powerleague group limited
powerleague group limited Company Information
Company Number
05384840
Next Accounts
Sep 2025
Shareholders
patron sports leisure sarl
Group Structure
View All
Industry
Activities of head offices
Registered Address
172 tottenham court road, 2nd floor, london, W1T 7NS
Website
www.powerleague.co.ukpowerleague group limited Estimated Valuation
Pomanda estimates the enterprise value of POWERLEAGUE GROUP LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).
powerleague group limited Estimated Valuation
Pomanda estimates the enterprise value of POWERLEAGUE GROUP LIMITED at £8.1m based on an EBITDA of £2.1m and a 3.81x industry multiple (adjusted for size and gross margin).
powerleague group limited Estimated Valuation
Pomanda estimates the enterprise value of POWERLEAGUE GROUP LIMITED at £0 based on Net Assets of £-5.6m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Powerleague Group Limited Overview
Powerleague Group Limited is a live company located in london, W1T 7NS with a Companies House number of 05384840. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2005, it's largest shareholder is patron sports leisure sarl with a 100% stake. Powerleague Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Powerleague Group Limited Health Check
There is insufficient data available to calculate a health check for Powerleague Group Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Powerleague Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Powerleague Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Powerleague Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Powerleague Group Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Powerleague Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Powerleague Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Powerleague Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Powerleague Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Powerleague Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Powerleague Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Powerleague Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.1%, this is a higher level of debt than the average (55.6%)
- - Powerleague Group Limited
- - Industry AVG
POWERLEAGUE GROUP LIMITED financials
Powerleague Group Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£5.6 million. According to their latest financial statements, we estimate that Powerleague Group Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 33,721,000 | 32,699,000 | 33,691,000 | 32,503,000 | 29,756,000 | 27,234,000 | 29,097,000 | 42,525,000 | ||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 6,204,000 | 5,561,000 | 6,046,000 | 5,171,000 | 4,533,000 | 3,557,000 | 4,498,000 | 6,661,000 | ||||||
| Gross Profit | 27,517,000 | 27,138,000 | 27,645,000 | 27,332,000 | 25,223,000 | 23,677,000 | 24,599,000 | 35,864,000 | ||||||
| Admin Expenses | 41,452,000 | 28,376,000 | 29,084,000 | 24,789,000 | 23,095,000 | 24,273,000 | 26,533,000 | 35,110,000 | ||||||
| Operating Profit | -13,935,000 | -1,238,000 | -1,439,000 | 2,543,000 | 2,128,000 | -596,000 | -1,934,000 | 754,000 | ||||||
| Interest Payable | 2,807,000 | 2,606,000 | 3,749,000 | 2,667,000 | 2,813,000 | 3,026,000 | 2,506,000 | 4,071,000 | ||||||
| Interest Receivable | 17,000 | 10,000 | 7,000 | 6,000 | 7,000 | 1,000 | ||||||||
| Pre-Tax Profit | -16,742,000 | -3,844,000 | -5,247,000 | -114,000 | -661,000 | -3,635,000 | -4,468,000 | -2,546,000 | ||||||
| Tax | 2,624,000 | -34,000 | 697,000 | 240,000 | 629,000 | 469,000 | 175,000 | -875,000 | ||||||
| Profit After Tax | -14,118,000 | -3,878,000 | -4,550,000 | 126,000 | -32,000 | -3,166,000 | -4,293,000 | -3,421,000 | ||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | -14,117,000 | -3,877,000 | -4,550,000 | 126,000 | -32,000 | -3,166,000 | -4,293,000 | -3,421,000 | ||||||
| Employee Costs | 9,893,000 | 10,264,000 | 9,446,000 | 8,604,000 | 8,101,000 | 7,454,000 | 7,172,000 | 10,517,000 | ||||||
| Number Of Employees | 422 | 691 | 775 | 743 | 698 | 621 | 638 | 621 | ||||||
| EBITDA* | -6,903,000 | 2,048,000 | 2,398,000 | 6,382,000 | 6,125,000 | 2,824,000 | 1,385,000 | 9,332,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 40,461,000 | 44,872,000 | 40,940,000 | 41,586,000 | 39,834,000 | 40,260,000 | 42,169,000 | 43,825,000 | ||||||
| Intangible Assets | 3,634,000 | 14,631,000 | 13,846,000 | 14,399,000 | 15,131,000 | 16,477,000 | 15,103,000 | 18,650,000 | ||||||
| Investments & Other | 22,344,000 | 22,344,000 | 22,344,000 | 22,344,000 | 3,000 | 3,000 | 106,000 | 106,000 | ||||||
| Debtors (Due After 1 year) | 46,000 | 35,000 | 110,000 | 73,000 | 96,000 | |||||||||
| Total Fixed Assets | 22,344,000 | 22,344,000 | 22,344,000 | 22,344,000 | 3,000 | 3,000 | 44,141,000 | 59,538,000 | 54,786,000 | 55,985,000 | 54,965,000 | 56,737,000 | 57,272,000 | 62,475,000 |
| Stock & work in progress | 218,000 | 152,000 | 170,000 | 224,000 | 233,000 | 247,000 | 173,000 | 196,000 | ||||||
| Trade Debtors | 21,434,000 | 931,000 | 446,000 | 2,491,000 | 603,000 | 838,000 | 444,000 | 174,000 | 422,000 | |||||
| Group Debtors | 21,090,000 | |||||||||||||
| Misc Debtors | 2,554,000 | 1,936,000 | 1,780,000 | 1,473,000 | 1,291,000 | 1,110,000 | 1,288,000 | |||||||
| Cash | 3,430,000 | 2,080,000 | 2,667,000 | 3,020,000 | 2,982,000 | 3,610,000 | 5,600,000 | 693,000 | ||||||
| misc current assets | 76,000 | 295,000 | 184,000 | 470,000 | 937,000 | |||||||||
| total current assets | 21,090,000 | 21,434,000 | 7,133,000 | 4,614,000 | 5,328,000 | 5,703,000 | 5,821,000 | 5,776,000 | 7,527,000 | 3,536,000 | ||||
| total assets | 22,344,000 | 22,344,000 | 22,344,000 | 22,344,000 | 21,093,000 | 21,437,000 | 51,274,000 | 64,152,000 | 60,114,000 | 61,688,000 | 60,786,000 | 62,513,000 | 64,799,000 | 66,011,000 |
| Bank overdraft | 1,648,000 | 1,133,000 | ||||||||||||
| Bank loan | 1,649,000 | 1,202,000 | 1,849,000 | 2,434,000 | 1,282,000 | |||||||||
| Trade Creditors | 23,726,000 | 2,117,000 | 2,278,000 | 6,263,000 | 1,503,000 | 813,000 | 1,540,000 | 991,000 | 1,024,000 | |||||
| Group/Directors Accounts | 1,252,000 | 1,252,000 | 23,382,000 | |||||||||||
| other short term finances | 202,000 | 171,000 | 322,000 | |||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 3,496,000 | 4,202,000 | 1,991,000 | 2,418,000 | 2,638,000 | 1,732,000 | 1,031,000 | |||||||
| total current liabilities | 1,252,000 | 1,252,000 | 23,382,000 | 23,726,000 | 7,261,000 | 7,613,000 | 6,263,000 | 5,345,000 | 4,604,000 | 6,349,000 | 5,157,000 | 3,337,000 | ||
| loans | 26,693,000 | 25,866,000 | 25,463,000 | 79,962,000 | 79,148,000 | 55,826,000 | 64,275,000 | 64,915,000 | ||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 26,291,000 | 38,935,000 | 50,927,000 | 44,362,000 | 502,000 | 555,000 | ||||||||
| provisions | 920,000 | 2,824,000 | 2,832,000 | 7,026,000 | 7,704,000 | 9,338,000 | 9,856,000 | 10,916,000 | ||||||
| total long term liabilities | 26,693,000 | 25,866,000 | 26,291,000 | 25,463,000 | 39,855,000 | 53,751,000 | 47,194,000 | 43,996,000 | 43,981,000 | 43,883,000 | 44,194,000 | 42,931,000 | ||
| total liabilities | 27,945,000 | 27,118,000 | 26,291,000 | 25,463,000 | 23,382,000 | 23,726,000 | 47,116,000 | 61,364,000 | 53,457,000 | 49,341,000 | 48,585,000 | 50,232,000 | 49,351,000 | 46,268,000 |
| net assets | -5,601,000 | -4,774,000 | -3,947,000 | -3,119,000 | -2,289,000 | -2,289,000 | 4,135,000 | 2,767,000 | 6,637,000 | 12,327,000 | 12,201,000 | 12,281,000 | 15,448,000 | 19,743,000 |
| total shareholders funds | -5,601,000 | -4,774,000 | -3,947,000 | -3,119,000 | -2,289,000 | -2,289,000 | 4,135,000 | 2,767,000 | 6,637,000 | 12,327,000 | 12,201,000 | 12,281,000 | 15,448,000 | 19,743,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -13,935,000 | -1,238,000 | -1,439,000 | 2,543,000 | 2,128,000 | -596,000 | -1,934,000 | 754,000 | ||||||
| Depreciation | 3,611,000 | 2,025,000 | 3,777,000 | 3,691,000 | 3,567,000 | 3,152,000 | 3,087,000 | 8,229,000 | ||||||
| Amortisation | 3,421,000 | 1,261,000 | 60,000 | 148,000 | 430,000 | 268,000 | 232,000 | 349,000 | ||||||
| Tax | 2,624,000 | -34,000 | 697,000 | 240,000 | 629,000 | 469,000 | 175,000 | -875,000 | ||||||
| Stock | -218,000 | 66,000 | 152,000 | 170,000 | -9,000 | -14,000 | 74,000 | 173,000 | 196,000 | |||||
| Debtors | -21,090,000 | -344,000 | 17,903,000 | 1,114,000 | 2,417,000 | 2,491,000 | 72,000 | 466,000 | 488,000 | 1,357,000 | 1,806,000 | |||
| Creditors | -23,726,000 | 21,609,000 | -161,000 | 2,278,000 | 6,263,000 | 690,000 | -727,000 | 549,000 | 991,000 | 1,024,000 | ||||
| Accruals and Deferred Income | -3,496,000 | -706,000 | 4,202,000 | -427,000 | -220,000 | 906,000 | 1,732,000 | 1,031,000 | ||||||
| Deferred Taxes & Provisions | -920,000 | -1,904,000 | 2,824,000 | 2,832,000 | -678,000 | -1,634,000 | -518,000 | 9,856,000 | 10,916,000 | |||||
| Cash flow from operations | -8,230,000 | 8,749,000 | 9,529,000 | 6,144,000 | 3,721,000 | 3,668,000 | 12,609,000 | 19,426,000 | ||||||
| Investing Activities | ||||||||||||||
| capital expenditure | -1,809,000 | -7,401,000 | -5,264,000 | |||||||||||
| Change in Investments | 22,341,000 | 3,000 | -106,000 | 106,000 | ||||||||||
| cash flow from investments | -1,809,000 | -7,401,000 | -5,264,000 | |||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 447,000 | -647,000 | -585,000 | 2,434,000 | 1,282,000 | |||||||||
| Group/Directors Accounts | 1,252,000 | -23,382,000 | 23,382,000 | |||||||||||
| Other Short Term Loans | 31,000 | -151,000 | 322,000 | |||||||||||
| Long term loans | 827,000 | 25,866,000 | -25,463,000 | 25,463,000 | 814,000 | 23,322,000 | -8,449,000 | 64,275,000 | 64,915,000 | |||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -26,291,000 | 26,291,000 | -38,935,000 | -11,992,000 | 50,927,000 | 44,362,000 | -53,000 | 555,000 | ||||||
| share issue | ||||||||||||||
| interest | -2,807,000 | -2,606,000 | -3,732,000 | -2,657,000 | -2,806,000 | -3,020,000 | -2,499,000 | -4,070,000 | ||||||
| cash flow from financing | 686,000 | 54,965,000 | 51,817,000 | -1,418,000 | 20,225,000 | -11,733,000 | 83,951,000 | 85,291,000 | ||||||
| cash and cash equivalents | ||||||||||||||
| cash | -3,430,000 | 1,350,000 | 2,080,000 | 2,667,000 | 38,000 | -628,000 | -1,990,000 | 5,600,000 | 693,000 | |||||
| overdraft | -1,648,000 | 515,000 | 1,133,000 | |||||||||||
| change in cash | -1,782,000 | 835,000 | 947,000 | 2,667,000 | 38,000 | -628,000 | -1,990,000 | 5,600,000 | 693,000 |
powerleague group limited Credit Report and Business Information
Powerleague Group Limited Competitor Analysis
Perform a competitor analysis for powerleague group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in W1T area or any other competitors across 12 key performance metrics.
powerleague group limited Ownership
POWERLEAGUE GROUP LIMITED group structure
Powerleague Group Limited has 1 subsidiary company.
Ultimate parent company
PATRON SPORTS LEISURE SARL
#0025771
1 parent
POWERLEAGUE GROUP LIMITED
05384840
1 subsidiary
powerleague group limited directors
Powerleague Group Limited currently has 7 directors. The longest serving directors include Mr Keith Breslauer (Mar 2008) and Mr Shane Law (Dec 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Keith Breslauer | United Kingdom | 59 years | Mar 2008 | - | Director |
| Mr Shane Law | England | 52 years | Dec 2009 | - | Director |
| Mr Christian Rose | 60 years | Sep 2018 | - | Director | |
| Mr Michael Evans | England | 57 years | Sep 2018 | - | Director |
| Mr John Gillespie | England | 41 years | Oct 2018 | - | Director |
| Mr Paul Althasen | England | 60 years | Oct 2019 | - | Director |
| Mr Paul Althasen | England | 60 years | Oct 2019 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
2.1m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-5.6m
+0.17%
total assets
22.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
powerleague group limited company details
company number
05384840
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
powerleague group plc (November 2009)
pearlsilver public limited company (May 2005)
accountant
RSM UK AUDIT LLP
auditor
-
address
172 tottenham court road, 2nd floor, london, W1T 7NS
Bank
HSBC BANK PLC
Legal Advisor
-
powerleague group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to powerleague group limited. Currently there are 3 open charges and 2 have been satisfied in the past.
powerleague group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for POWERLEAGUE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
powerleague group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
