hovik joinery limited Company Information
Company Number
05384533
Website
hovikjoinery.co.ukRegistered Address
112 princes gardens, london, W3 0LJ
Industry
Other construction installation
Other building completion and finishing
Telephone
02088399006
Next Accounts Due
December 2024
Group Structure
View All
Directors
Hovik Avejan19 Years
Shareholders
hovik limited 100%
hovik joinery limited Estimated Valuation
Pomanda estimates the enterprise value of HOVIK JOINERY LIMITED at £264.5k based on a Turnover of £752.2k and 0.35x industry multiple (adjusted for size and gross margin).
hovik joinery limited Estimated Valuation
Pomanda estimates the enterprise value of HOVIK JOINERY LIMITED at £171.8k based on an EBITDA of £49.4k and a 3.48x industry multiple (adjusted for size and gross margin).
hovik joinery limited Estimated Valuation
Pomanda estimates the enterprise value of HOVIK JOINERY LIMITED at £876.1k based on Net Assets of £358.5k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hovik Joinery Limited Overview
Hovik Joinery Limited is a live company located in london, W3 0LJ with a Companies House number of 05384533. It operates in the other construction installation sector, SIC Code 43290. Founded in March 2005, it's largest shareholder is hovik limited with a 100% stake. Hovik Joinery Limited is a established, small sized company, Pomanda has estimated its turnover at £752.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hovik Joinery Limited Health Check
Pomanda's financial health check has awarded Hovik Joinery Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £752.2k, make it larger than the average company (£571k)
- Hovik Joinery Limited
£571k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.6%)
- Hovik Joinery Limited
6.6% - Industry AVG
Production
with a gross margin of 15.5%, this company has a higher cost of product (26.4%)
- Hovik Joinery Limited
26.4% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (6.8%)
- Hovik Joinery Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Hovik Joinery Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Hovik Joinery Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £376.1k, this is more efficient (£142.5k)
- Hovik Joinery Limited
£142.5k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (53 days)
- Hovik Joinery Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (36 days)
- Hovik Joinery Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hovik Joinery Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (23 weeks)
68 weeks - Hovik Joinery Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.3%, this is a lower level of debt than the average (69%)
43.3% - Hovik Joinery Limited
69% - Industry AVG
HOVIK JOINERY LIMITED financials
Hovik Joinery Limited's latest turnover from March 2023 is estimated at £752.2 thousand and the company has net assets of £358.5 thousand. According to their latest financial statements, Hovik Joinery Limited has 2 employees and maintains cash reserves of £268 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 640,933 | 592,564 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 418,374 | 471,680 | ||||||||||||
Gross Profit | 222,559 | 120,884 | ||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | -40,798 | 78,735 | ||||||||||||
Tax | 8,454 | -16,729 | ||||||||||||
Profit After Tax | -32,344 | 62,006 | ||||||||||||
Dividends Paid | 14,000 | 30,000 | ||||||||||||
Retained Profit | -46,344 | 32,006 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 3 | 3 | 4 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 141,776 | 38,772 | 18,433 | 22,142 | 29,594 | 36,380 | 24,724 | 30,023 | 40,032 | 40,282 | 41,211 | 7,806 | 8,985 | 11,980 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,009 |
Total Fixed Assets | 141,776 | 38,772 | 18,433 | 22,142 | 29,594 | 36,380 | 24,724 | 30,023 | 40,032 | 40,282 | 41,211 | 7,806 | 8,985 | 80,989 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 222,933 | 239,810 | 246,443 | 358,253 | 227,890 | 91,146 | 26,882 | 54,069 | 23,850 | 72,977 | 54,580 | 64,585 | 63,562 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 |
Cash | 268,001 | 168,242 | 250,471 | 0 | 142,448 | 425,917 | 158,008 | 208,869 | 129,413 | 170,751 | 39,733 | 179,134 | 14,463 | 109,439 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 490,934 | 408,052 | 496,914 | 358,253 | 370,338 | 517,063 | 184,890 | 262,938 | 153,263 | 243,728 | 94,313 | 243,719 | 78,025 | 111,439 |
total assets | 632,710 | 446,824 | 515,347 | 380,395 | 399,932 | 553,443 | 209,614 | 292,961 | 193,295 | 284,010 | 135,524 | 251,525 | 87,010 | 192,428 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 204,485 | 106,407 | 111,917 | 50,248 | 66,859 | 229,277 | 63,537 | 138,816 | 146,615 | 188,167 | 125,052 | 193,019 | 13,602 | 32,630 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 2,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,696 | 9,275 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,186 | 65,653 |
total current liabilities | 204,485 | 106,407 | 111,917 | 50,248 | 69,515 | 229,277 | 63,537 | 138,816 | 146,615 | 188,167 | 125,052 | 193,019 | 48,484 | 107,558 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 5,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 69,689 | 14,975 | 120,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 69,689 | 14,975 | 120,794 | 5,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 274,174 | 121,382 | 232,711 | 55,758 | 69,515 | 229,277 | 63,537 | 138,816 | 146,615 | 188,167 | 125,052 | 193,019 | 48,484 | 107,558 |
net assets | 358,536 | 325,442 | 282,636 | 324,637 | 330,417 | 324,166 | 146,077 | 154,145 | 46,680 | 95,843 | 10,472 | 58,506 | 38,526 | 84,870 |
total shareholders funds | 358,536 | 325,442 | 282,636 | 324,637 | 330,417 | 324,166 | 146,077 | 154,145 | 46,680 | 95,843 | 10,472 | 58,506 | 38,526 | 84,870 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 17,825 | 7,926 | 7,452 | 8,243 | 9,094 | 0 | 10,009 | 7,999 | 13,427 | 13,737 | 2,602 | 2,995 | 3,993 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 8,454 | -16,729 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -16,877 | -6,633 | -111,810 | 130,363 | 136,744 | 64,264 | -27,187 | 30,219 | -49,127 | 18,397 | -10,005 | 1,023 | -7,447 | 71,009 |
Creditors | 98,078 | -5,510 | 61,669 | -16,611 | -162,418 | 165,740 | -75,279 | -7,799 | -41,552 | 63,115 | -67,967 | 179,417 | -19,028 | 32,630 |
Accruals and Deferred Income | 0 | 0 | -5,510 | 5,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,186 | -32,467 | 65,653 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -2,656 | 2,656 | 0 | 0 | 0 | 0 | 0 | 0 | -1,696 | -7,579 | 9,275 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 54,714 | -105,819 | 120,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | -7,579 | 62,139 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 99,759 | -82,229 | 250,471 | -142,448 | -283,469 | 267,909 | -50,861 | 79,456 | -41,338 | 131,018 | -139,401 | 164,671 | -94,976 | 109,439 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 99,759 | -82,229 | 250,471 | -142,448 | -283,469 | 267,909 | -50,861 | 79,456 | -41,338 | 131,018 | -139,401 | 164,671 | -94,976 | 109,439 |
hovik joinery limited Credit Report and Business Information
Hovik Joinery Limited Competitor Analysis
Perform a competitor analysis for hovik joinery limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W 3 area or any other competitors across 12 key performance metrics.
hovik joinery limited Ownership
HOVIK JOINERY LIMITED group structure
Hovik Joinery Limited has no subsidiary companies.
Ultimate parent company
HOVIK JOINERY LIMITED
05384533
hovik joinery limited directors
Hovik Joinery Limited currently has 1 director, Mr Hovik Avejan serving since Mar 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hovik Avejan | United Kingdom | 58 years | Mar 2005 | - | Director |
P&L
March 2023turnover
752.2k
+18%
operating profit
31.6k
0%
gross margin
15.6%
+0.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
358.5k
+0.1%
total assets
632.7k
+0.42%
cash
268k
+0.59%
net assets
Total assets minus all liabilities
hovik joinery limited company details
company number
05384533
Type
Private limited with Share Capital
industry
43290 - Other construction installation
43390 - Other building completion and finishing
incorporation date
March 2005
age
19
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
N/A
accountant
LEON HAIG & CO
auditor
-
address
112 princes gardens, london, W3 0LJ
Bank
-
Legal Advisor
-
hovik joinery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hovik joinery limited.
hovik joinery limited Companies House Filings - See Documents
date | description | view/download |
---|