hovik joinery limited

4.5

hovik joinery limited Company Information

Share HOVIK JOINERY LIMITED
Live 
EstablishedSmallDeclining

Company Number

05384533

Registered Address

112 princes gardens, london, W3 0LJ

Industry

Other construction installation

 

Other building completion and finishing

 

Telephone

02088399006

Next Accounts Due

December 2024

Group Structure

View All

Directors

Hovik Avejan19 Years

Shareholders

hovik limited 100%

hovik joinery limited Estimated Valuation

£264.5k

Pomanda estimates the enterprise value of HOVIK JOINERY LIMITED at £264.5k based on a Turnover of £752.2k and 0.35x industry multiple (adjusted for size and gross margin).

hovik joinery limited Estimated Valuation

£171.8k

Pomanda estimates the enterprise value of HOVIK JOINERY LIMITED at £171.8k based on an EBITDA of £49.4k and a 3.48x industry multiple (adjusted for size and gross margin).

hovik joinery limited Estimated Valuation

£876.1k

Pomanda estimates the enterprise value of HOVIK JOINERY LIMITED at £876.1k based on Net Assets of £358.5k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hovik Joinery Limited Overview

Hovik Joinery Limited is a live company located in london, W3 0LJ with a Companies House number of 05384533. It operates in the other construction installation sector, SIC Code 43290. Founded in March 2005, it's largest shareholder is hovik limited with a 100% stake. Hovik Joinery Limited is a established, small sized company, Pomanda has estimated its turnover at £752.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hovik Joinery Limited Health Check

Pomanda's financial health check has awarded Hovik Joinery Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £752.2k, make it larger than the average company (£571k)

£752.2k - Hovik Joinery Limited

£571k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.6%)

-3% - Hovik Joinery Limited

6.6% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (26.4%)

15.5% - Hovik Joinery Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (6.8%)

4.2% - Hovik Joinery Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hovik Joinery Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)

£36.2k - Hovik Joinery Limited

£36.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £376.1k, this is more efficient (£142.5k)

£376.1k - Hovik Joinery Limited

£142.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (53 days)

108 days - Hovik Joinery Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 117 days, this is slower than average (36 days)

117 days - Hovik Joinery Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hovik Joinery Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (23 weeks)

68 weeks - Hovik Joinery Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.3%, this is a lower level of debt than the average (69%)

43.3% - Hovik Joinery Limited

69% - Industry AVG

HOVIK JOINERY LIMITED financials

EXPORTms excel logo

Hovik Joinery Limited's latest turnover from March 2023 is estimated at £752.2 thousand and the company has net assets of £358.5 thousand. According to their latest financial statements, Hovik Joinery Limited has 2 employees and maintains cash reserves of £268 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover752,192635,579623,185825,659574,218520,846185,272369,882269,778496,854364,255482,397640,933592,564
Other Income Or Grants00000000000000
Cost Of Sales635,356537,615517,693680,661471,149430,935151,608301,437217,542408,889300,199397,241418,374471,680
Gross Profit116,83697,964105,493144,997103,07089,91133,66468,44452,23687,96564,05685,156222,559120,884
Admin Expenses85,24946,687147,621150,84697,484-128,49242,191-65,042102,149-22,380112,63758,640255,21335,038
Operating Profit31,58751,277-42,128-5,8495,586218,403-8,527133,486-49,913110,345-48,58126,516-32,65485,846
Interest Payable00000000000000
Interest Receivable9,2701,570125712,1311,46045984675052654748400
Pre-Tax Profit40,85752,847-42,003-5,7787,717219,863-8,068134,331-49,163110,871-48,03427,000-40,79878,735
Tax-7,763-10,04100-1,466-41,7740-26,8660-25,5000-7,0208,454-16,729
Profit After Tax33,09442,806-42,003-5,7786,251178,089-8,068107,465-49,16385,371-48,03419,980-32,34462,006
Dividends Paid00000000000014,00030,000
Retained Profit33,09442,806-42,003-5,7786,251178,089-8,068107,465-49,16385,371-48,03419,980-46,34432,006
Employee Costs72,496108,835106,292144,46073,52269,74671,83336,99336,61769,61465,68364,55395,00294,596
Number Of Employees23342221122233
EBITDA*49,41259,203-42,1281,60313,829227,497-8,527143,495-41,914123,772-34,84429,118-29,65989,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets141,77638,77218,43322,14229,59436,38024,72430,02340,03240,28241,2117,8068,98511,980
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)000000000000069,009
Total Fixed Assets141,77638,77218,43322,14229,59436,38024,72430,02340,03240,28241,2117,8068,98580,989
Stock & work in progress00000000000000
Trade Debtors222,933239,810246,443358,253227,89091,14626,88254,06923,85072,97754,58064,58563,5620
Group Debtors00000000000000
Misc Debtors00000000000002,000
Cash268,001168,242250,4710142,448425,917158,008208,869129,413170,75139,733179,13414,463109,439
misc current assets00000000000000
total current assets490,934408,052496,914358,253370,338517,063184,890262,938153,263243,72894,313243,71978,025111,439
total assets632,710446,824515,347380,395399,932553,443209,614292,961193,295284,010135,524251,52587,010192,428
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 204,485106,407111,91750,24866,859229,27763,537138,816146,615188,167125,052193,01913,60232,630
Group/Directors Accounts00002,65600000001,6969,275
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000033,18665,653
total current liabilities204,485106,407111,91750,24869,515229,27763,537138,816146,615188,167125,052193,01948,484107,558
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income0005,5100000000000
other liabilities69,68914,975120,79400000000000
provisions00000000000000
total long term liabilities69,68914,975120,7945,5100000000000
total liabilities274,174121,382232,71155,75869,515229,27763,537138,816146,615188,167125,052193,01948,484107,558
net assets358,536325,442282,636324,637330,417324,166146,077154,14546,68095,84310,47258,50638,52684,870
total shareholders funds358,536325,442282,636324,637330,417324,166146,077154,14546,68095,84310,47258,50638,52684,870
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit31,58751,277-42,128-5,8495,586218,403-8,527133,486-49,913110,345-48,58126,516-32,65485,846
Depreciation17,8257,92607,4528,2439,094010,0097,99913,42713,7372,6022,9953,993
Amortisation00000000000000
Tax-7,763-10,04100-1,466-41,7740-26,8660-25,5000-7,0208,454-16,729
Stock00000000000000
Debtors-16,877-6,633-111,810130,363136,74464,264-27,18730,219-49,12718,397-10,0051,023-7,44771,009
Creditors98,078-5,51061,669-16,611-162,418165,740-75,279-7,799-41,55263,115-67,967179,417-19,02832,630
Accruals and Deferred Income00-5,5105,5100000000-33,186-32,46765,653
Deferred Taxes & Provisions00000000000000
Cash flow from operations156,60450,285125,841-139,861-286,799287,199-56,61978,611-34,339142,990-92,806167,306-65,253100,384
Investing Activities
capital expenditure-120,829-28,2653,7090-1,457-20,7505,2990-7,749-12,498-47,142-1,4230-15,973
Change in Investments00000000000000
cash flow from investments-120,829-28,2653,7090-1,457-20,7505,2990-7,749-12,498-47,142-1,4230-15,973
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000-2,6562,656000000-1,696-7,5799,275
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities54,714-105,819120,79400000000000
share issue002-200000000052,864
interest9,2701,570125712,1311,46045984675052654748400
cash flow from financing63,984-104,249120,921-2,5874,7871,460459846750526547-1,212-7,57962,139
cash and cash equivalents
cash99,759-82,229250,471-142,448-283,469267,909-50,86179,456-41,338131,018-139,401164,671-94,976109,439
overdraft00000000000000
change in cash99,759-82,229250,471-142,448-283,469267,909-50,86179,456-41,338131,018-139,401164,671-94,976109,439

hovik joinery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hovik joinery limited. Get real-time insights into hovik joinery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hovik Joinery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hovik joinery limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W 3 area or any other competitors across 12 key performance metrics.

hovik joinery limited Ownership

HOVIK JOINERY LIMITED group structure

Hovik Joinery Limited has no subsidiary companies.

Ultimate parent company

HOVIK JOINERY LIMITED

05384533

HOVIK JOINERY LIMITED Shareholders

hovik limited 100%

hovik joinery limited directors

Hovik Joinery Limited currently has 1 director, Mr Hovik Avejan serving since Mar 2005.

officercountryagestartendrole
Mr Hovik AvejanUnited Kingdom58 years Mar 2005- Director

P&L

March 2023

turnover

752.2k

+18%

operating profit

31.6k

0%

gross margin

15.6%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

358.5k

+0.1%

total assets

632.7k

+0.42%

cash

268k

+0.59%

net assets

Total assets minus all liabilities

hovik joinery limited company details

company number

05384533

Type

Private limited with Share Capital

industry

43290 - Other construction installation

43390 - Other building completion and finishing

incorporation date

March 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

LEON HAIG & CO

auditor

-

address

112 princes gardens, london, W3 0LJ

Bank

-

Legal Advisor

-

hovik joinery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hovik joinery limited.

charges

hovik joinery limited Companies House Filings - See Documents

datedescriptionview/download