achim limited

achim limited Company Information

Share ACHIM LIMITED
Live 
MatureMicroDeclining

Company Number

05371078

Industry

Activities of religious organisations

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

achim limited Estimated Valuation

£55.7k

Pomanda estimates the enterprise value of ACHIM LIMITED at £55.7k based on a Turnover of £85.2k and 0.65x industry multiple (adjusted for size and gross margin).

achim limited Estimated Valuation

£134.1k

Pomanda estimates the enterprise value of ACHIM LIMITED at £134.1k based on an EBITDA of £41.5k and a 3.23x industry multiple (adjusted for size and gross margin).

achim limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of ACHIM LIMITED at £3.2m based on Net Assets of £1.3m and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Achim Limited Overview

Achim Limited is a live company located in london, NW11 0PU with a Companies House number of 05371078. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in February 2005, it's largest shareholder is unknown. Achim Limited is a mature, micro sized company, Pomanda has estimated its turnover at £85.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Achim Limited Health Check

Pomanda's financial health check has awarded Achim Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £85.2k, make it smaller than the average company (£292.6k)

£85.2k - Achim Limited

£292.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.2%)

-1% - Achim Limited

5.2% - Industry AVG

production

Production

with a gross margin of 76.8%, this company has a comparable cost of product (76.8%)

76.8% - Achim Limited

76.8% - Industry AVG

profitability

Profitability

an operating margin of 48.8% make it more profitable than the average company (0.9%)

48.8% - Achim Limited

0.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Achim Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Achim Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.6k, this is less efficient (£60.7k)

£42.6k - Achim Limited

£60.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (6 days)

54 days - Achim Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (27 days)

111 days - Achim Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Achim Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 111 weeks, this is less cash available to meet short term requirements (368 weeks)

111 weeks - Achim Limited

368 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (5.1%)

0.7% - Achim Limited

5.1% - Industry AVG

ACHIM LIMITED financials

EXPORTms excel logo

Achim Limited's latest turnover from March 2024 is £85.2 thousand and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Achim Limited has 2 employees and maintains cash reserves of £20 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover85,18088,44596,77188,05081,87893,434134,41094,537154,695147,630263,409291,626224,406219,388342,618
Other Income Or Grants000000000000000
Cost Of Sales19,7759,0307,65811,72129,07642,63737,24125,89589,31596,612219,359249,65675,72848,12888,870
Gross Profit65,40579,41589,11376,32952,80250,79797,16968,64265,38051,01844,05041,970148,678171,259253,748
Admin Expenses23,86198,627-80,27677,22761,10833,717116,91892,76916,90147,18829,39451,053158,760173,696231,300
Operating Profit41,544-19,212169,389-898-8,30617,080-19,749-24,12748,4793,83014,656-9,083-10,082-2,43722,448
Interest Payable000000000000000
Interest Receivable0000000000514353615
Pre-Tax Profit31,631-18,934137,236-897-8,30113,862-19,747-24,10938,8193,03814,661-9,069-10,047-2,40122,463
Tax0000000000-3,372000-6,289
Profit After Tax31,631-18,934137,236-897-8,30113,862-19,747-24,10938,8193,03811,289-9,069-10,047-2,40116,173
Dividends Paid000000000000000
Retained Profit31,631-18,934137,236-897-8,30113,862-19,747-24,10938,8193,03811,289-9,069-10,047-2,40116,173
Employee Costs0000000000102,758102,199100,53080,404121,120
Number Of Employees222222323355546
EBITDA*41,544-19,212169,389-898-8,30617,080-19,749-24,12748,4793,83014,656-9,083-10,082-2,43722,448

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other1,275,4501,275,4501,275,4501,140,4001,140,4001,140,4001,140,4001,140,400740,700740,700740,700740,700740,700740,700740,700
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,275,4501,275,4501,275,4501,140,4001,140,4001,140,4001,140,4001,140,400740,700740,700740,700740,700740,700740,700740,700
Stock & work in progress000000000000000
Trade Debtors12,7968,9791,0836,56912,36510,7777,6989,3529,6119,8159,0946,2906,9197,56912,338
Group Debtors000000000000000
Misc Debtors003,6163,4450167017,32329,166000000
Cash20,0413,9749,0969952578,84315274213,5444,2581,82905,5708,3935,848
misc current assets000000000000000
total current assets32,83712,95313,79511,00912,62219,7877,85027,41752,32114,07310,9236,29012,48915,96218,186
total assets1,308,2871,288,4031,289,2451,151,4091,153,0221,160,1871,148,2501,167,817793,021754,773751,623746,990753,189756,662758,886
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6,04518,09200001,9251,9253,2893,2904,97811,6348,7642,1902,013
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,3003,0003,0002,4003,1161,9801,9801,8001,2301,80000000
total current liabilities9,34521,0923,0002,4003,1161,9803,9053,7254,5195,0904,97811,6348,7642,1902,013
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities9,34521,0923,0002,4003,1161,9803,9053,7254,5195,0904,97811,6348,7642,1902,013
net assets1,298,9421,267,3111,286,2451,149,0091,149,9061,158,2071,144,3451,164,092788,502749,683746,645735,356744,425754,472756,873
total shareholders funds1,298,9421,267,3111,286,2451,149,0091,149,9061,158,2071,144,3451,164,092788,502749,683746,645735,356744,425754,472756,873
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit41,544-19,212169,389-898-8,30617,080-19,749-24,12748,4793,83014,656-9,083-10,082-2,43722,448
Depreciation000000000000000
Amortisation000000000000000
Tax0000000000-3,372000-6,289
Stock000000000000000
Debtors3,8174,280-5,315-2,3511,4213,246-18,977-12,10228,9627212,804-629-650-4,76912,338
Creditors-12,04718,092000-1,9250-1,364-1-1,688-6,6562,8706,5741772,013
Accruals and Deferred Income3000600-7161,1360180570-5701,80000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations25,980-5,400175,304737-8,59111,909-592-12,81918,9463,2211,824-5,584-2,8582,5095,834
Investing Activities
capital expenditure000000000000000
Change in Investments00135,0500000399,700000000740,700
cash flow from investments00-135,0500000-399,700000000-740,700
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000399,699000000740,700
interest0000000000514353615
cash flow from financing0000000399,699005143536740,715
cash and cash equivalents
cash16,067-5,1228,101738-8,5868,691-590-12,8029,2862,4291,829-5,570-2,8232,5455,848
overdraft000000000000000
change in cash16,067-5,1228,101738-8,5868,691-590-12,8029,2862,4291,829-5,570-2,8232,5455,848

achim limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for achim limited. Get real-time insights into achim limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Achim Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for achim limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

achim limited Ownership

ACHIM LIMITED group structure

Achim Limited has no subsidiary companies.

Ultimate parent company

ACHIM LIMITED

05371078

ACHIM LIMITED Shareholders

--

achim limited directors

Achim Limited currently has 3 directors. The longest serving directors include Mr Joseph Stern (Feb 2005) and Kasriel Dzialowski (Feb 2005).

officercountryagestartendrole
Mr Joseph SternEngland69 years Feb 2005- Director
Kasriel Dzialowski66 years Feb 2005- Director
Mr Elijahu Dzialowski69 years Dec 2023- Director

P&L

March 2024

turnover

85.2k

-4%

operating profit

41.5k

0%

gross margin

76.8%

-14.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.02%

total assets

1.3m

+0.02%

cash

20k

+4.04%

net assets

Total assets minus all liabilities

achim limited company details

company number

05371078

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

M BRONER COHEN

auditor

-

address

new burlington house, 1075 finchley road, london, NW11 0PU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

achim limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to achim limited.

achim limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACHIM LIMITED. This can take several minutes, an email will notify you when this has completed.

achim limited Companies House Filings - See Documents

datedescriptionview/download