viva transport services (uk) limited

Live MatureMicroDeclining

viva transport services (uk) limited Company Information

Share VIVA TRANSPORT SERVICES (UK) LIMITED

Company Number

05370141

Directors

Atul Bhakta

Shareholders

one world group services limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

one world house pump lane, hayes, UB3 3NB

viva transport services (uk) limited Estimated Valuation

£3.5k

Pomanda estimates the enterprise value of VIVA TRANSPORT SERVICES (UK) LIMITED at £3.5k based on a Turnover of £9.2k and 0.39x industry multiple (adjusted for size and gross margin).

viva transport services (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIVA TRANSPORT SERVICES (UK) LIMITED at £0 based on an EBITDA of £-10.5k and a 3.06x industry multiple (adjusted for size and gross margin).

viva transport services (uk) limited Estimated Valuation

£372.2k

Pomanda estimates the enterprise value of VIVA TRANSPORT SERVICES (UK) LIMITED at £372.2k based on Net Assets of £176.7k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Viva Transport Services (uk) Limited Overview

Viva Transport Services (uk) Limited is a live company located in hayes, UB3 3NB with a Companies House number of 05370141. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2005, it's largest shareholder is one world group services limited with a 100% stake. Viva Transport Services (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £9.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Viva Transport Services (uk) Limited Health Check

Pomanda's financial health check has awarded Viva Transport Services (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £9.2k, make it smaller than the average company (£20.2m)

£9.2k - Viva Transport Services (uk) Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -74%, show it is growing at a slower rate (7.4%)

-74% - Viva Transport Services (uk) Limited

7.4% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (33.7%)

18.9% - Viva Transport Services (uk) Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of -114.4% make it less profitable than the average company (5.9%)

-114.4% - Viva Transport Services (uk) Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

1 - Viva Transport Services (uk) Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Viva Transport Services (uk) Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.2k, this is less efficient (£205.1k)

£9.2k - Viva Transport Services (uk) Limited

£205.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Viva Transport Services (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (42 days)

129 days - Viva Transport Services (uk) Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Viva Transport Services (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3531 weeks, this is more cash available to meet short term requirements (15 weeks)

3531 weeks - Viva Transport Services (uk) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (55.6%)

1.5% - Viva Transport Services (uk) Limited

55.6% - Industry AVG

VIVA TRANSPORT SERVICES (UK) LIMITED financials

EXPORTms excel logo

Viva Transport Services (Uk) Limited's latest turnover from December 2023 is estimated at £9.2 thousand and the company has net assets of £176.7 thousand. According to their latest financial statements, we estimate that Viva Transport Services (Uk) Limited has 1 employee and maintains cash reserves of £179.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,1648,1194,577531,330435,996293,061287,368367,954160,32092,050135,838293,031734,19784,839
Other Income Or Grants
Cost Of Sales7,4366,5843,753433,795354,937239,204234,042298,802132,09276,395113,001243,378608,619
Gross Profit1,7281,53582597,53581,05953,85753,32569,15228,22815,65522,83849,653125,577
Admin Expenses12,21510,247-3,84892,02077,05054,00353,84568,502-4,893-22,53810,16517,431151,162338,451-50,362
Operating Profit-10,487-8,7124,6735,5154,009-146-5206504,89350,7665,4905,407-101,509-212,87450,362
Interest Payable
Interest Receivable9,4366,330230274548908414608997847629171,150949
Pre-Tax Profit-1,051-2,3824,9045,5424,4637443211,1105,79151,5516,2526,324-100,359-211,92550,362
Tax-932-1,053-848-141-61-222-1,158-10,826-1,438-1,518-10,576
Profit After Tax-1,051-2,3823,9724,4893,6156032608884,63340,7254,8144,806-100,359-211,92539,786
Dividends Paid
Retained Profit-1,051-2,3823,9724,4893,6156032608884,63340,7254,8144,806-100,359-211,92539,786
Employee Costs49,82547,07144,04285,40185,543125,319121,757154,78736,05435,57835,09334,661102,582
Number Of Employees1112233411113
EBITDA*-10,487-8,7124,6735,5154,009-146-5206504,89350,7665,4905,407-101,509-212,87450,362

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other100100100100100141,10041,10041,100100100100100100100100
Debtors (Due After 1 year)88,271134,325
Total Fixed Assets100100100100100141,10041,10041,10010010010010010088,371134,425
Stock & work in progress
Trade Debtors175,557140,00036,2978,20732,303130,828193,439
Group Debtors
Misc Debtors200
Cash179,277180,208181,5312,72151,95968,994168,391168,153200,201159,219154,540150,058216,709243,166136,494
misc current assets
total current assets179,277180,208181,531178,278191,95968,994168,391168,353200,201195,516162,747150,058249,012373,994329,933
total assets179,377180,308181,631178,378192,059210,094209,491209,453200,301195,616162,847150,158249,112462,365464,358
Bank overdraft
Bank loan
Trade Creditors 2,6402,5201,4612,18020,35040,51348,46940,594144,354257,24847,316
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities42,00042,00042,22240,565
total current liabilities2,6402,5201,4612,18020,35042,00042,00042,22240,56540,51348,46940,594144,354257,24847,316
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,6402,5201,4612,18020,35042,00042,00042,22240,56540,51348,46940,594144,354257,24847,316
net assets176,737177,788180,170176,198171,709168,094167,491167,231159,736155,103114,378109,564104,758205,117417,042
total shareholders funds176,737177,788180,170176,198171,709168,094167,491167,231159,736155,103114,378109,564104,758205,117417,042
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-10,487-8,7124,6735,5154,009-146-5206504,89350,7665,4905,407-101,509-212,87450,362
Depreciation
Amortisation
Tax-932-1,053-848-141-61-222-1,158-10,826-1,438-1,518-10,576
Stock
Debtors-175,55735,557140,000-200200-36,29728,0908,207-32,303-186,796-108,665327,764
Creditors1201,059-719-18,17020,350-40,513-7,9567,875-103,760-112,894209,93247,316
Accruals and Deferred Income-42,000-2221,65740,565
Deferred Taxes & Provisions
Cash flow from operations-10,367-7,653178,579-49,265-158,489-287-6031,88540,0843,8943,720-67,568-27,607105,723-240,662
Investing Activities
capital expenditure
Change in Investments-141,000100,00041,000100
cash flow from investments141,000-100,000-41,000-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,607377,256
interest9,4366,330230274548908414608997847629171,150949
cash flow from financing9,4366,330230274548908417,0678997847629171,150949377,256
cash and cash equivalents
cash-931-1,323178,810-49,238-17,035-99,397238-32,04840,9824,6794,482-66,651-26,457106,672136,494
overdraft
change in cash-931-1,323178,810-49,238-17,035-99,397238-32,04840,9824,6794,482-66,651-26,457106,672136,494

viva transport services (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for viva transport services (uk) limited. Get real-time insights into viva transport services (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Viva Transport Services (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for viva transport services (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in UB3 area or any other competitors across 12 key performance metrics.

viva transport services (uk) limited Ownership

VIVA TRANSPORT SERVICES (UK) LIMITED group structure

Viva Transport Services (Uk) Limited has 1 subsidiary company.

Ultimate parent company

2 parents

VIVA TRANSPORT SERVICES (UK) LIMITED

05370141

1 subsidiary

VIVA TRANSPORT SERVICES (UK) LIMITED Shareholders

one world group services limited 100%

viva transport services (uk) limited directors

Viva Transport Services (Uk) Limited currently has 1 director, Mr Atul Bhakta serving since Nov 2017.

officercountryagestartendrole
Mr Atul BhaktaEngland54 years Nov 2017- Director

P&L

December 2023

turnover

9.2k

+13%

operating profit

-10.5k

0%

gross margin

18.9%

-0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

176.7k

-0.01%

total assets

179.4k

-0.01%

cash

179.3k

-0.01%

net assets

Total assets minus all liabilities

viva transport services (uk) limited company details

company number

05370141

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

KBMD LIMITED

auditor

-

address

one world house pump lane, hayes, UB3 3NB

Bank

-

Legal Advisor

-

viva transport services (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to viva transport services (uk) limited.

viva transport services (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIVA TRANSPORT SERVICES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

viva transport services (uk) limited Companies House Filings - See Documents

datedescriptionview/download