360,102-3,623,973
Tax000-5750000-484,469000000
Profit After Tax-10,963-121,988-1,134,0172,453-123,420-14,806-113,772-122,1891,937,878-330,940-408,574-377,463-327,408-360,102-3,623,973
Dividends Paid000000000000000
Retained Profit-10,963-121,988-1,134,0172,453-123,420-14,806-113,772-122,1891,937,878-330,940-408,574-377,463-327,408-360,102-3,623,973
Employee Costs1,095,783844,398661,758425,388590,662397,243386,322391,005403,704202,699241,290205,067218,350213,220180,294
Number Of Employees4132261826181818188108997
EBITDA*172,19928,469-1,029,92186,728-41,28469,590-27,800-41,5612,645,848-108,888-191,806-159,914-51,133-14,123-3,303,470

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets3,774,5913,747,2643,621,9293,542,2343,584,2203,602,4493,650,1703,617,5533,314,2643,378,9643,433,4182,895,4862,954,0043,165,2773,341,290
Intangible Assets000000000000000
Investments & Other00250,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,000000000
Debtors (Due After 1 year)00000000015,46515,4650000
Total Fixed Assets3,774,5913,747,2643,871,9295,542,2345,584,2205,602,4495,650,1705,617,5535,314,2643,394,4293,448,8832,895,4862,954,0043,165,2773,341,290
Stock & work in progress6,5876,0505,7605,7505,7005,0204,9977,5007,5007,3005,50023,0004,8234,8234,823
Trade Debtors60,1309,18226,33715,19413,11080,10767,3841,1991,1408,14832,20025,52224,61131,26038,532
Group Debtors000000000000000
Misc Debtors39,00434,3091,5760000103,86856,728000000
Cash004,8560002,83328,6100107,48652,7147,7623,2514,660
misc current assets000000000000000
total current assets105,72149,54138,52920,94418,81085,12775,214141,17765,36815,45845,186101,23637,19639,33448,015
total assets3,880,3123,796,8053,910,4585,563,1785,603,0305,687,5765,725,3845,758,7305,379,6323,409,8873,494,0692,996,7222,991,2003,204,6113,389,305
Bank overdraft130,04559,00825,688000016,33378,9800085408,8191,566
Bank loan000000000000000
Trade Creditors 102,521117,44356,473507,092507,343129,400150,750389,28068,837197,381144,90363,59172,71489,17496,864
Group/Directors Accounts115,839111,0320000000000000
other short term finances000000000000000
hp & lease commitments13,9877,2916,94100000001,1861,186000
other current liabilities639,566597,422376,337000020,00938,460000000
total current liabilities1,001,958892,196465,439507,092507,343129,400150,750425,622186,277197,381146,08965,63172,71497,99398,430
loans78,226104,786000088,650108,08300000932,8411,009,108
hp & lease commitments27,4952,377000000001,6012,785000
Accruals and Deferred Income000000000000000
other liabilities1,901,9171,915,7672,434,0522,580,4022,622,4562,961,5252,874,5273,508,9963,341,9373,294,4143,093,8112,617,2522,229,9696,157,8495,905,737
provisions007,300338,000338,000338,000338,000328,800342,000000000
total long term liabilities2,007,6382,022,9302,441,3522,918,4022,960,4563,299,5253,301,1773,945,8793,683,9373,294,4143,095,4122,620,0372,229,9697,090,6906,914,845
total liabilities3,009,5962,915,1262,906,7913,425,4943,467,7993,428,9253,451,9274,371,5013,870,2143,491,7953,241,5012,685,6682,302,6837,188,6837,013,275
net assets870,716881,6791,003,6672,137,6842,135,2312,258,6512,273,4571,387,2291,509,418-81,908252,568311,054688,517-3,984,072-3,623,970
total shareholders funds870,716881,6791,003,6672,137,6842,135,2312,258,6512,273,4571,387,2291,509,418-81,908252,568311,054688,517-3,984,072-3,623,970
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit9,966-112,611-1,133,1943,028-123,420-11,825-106,926-115,8692,424,914-330,959-408,697-377,586-296,832-296,671-3,591,138
Depreciation162,233141,080103,27383,70082,13681,41579,12674,308220,934222,071216,891217,672245,699282,548287,668
Amortisation000000000000000
Tax000-5750000-484,469000000
Stock537290105068023-2,50302001,800-17,50018,177004,823
Debtors55,64315,57812,7192,084-66,99712,723-37,68347,19934,255-24,05222,143911-6,649-7,27238,532
Creditors-14,92260,970-450,619-251377,943-21,350-238,530320,443-128,54452,47881,312-9,123-16,460-7,69096,864
Accruals and Deferred Income42,144221,085376,337000-20,009-18,45138,460000000
Deferred Taxes & Provisions0-7,300-330,7000009,200-13,200342,000000000
Cash flow from operations143,241287,356-1,447,63283,768402,97635,494-236,953200,0322,378,840-34,158-115,137-188,125-60,944-14,541-3,249,961
Investing Activities
capital expenditure-189,560-266,415-182,968-41,714-63,907-33,694-111,743-377,597-156,234-167,617-754,823-159,154-34,426-106,535-3,628,958
Change in Investments0-250,000-1,750,000000002,000,000000000
cash flow from investments-189,560-16,4151,567,032-41,714-63,907-33,694-111,743-377,597-2,156,234-167,617-754,823-159,154-34,426-106,535-3,628,958
Financing Activities
Bank loans000000000000000
Group/Directors Accounts4,807111,0320000000000000
Other Short Term Loans 000000000000000
Long term loans-26,560104,786000-88,650-19,433108,0830000-932,841-76,2671,009,108
Hire Purchase and Lease Commitments31,8142,7276,941000000-2,787-1,1843,971000
other long term liabilities-13,850-518,285-146,350-42,054-339,06986,998-634,469167,05947,523200,603476,559387,283-3,927,880252,1125,905,737
share issue0000001,000,0000-346,552-3,536350,08804,999,99703
interest-20,929-9,377-82300-2,981-6,846-6,320-2,56719123123-30,576-63,431-32,835
cash flow from financing-24,718-309,117-140,232-42,054-339,069-4,633339,252268,822-301,596194,299825,586391,377108,700112,4146,882,013
cash and cash equivalents
cash0-4,8564,85600-2,833-25,77728,610-10-7,476-45,22844,9524,511-1,4094,660
overdraft71,03733,32025,688000-16,333-62,64778,9800-854854-8,8197,2531,566
change in cash-71,037-38,176-20,83200-2,833-9,44491,257-78,990-7,476-44,37444,09813,330-8,6623,094

arena uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arena uk limited. Get real-time insights into arena uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arena Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arena uk limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in NG32 area or any other competitors across 12 key performance metrics.

arena uk limited Ownership

ARENA UK LIMITED group structure

Arena Uk Limited has no subsidiary companies.

Ultimate parent company

ARENA UK LIMITED

05366084

ARENA UK LIMITED Shareholders

norman oley 100%

arena uk limited directors

Arena Uk Limited currently has 2 directors. The longest serving directors include Mr Norman Oley (Apr 2005) and Mrs Lauren Fogg (May 2005).

officercountryagestartendrole
Mr Norman Oley73 years Apr 2005- Director
Mrs Lauren FoggEngland45 years May 2005- Director

P&L

February 2024

turnover

1.5m

+55%

operating profit

10k

0%

gross margin

46.4%

+4.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

870.7k

-0.01%

total assets

3.9m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

arena uk limited company details

company number

05366084

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

February 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

castlegate 364 limited (April 2005)

accountant

-

auditor

-

address

willow top farm, allington, nottinghamshire, NG32 2EF

Bank

-

Legal Advisor

-

arena uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arena uk limited.

arena uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARENA UK LIMITED. This can take several minutes, an email will notify you when this has completed.

arena uk limited Companies House Filings - See Documents

datedescriptionview/download