Sams Fast Foods Limited

POWER SEARCH PRICING

SOLUTIONS

sams fast foods limited Company Information

Live

EstablishedMidHealthy

Company Number

05370733

Website

www.samsfastfoods.com

Registered Address

9 atcost road, barking, IG11 0EQ

Industry

Wholesale of dairy products, eggs and edible oils and fats

Wholesale of fruit and vegetable juices, mineral waters and soft drinks

View All

Telephone

02085914546

Next Accounts Due

December 2024

Group Structure

View All

Directors

Bogahawatte Chandrasinghe19 Years

Nicole Chandrasinghe13 Years

View All

Shareholders

bogahawatte kumararatne chandrasinghe 55%

dharshanie nirupa casinar chandrasinghe 15%

View All

sams fast foods limited Estimated Valuation

£1.3m - £3.5m

The estimated valuation range for sams fast foods limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £1.3m to £3.5m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Sams Fast Foods Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sams Fast Foods Limited is a live company located in barking, IG11 0EQ with a Companies House number of 05370733. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in February 2005, it's largest shareholder is bogahawatte kumararatne chandrasinghe with a 55% stake. Sams Fast Foods Limited is a established, mid sized company, Pomanda has estimated its turnover at £13m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sams Fast Foods Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

5 Regular

6 Weak

Size

annual sales of £13m, make it smaller than the average company (£24.3m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sams fast foods limited. Get real-time insights into sams fast foods limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sams fast foods limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SAMS FAST FOODS LIMITED group structure

Sams Fast Foods Limited has no subsidiary companies.

Ultimate parent company

SAMS FAST FOODS LIMITED

05370733

SAMS FAST FOODS LIMITED Shareholders

bogahawatte kumararatne chandrasinghe	55%
dharshanie nirupa casinar chandrasinghe	15%
nicole shinika chandrasinghe	15%
sheehan arjuna chandrasinghe	15%

Sams Fast Foods Limited currently has 4 directors. The longest serving directors include Mr Bogahawatte Chandrasinghe (Feb 2005) and Mrs Nicole Chandrasinghe (Oct 2010).

officer	country	age	start	end	role
Mr Bogahawatte Chandrasinghe	England	76 years	Feb 2005	-	Director
Mrs Nicole Chandrasinghe	England	38 years	Oct 2010	-	Director
Mr Sheehan Chandrasinghe	England	41 years	Oct 2010	-	Director
Mrs Dharshanie Chandrasinghe	England	67 years	Oct 2010	-	Director

EXPORT

Sams Fast Foods Limited's latest turnover from March 2023 is estimated at £13 million and the company has net assets of £972.9 thousand. According to their latest financial statements, Sams Fast Foods Limited has 28 employees and maintains cash reserves of £82.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	13,028,757	12,308,283	10,785,473	11,517,368	11,769,187	11,681,205	9,198,789	7,714,331	10,803,991	10,476,047	9,483,603	6,713,444	8,199,937	10,048,371
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	11,075,545	10,486,488	9,215,743	9,544,102	9,574,327	9,612,940	7,252,669	6,300,343	9,157,042	8,832,426	7,942,146	5,704,980	7,053,320	8,662,528
Gross Profit	1,953,211	1,821,795	1,569,731	1,973,266	2,194,861	2,068,265	1,946,120	1,413,987	1,646,949	1,643,620	1,541,458	1,008,464	1,146,617	1,385,843
Admin Expenses	1,700,794	1,787,544	1,487,015	1,927,537	2,121,524	2,000,160	1,898,356	1,442,234	1,686,913	1,684,664	1,451,728	912,582	962,599	770,724
Operating Profit	252,417	34,251	82,716	45,729	73,337	68,105	47,764	-28,247	-39,964	-41,044	89,730	95,882	184,018	615,119
Interest Payable	30,898	24,423	17,881	12,096	18,839	25,748	25,068	11,778	0	0	0	0	0	0
Interest Receivable	2,413	939	134	34	321	220	86	196	204	318	415	539	720	403
Pre-Tax Profit	223,932	10,767	64,969	33,667	54,819	42,577	22,783	-39,829	-39,760	-40,726	90,145	96,420	184,738	615,522
Tax	-42,547	-2,046	-12,344	-6,397	-10,416	-8,090	-4,556	0	0	0	-21,635	-25,069	-51,726	-172,346
Profit After Tax	181,385	8,721	52,625	27,270	44,403	34,487	18,226	-39,829	-39,760	-40,726	68,510	71,351	133,011	443,176
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	181,385	8,721	52,625	27,270	44,403	34,487	18,226	-39,829	-39,760	-40,726	68,510	71,351	133,011	443,176
Employee Costs	993,274	949,942	989,837	1,062,557	1,174,617	1,111,223	1,094,707	542,979	638,559	579,321	499,125	354,331	446,884	550,028
Number Of Employees	28	28	30	34	38	38	39	19	22	21	18	13	17	19
EBITDA*	295,762	89,312	150,157	97,784	143,099	133,982	58,018	40,499	19,978	42,052	177,273	212,044	339,571	751,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	130,034	161,453	198,848	154,257	208,952	198,415	221,782	210,632	178,703	248,730	262,625	349,049	467,779	409,984
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	130,034	161,453	198,848	154,257	208,952	198,415	221,782	210,632	178,703	248,730	262,625	349,049	467,779	409,984
Stock & work in progress	632,232	711,408	643,256	657,671	679,269	661,790	610,537	645,263	716,711	860,766	805,149	616,139	711,187	561,563
Trade Debtors	1,729,470	1,559,692	1,198,980	1,350,665	1,394,833	1,474,789	1,166,762	1,020,959	1,060,622	885,347	663,342	393,895	338,859	620,090
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	71,381	127,261	82,677	68,404	72,482	62,176	60,730	44,449	0	0	0	0	0	0
Cash	82,664	30,874	219,480	48,953	19,973	65,680	22,128	47,063	31,436	50,132	77,062	88,758	126,691	161,167
misc current assets	0	0	0	0	0	36,521	23,643	10,140	55,681	61,390	39,345	49,292	129,760	54,057
total current assets	2,515,747	2,429,235	2,144,393	2,125,693	2,166,557	2,300,956	1,883,800	1,767,874	1,864,450	1,857,635	1,584,898	1,148,084	1,306,497	1,396,877
total assets	2,645,781	2,590,688	2,343,241	2,279,950	2,375,509	2,499,371	2,105,582	1,978,506	2,043,153	2,106,365	1,847,523	1,497,133	1,774,276	1,806,861
Bank overdraft	207,749	203,187	256,564	190,901	205,704	349,422	417,407	305,150	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,187,384	1,269,906	932,835	1,140,426	1,127,421	1,161,148	690,540	732,191	1,300,006	1,359,024	1,088,966	763,050	1,049,836	1,227,728
Group/Directors Accounts	30,671	39,671	30,671	30,671	30,671	30,671	30,671	30,222	0	0	0	0	0	0
other short term finances	14,420	14,420	0	0	0	0	0	14,775	0	0	0	0	0	0
hp & lease commitments	27,311	29,369	29,333	22,710	30,514	22,264	23,590	16,310	0	0	0	0	0	0
other current liabilities	128,240	73,707	81,027	115,252	213,397	236,174	234,606	180,420	0	0	0	0	0	0
total current liabilities	1,595,775	1,630,260	1,330,430	1,499,960	1,607,707	1,799,679	1,396,814	1,279,068	1,300,006	1,359,024	1,088,966	763,050	1,049,836	1,227,728
loans	52,450	110,661	138,810	0	0	3,077	22,352	42,484	0	0	0	0	0	0
hp & lease commitments	0	27,626	56,424	30,188	52,929	17,005	39,269	35,253	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	91,308	45,805	21,942	57,583	105,178	110,326
provisions	24,706	30,676	34,833	19,683	12,024	21,164	23,188	15,968	6,277	16,214	10,567	18,962	33,075	25,630
total long term liabilities	77,156	168,963	230,067	49,871	64,953	41,246	84,809	93,705	97,585	62,019	32,509	76,545	138,253	135,956
total liabilities	1,672,931	1,799,223	1,560,497	1,549,831	1,672,660	1,840,925	1,481,623	1,372,773	1,397,591	1,421,043	1,121,475	839,595	1,188,089	1,363,684
net assets	972,850	791,465	782,744	730,119	702,849	658,446	623,959	605,733	645,562	685,322	726,048	657,538	586,187	443,177
total shareholders funds	972,850	791,465	782,744	730,119	702,849	658,446	623,959	605,733	645,562	685,322	726,048	657,538	586,187	443,177

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	252,417	34,251	82,716	45,729	73,337	68,105	47,764	-28,247	-39,964	-41,044	89,730	95,882	184,018	615,119
Depreciation	43,345	55,061	67,441	52,055	69,762	65,877	10,254	68,746	59,942	83,096	87,543	116,162	155,553	136,101
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-42,547	-2,046	-12,344	-6,397	-10,416	-8,090	-4,556	0	0	0	-21,635	-25,069	-51,726	-172,346
Stock	-79,176	68,152	-14,415	-21,598	17,479	51,253	-34,726	-71,448	-144,055	55,617	189,010	-95,048	149,624	561,563
Debtors	113,898	405,296	-137,412	-48,246	-69,650	309,473	162,084	4,786	175,275	222,005	269,447	55,036	-281,231	620,090
Creditors	-82,522	337,071	-207,591	13,005	-33,727	470,608	-41,651	-567,815	-59,018	270,058	325,916	-286,786	-177,892	1,227,728
Accruals and Deferred Income	54,533	-7,320	-34,225	-98,145	-22,777	1,568	54,186	180,420	0	0	0	0	0	0
Deferred Taxes & Provisions	-5,970	-4,157	15,150	7,659	-9,140	-2,024	7,220	9,691	-9,937	5,647	-8,395	-14,113	7,445	25,630
Cash flow from operations	184,534	-60,588	62,974	83,750	119,210	235,318	-54,141	-270,543	-80,197	40,135	14,702	-73,912	249,005	650,579
Investing Activities
capital expenditure	-11,926	-17,666	-112,032	2,640	-80,299	-42,510	-21,404	-100,675	10,085	-69,201	-1,119	2,568	-213,348	-546,085
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-11,926	-17,666	-112,032	2,640	-80,299	-42,510	-21,404	-100,675	10,085	-69,201	-1,119	2,568	-213,348	-546,085
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-9,000	9,000	0	0	0	0	449	30,222	0	0	0	0	0	0
Other Short Term Loans	0	14,420	0	0	0	0	-14,775	14,775	0	0	0	0	0	0
Long term loans	-58,211	-28,149	138,810	0	-3,077	-19,275	-20,132	42,484	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-29,684	-28,762	32,859	-30,545	44,174	-23,590	11,296	51,563	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-91,308	45,503	23,863	-35,641	-47,595	-5,148	110,326
share issue	0	0	0	0	0	0	0	0	0	0	0	0	9,999	1
interest	-28,485	-23,484	-17,747	-12,062	-18,518	-25,528	-24,982	-11,582	204	318	415	539	720	403
cash flow from financing	-125,380	-56,975	153,922	-42,607	22,579	-68,393	-48,144	36,154	45,707	24,181	-35,226	-47,056	5,571	110,730
cash and cash equivalents
cash	51,790	-188,606	170,527	28,980	-45,707	43,552	-24,935	15,627	-18,696	-26,930	-11,696	-37,933	-34,476	161,167
overdraft	4,562	-53,377	65,663	-14,803	-143,718	-67,985	112,257	305,150	0	0	0	0	0	0
change in cash	47,228	-135,229	104,864	43,783	98,011	111,537	-137,192	-289,523	-18,696	-26,930	-11,696	-37,933	-34,476	161,167

P&L

March 2023

turnover

13m

+6%

operating profit

252.4k

gross margin

15%

+1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

972.9k

+0.23%

total assets

2.6m

+0.02%

cash

82.7k

+1.68%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

afc food (uk) limited

eda quality foods north uk limited

2.5

camelot chilled foods ltd

alivini company limited

medina quay meats limited

company number

05370733

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

46330 - Wholesale of dairy products, eggs and edible oils and fats

46341 - Wholesale of fruit and vegetable juices, mineral waters and soft drinks

incorporation date

February 2005

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

sams fast food limited (May 2015)

incorporated

address

9 atcost road, barking, IG11 0EQ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sams fast foods limited. Currently there are 2 open charges and 0 have been satisfied in the past.

sams fast foods limited Company Information

sams fast foods limited Estimated Valuation

sams fast foods limited Estimated Valuation

sams fast foods limited Estimated Valuation

Sams Fast Foods Limited AI Business Plan

Sams Fast Foods Limited Overview

Sams Fast Foods Limited Health Check

sams fast foods limited Credit Report and Business Information

Sams Fast Foods Limited Competitor Analysis

sams fast foods limited Ownership

sams fast foods limited directors

SAMS FAST FOODS LIMITED financials

sams fast foods limited company details

sams fast foods limited Charges & Mortgages

sams fast foods limited Companies House Filings - See Documents