Raja Foods Limited

POWER SEARCH PRICING

SOLUTIONS

raja foods limited Company Information

Live

EstablishedSmallHealthy

Company Number

05383579

Next Accounts

Dec 2024

Industry

Other retail sale of food in specialised stores

Directors

Raja Akhtar

Shareholders

farmeeda kausar & rizwan akhtar

akhtar armaan

View All

Group Structure

View All

Contact

Registered Address

unit 15b, bridge road industrial estate, kingswood, bristol, BS15 4TA

Website

http://gallafoods.com

raja foods limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of RAJA FOODS LIMITED at £1.7m based on Net Assets of £636k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Raja Foods Limited is a live company located in kingswood, bristol, BS15 4TA with a Companies House number of 05383579. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in March 2005, it's largest shareholder is farmeeda kausar & rizwan akhtar with a 60% stake. Raja Foods Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Raja Foods Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £2.6m, make it larger than the average company (£412.5k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.2%)

EXPORT

Raja Foods Limited's latest turnover from March 2023 is estimated at £2.6 million and the company has net assets of £636 thousand. According to their latest financial statements, Raja Foods Limited has 20 employees and maintains cash reserves of £119.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,630,952	2,326,469	2,172,306	2,230,247	2,174,049	3,223,288	3,264,539	3,732,347	4,301,039	5,115,441	5,448,498	3,526,206	2,746,428	2,248,082
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,057,324	1,835,830	1,748,890	1,783,979	1,727,121	2,484,917	2,504,392	2,862,747	3,254,753	3,781,494	3,892,101	2,611,771	1,967,388	1,624,773
Gross Profit	573,628	490,639	423,415	446,268	446,928	738,371	760,147	869,600	1,046,287	1,333,947	1,556,397	914,435	779,040	623,309
Admin Expenses	522,025	452,915	371,547	448,598	437,987	689,041	712,628	829,382	1,010,101	1,279,095	1,469,498	814,055	711,287	409,178
Operating Profit	51,603	37,724	51,868	-2,330	8,941	49,330	47,519	40,218	36,186	54,852	86,899	100,380	67,753	214,131
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	7,608	7,608
Interest Receivable	3,176	414	57	33	233	76	18	36	6	6	14	14	22	19
Pre-Tax Profit	54,779	38,138	51,925	-2,297	9,174	49,406	47,538	40,254	36,192	54,858	86,913	100,393	60,168	206,543
Tax	-10,408	-7,246	-9,866	0	-1,743	-9,387	-9,507	-8,051	-7,600	-12,617	-20,859	-26,102	-16,847	-57,832
Profit After Tax	44,371	30,892	42,059	-2,297	7,431	40,019	38,030	32,203	28,592	42,241	66,054	74,291	43,321	148,711
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	44,371	30,892	42,059	-2,297	7,431	40,019	38,030	32,203	28,592	42,241	66,054	74,291	43,321	148,711
Employee Costs	309,188	260,102	247,604	245,002	203,051	384,107	322,310	340,276	356,030	427,032	561,614	320,757	260,283	179,516
Number Of Employees	20	16	16	16	14	22	20	20	22	27	29	19	14	11
EBITDA*	108,775	75,614	91,273	16,021	24,182	64,458	61,579	48,561	46,233	68,112	103,239	120,718	91,268	440,514

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	260,448	172,615	179,510	154,805	131,068	123,570	116,338	62,649	70,992	53,039	65,362	61,011	70,544	68,047
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	260,448	172,615	179,510	154,805	131,068	123,570	116,338	62,649	70,992	53,039	65,362	61,011	70,544	68,047
Stock & work in progress	262,493	250,153	237,963	192,623	209,560	275,436	322,071	264,216	349,786	324,206	433,415	288,675	286,100	312,250
Trade Debtors	862,556	815,010	758,157	641,032	622,466	655,415	640,394	639,065	665,987	666,981	678,277	643,031	495,678	375,125
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	13,139
Cash	119,364	30,113	80,375	33,145	33,412	28,690	1,635	12,814	1,584	953	1,622	4,154	1,275	7,682
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,244,413	1,095,276	1,076,495	866,800	865,438	959,541	964,100	916,095	1,017,357	992,140	1,113,314	935,860	783,053	708,196
total assets	1,504,861	1,267,891	1,256,005	1,021,605	996,506	1,083,111	1,080,438	978,744	1,088,349	1,045,179	1,178,676	996,871	853,597	776,243
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	234,079
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	536,984	371,588	311,745	285,571	415,978	499,811	520,465	526,651	664,443	666,093	840,359	726,756	657,198	279,932
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	29,596
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	9,372
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	55,976
total current liabilities	536,984	371,588	311,745	285,571	415,978	499,811	520,465	526,651	664,443	666,093	840,359	726,756	657,198	608,955
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	11,441
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	327,073	302,273	379,881	212,156	55,376	66,501	84,126	14,795	18,515	0	0	0	0	0
provisions	4,786	2,481	3,722	5,280	4,257	3,335	2,402	1,883	2,179	4,466	5,938	3,790	4,365	7,134
total long term liabilities	331,859	304,754	383,603	217,436	59,633	69,836	86,528	16,678	20,694	4,466	5,938	3,790	4,365	18,575
total liabilities	868,843	676,342	695,348	503,007	475,611	569,647	606,993	543,329	685,137	670,559	846,297	730,546	661,563	627,530
net assets	636,018	591,549	560,657	518,598	520,895	513,464	473,445	435,415	403,212	374,620	332,379	266,325	192,034	148,713
total shareholders funds	636,018	591,549	560,657	518,598	520,895	513,464	473,445	435,415	403,212	374,620	332,379	266,325	192,034	148,713

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	51,603	37,724	51,868	-2,330	8,941	49,330	47,519	40,218	36,186	54,852	86,899	100,380	67,753	214,131
Depreciation	57,172	37,890	39,405	18,351	15,241	15,128	14,060	8,343	10,047	13,260	16,340	20,338	23,515	226,383
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-10,408	-7,246	-9,866	0	-1,743	-9,387	-9,507	-8,051	-7,600	-12,617	-20,859	-26,102	-16,847	-57,832
Stock	12,340	12,190	45,340	-16,937	-65,876	-46,635	57,855	-85,570	25,580	-109,209	144,740	2,575	-26,150	312,250
Debtors	47,546	56,853	117,125	18,566	-32,949	15,021	1,329	-26,922	-994	-11,296	35,246	147,353	107,414	388,264
Creditors	165,396	59,843	26,174	-130,407	-83,833	-20,654	-6,186	-137,792	-1,650	-174,266	113,603	69,558	377,266	279,932
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	-55,976	55,976
Deferred Taxes & Provisions	2,305	-1,241	-1,558	1,023	922	933	519	-296	-2,287	-1,472	2,148	-575	-2,769	7,134
Cash flow from operations	206,182	57,927	-56,442	-114,992	38,353	66,964	-12,779	14,914	10,110	262	18,145	13,671	311,678	25,210
Investing Activities
capital expenditure	-145,005	-30,995	-64,110	-42,088	-22,739	-22,360	-67,749	0	-28,000	-937	-20,691	-10,805	-26,012	-294,430
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-145,005	-30,995	-64,110	-42,088	-22,739	-22,360	-67,749	0	-28,000	-937	-20,691	-10,805	-26,012	-294,430
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-29,596	29,596
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	-20,813	20,813
other long term liabilities	24,800	-77,608	167,725	156,780	-11,125	-17,625	69,331	-3,720	18,515	0	0	0	0	0
share issue	98	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	3,176	414	57	33	233	76	18	36	6	6	14	14	-7,586	-7,589
cash flow from financing	28,074	-77,194	167,782	156,813	-10,892	-17,549	69,349	-3,684	18,521	6	14	14	-57,995	42,822
cash and cash equivalents
cash	89,251	-50,262	47,230	-267	4,722	27,055	-11,179	11,230	631	-669	-2,532	2,879	-6,407	7,682
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	-234,079	234,079
change in cash	89,251	-50,262	47,230	-267	4,722	27,055	-11,179	11,230	631	-669	-2,532	2,879	227,672	-226,397

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for raja foods limited. Get real-time insights into raja foods limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for raja foods limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BS15 area or any other competitors across 12 key performance metrics.

RAJA FOODS LIMITED group structure

Raja Foods Limited has no subsidiary companies.

Ultimate parent company

RAJA FOODS LIMITED

05383579

RAJA FOODS LIMITED Shareholders

farmeeda kausar & rizwan akhtar	60%
akhtar armaan	20%
akhtar aiyaan	20%

Raja Foods Limited currently has 1 director, Mr Raja Akhtar serving since Mar 2005.

officer	country	age	start	end	role
Mr Raja Akhtar	England	45 years	Mar 2005	-	Director

P&L

March 2023

turnover

2.6m

+13%

operating profit

51.6k

gross margin

21.9%

+3.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

636k

+0.08%

total assets

1.5m

+0.19%

cash

119.4k

+2.96%

net assets

Total assets minus all liabilities

Similar Companies

food abc ltd

grillstock limited

a & s greenway limited

4.5

cornish bakehouse uk limited

cornish bakehouse investments limited

company number

05383579

Type

Private limited with Share Capital

industry

47290 - Other retail sale of food in specialised stores

incorporation date

March 2005

ultimate parent company

None

previous names

N/A

address

unit 15b, bridge road industrial estate, kingswood, bristol, BS15 4TA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to raja foods limited. Currently there are 1 open charges and 0 have been satisfied in the past.

raja foods limited Company Information

raja foods limited Estimated Valuation

raja foods limited Estimated Valuation

raja foods limited Estimated Valuation

Raja Foods Limited Overview

Raja Foods Limited Health Check

RAJA FOODS LIMITED financials

raja foods limited Credit Report and Business Information

Raja Foods Limited Competitor Analysis

raja foods limited Ownership

raja foods limited directors

raja foods limited company details

raja foods limited Charges & Mortgages

raja foods limited Companies House Filings - See Documents