coddan cpm limited
coddan cpm limited Company Information
Company Number
05370296
Next Accounts
Sep 2025
Shareholders
dorian crawford
Group Structure
View All
Industry
Photocopying, document preparation and other specialised office support activities
+3Registered Address
unit 3, office a 1st floor, 6-7 st mary at hill, london, EC3R 8EE
Website
http://ukincorp.co.ukcoddan cpm limited Estimated Valuation
Pomanda estimates the enterprise value of CODDAN CPM LIMITED at £97.1k based on a Turnover of £274.8k and 0.35x industry multiple (adjusted for size and gross margin).
coddan cpm limited Estimated Valuation
Pomanda estimates the enterprise value of CODDAN CPM LIMITED at £0 based on an EBITDA of £-21k and a 2.29x industry multiple (adjusted for size and gross margin).
coddan cpm limited Estimated Valuation
Pomanda estimates the enterprise value of CODDAN CPM LIMITED at £0 based on Net Assets of £-22.5k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coddan Cpm Limited Overview
Coddan Cpm Limited is a live company located in london, EC3R 8EE with a Companies House number of 05370296. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in February 2005, it's largest shareholder is dorian crawford with a 100% stake. Coddan Cpm Limited is a mature, micro sized company, Pomanda has estimated its turnover at £274.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coddan Cpm Limited Health Check
Pomanda's financial health check has awarded Coddan Cpm Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £274.8k, make it smaller than the average company (£3.1m)
- Coddan Cpm Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.8%)
- Coddan Cpm Limited
6.8% - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (52.7%)
- Coddan Cpm Limited
52.7% - Industry AVG
Profitability
an operating margin of -7.6% make it less profitable than the average company (4.4%)
- Coddan Cpm Limited
4.4% - Industry AVG
Employees
with 9 employees, this is below the industry average (14)
9 - Coddan Cpm Limited
14 - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
- Coddan Cpm Limited
£51k - Industry AVG
Efficiency
resulting in sales per employee of £30.5k, this is less efficient (£126.7k)
- Coddan Cpm Limited
£126.7k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (47 days)
- Coddan Cpm Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (30 days)
- Coddan Cpm Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Coddan Cpm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Coddan Cpm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 148.9%, this is a higher level of debt than the average (57.3%)
148.9% - Coddan Cpm Limited
57.3% - Industry AVG
CODDAN CPM LIMITED financials
Coddan Cpm Limited's latest turnover from December 2023 is estimated at £274.8 thousand and the company has net assets of -£22.5 thousand. According to their latest financial statements, Coddan Cpm Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 9 | 7 | 8 | 8 | 6 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,124 | 2,248 | 3,371 | 1 | 1 | 337 | 674 | 1,181 | 343 | 1,079 | 1,130 | 1,694 | 3,569 | 5,667 | 10,286 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,124 | 2,248 | 3,371 | 1 | 1 | 337 | 674 | 1,181 | 343 | 1,079 | 1,130 | 1,694 | 3,569 | 5,667 | 10,286 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 44,815 | 79,654 | 137,044 | 151,789 | 65,757 | 79,176 | 40,335 | 66,776 | 19,740 | 48,817 | 71,568 | 56,089 | 85,126 | 49,424 | 84,133 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 739 | ||||||||||||||
| Cash | 4,739 | 8,968 | 10,637 | 9,765 | 19,574 | 24,774 | 10,088 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 44,815 | 79,654 | 137,044 | 151,789 | 66,496 | 79,176 | 40,335 | 66,776 | 24,479 | 57,785 | 82,205 | 65,854 | 104,700 | 74,198 | 94,221 |
| total assets | 45,939 | 81,902 | 140,415 | 151,790 | 66,497 | 79,513 | 41,009 | 67,957 | 24,822 | 58,864 | 83,335 | 67,548 | 108,269 | 79,865 | 104,507 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 48,845 | 49,822 | 54,000 | 81,185 | 62,475 | 69,320 | 30,062 | 63,381 | 30,200 | 53,370 | 74,666 | 56,215 | 96,329 | 62,663 | 19,507 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 48,845 | 49,822 | 54,000 | 81,185 | 62,475 | 69,320 | 30,062 | 63,381 | 30,200 | 53,370 | 74,666 | 56,215 | 96,329 | 62,663 | 19,507 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 8,288 | 11,410 | 11,900 | 5,950 | 6,350 | 7,250 | |||||||||
| other liabilities | 11,269 | 22,122 | 44,149 | 50,000 | 1,553 | 4,784 | 7,916 | 10,854 | 13,167 | ||||||
| provisions | |||||||||||||||
| total long term liabilities | 19,557 | 33,532 | 56,049 | 55,950 | 6,350 | 7,250 | 1,553 | 4,784 | 7,916 | 10,854 | 13,167 | ||||
| total liabilities | 68,402 | 83,354 | 110,049 | 137,135 | 62,475 | 75,670 | 37,312 | 63,381 | 30,200 | 54,923 | 79,450 | 64,131 | 107,183 | 75,830 | 19,507 |
| net assets | -22,463 | -1,452 | 30,366 | 14,655 | 4,022 | 3,843 | 3,697 | 4,576 | -5,378 | 3,941 | 3,885 | 3,417 | 1,086 | 4,035 | 85,000 |
| total shareholders funds | -22,463 | -1,452 | 30,366 | 14,655 | 4,022 | 3,843 | 3,697 | 4,576 | -5,378 | 3,941 | 3,885 | 3,417 | 1,086 | 4,035 | 85,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 736 | 736 | 564 | 4,133 | 431 | 4,619 | 2,572 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -34,839 | -57,390 | -14,745 | 85,293 | -12,680 | 38,841 | -26,441 | 47,036 | -29,077 | -22,751 | 15,479 | -29,037 | 993 | -34,709 | 84,133 |
| Creditors | -977 | -4,178 | -27,185 | 18,710 | -6,845 | 39,258 | -33,319 | 33,181 | -23,170 | -21,296 | 18,451 | -40,114 | 76,822 | 43,156 | 19,507 |
| Accruals and Deferred Income | -3,122 | -490 | 5,950 | 5,950 | -6,350 | -900 | 7,250 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -10,853 | -22,027 | -5,851 | 50,000 | -1,553 | -3,231 | -3,132 | -2,938 | 10,854 | 13,167 | |||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,739 | -4,229 | -1,669 | 872 | -9,809 | 9,486 | 14,686 | 10,088 | |||||||
| overdraft | |||||||||||||||
| change in cash | -4,739 | -4,229 | -1,669 | 872 | -9,809 | 9,486 | 14,686 | 10,088 |
coddan cpm limited Credit Report and Business Information
Coddan Cpm Limited Competitor Analysis
Perform a competitor analysis for coddan cpm limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC3R area or any other competitors across 12 key performance metrics.
coddan cpm limited Ownership
CODDAN CPM LIMITED group structure
Coddan Cpm Limited has 14 subsidiary companies.
Ultimate parent company
CODDAN CPM LIMITED
05370296
14 subsidiaries
coddan cpm limited directors
Coddan Cpm Limited currently has 2 directors. The longest serving directors include Mr Dorian Crawford (Mar 2006) and Mr Yll Gashi (Aug 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dorian Crawford | 53 years | Mar 2006 | - | Director | |
| Mr Yll Gashi | England | 38 years | Aug 2019 | - | Director |
P&L
December 2023turnover
274.8k
-13%
operating profit
-21k
0%
gross margin
20%
-20.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-22.5k
+14.47%
total assets
45.9k
-0.44%
cash
0
0%
net assets
Total assets minus all liabilities
coddan cpm limited company details
company number
05370296
Type
Private limited with Share Capital
industry
82190 - Photocopying, document preparation and other specialised office support activities
82990 - Other business support service activities n.e.c.
69202 - Bookkeeping activities
incorporation date
February 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 3, office a 1st floor, 6-7 st mary at hill, london, EC3R 8EE
Bank
-
Legal Advisor
-
coddan cpm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to coddan cpm limited.
coddan cpm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CODDAN CPM LIMITED. This can take several minutes, an email will notify you when this has completed.
coddan cpm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
