intu watford property management limited Company Information
Company Number
05389481
Website
-Registered Address
c/o interpath ltd, 10 fleet place, london, EC4M 7RB
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
353 days late
Group Structure
View All
Shareholders
intu shopping centres plc 100%
intu watford property management limited Estimated Valuation
Pomanda estimates the enterprise value of INTU WATFORD PROPERTY MANAGEMENT LIMITED at £0 based on a Turnover of £-52.3k and 3.18x industry multiple (adjusted for size and gross margin).
intu watford property management limited Estimated Valuation
Pomanda estimates the enterprise value of INTU WATFORD PROPERTY MANAGEMENT LIMITED at £0 based on an EBITDA of £-38k and a 10.75x industry multiple (adjusted for size and gross margin).
intu watford property management limited Estimated Valuation
Pomanda estimates the enterprise value of INTU WATFORD PROPERTY MANAGEMENT LIMITED at £0 based on Net Assets of £-67.5k and 0.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intu Watford Property Management Limited Overview
Intu Watford Property Management Limited is a live company located in london, EC4M 7RB with a Companies House number of 05389481. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2005, it's largest shareholder is intu shopping centres plc with a 100% stake. Intu Watford Property Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £-52.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Intu Watford Property Management Limited Health Check
Pomanda's financial health check has awarded Intu Watford Property Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
4 Weak
Size
annual sales of £-52.3k, make it smaller than the average company (£1m)
£-52.3k - Intu Watford Property Management Limited
£1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Intu Watford Property Management Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (44.3%)
100% - Intu Watford Property Management Limited
44.3% - Industry AVG
Profitability
an operating margin of 72.7% make it more profitable than the average company (7.5%)
72.7% - Intu Watford Property Management Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- Intu Watford Property Management Limited
11 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Intu Watford Property Management Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £-52.3k, this is less efficient (£94.1k)
- Intu Watford Property Management Limited
£94.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Intu Watford Property Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Intu Watford Property Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Intu Watford Property Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Intu Watford Property Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 116%, this is a higher level of debt than the average (86%)
116% - Intu Watford Property Management Limited
86% - Industry AVG
INTU WATFORD PROPERTY MANAGEMENT LIMITED financials
Intu Watford Property Management Limited's latest turnover from December 2021 is -£52.3 thousand and the company has net assets of -£67.5 thousand. According to their latest financial statements, we estimate that Intu Watford Property Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | -52,303 | 216,000 | 428,000 | 480,000 | 547,000 | 558,000 | 569,000 | 532,000 | 581,000 | 987,000 | 1,028,000 | 1,245,000 | 1,079,000 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 0 | 95,000 | 428,000 | 480,000 | 547,000 | 558,000 | 569,000 | 532,000 | 581,000 | 987,000 | 1,028,000 | 1,245,000 | 1,079,000 |
Gross Profit | -52,303 | 121,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Admin Expenses | -14,272 | 0 | 137,000 | 0 | 0 | 0 | |||||||
Operating Profit | -38,031 | 121,000 | -137,000 | 0 | 0 | 0 | |||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | -38,031 | 121,000 | -137,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -13,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -51,040 | 121,000 | -137,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -51,040 | 121,000 | -137,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Number Of Employees | |||||||||||||
EBITDA* | -38,031 | 121,000 | -137,000 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 421,209 | 125,000 | 0 | 161,000 | 155,000 | 25,000 | 0 | 29,000 | 50,000 | 0 | 33,000 | 24,000 | 159,000 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 421,209 | 125,000 | 0 | 161,000 | 155,000 | 25,000 | 0 | 29,000 | 50,000 | 0 | 33,000 | 24,000 | 159,000 |
total assets | 421,209 | 125,000 | 0 | 161,000 | 155,000 | 25,000 | 0 | 29,000 | 50,000 | 0 | 33,000 | 24,000 | 159,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 460,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 27,989 | 141,000 | 137,000 | 161,000 | 155,000 | 25,000 | 0 | 29,000 | 50,000 | 0 | 33,000 | 24,000 | 159,000 |
total current liabilities | 488,678 | 141,000 | 137,000 | 161,000 | 155,000 | 25,000 | 0 | 29,000 | 50,000 | 0 | 33,000 | 24,000 | 159,000 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 488,678 | 141,000 | 137,000 | 161,000 | 155,000 | 25,000 | 0 | 29,000 | 50,000 | 0 | 33,000 | 24,000 | 159,000 |
net assets | -67,469 | -16,000 | -137,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | -67,469 | -16,000 | -137,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -38,031 | 121,000 | -137,000 | 0 | 0 | 0 | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -13,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 296,209 | 125,000 | -161,000 | 6,000 | 130,000 | 25,000 | -29,000 | -21,000 | 50,000 | -33,000 | 9,000 | -135,000 | 159,000 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -113,011 | 4,000 | -24,000 | 6,000 | 130,000 | 25,000 | -29,000 | -21,000 | 50,000 | -33,000 | 9,000 | -135,000 | 159,000 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -460,260 | 0 | 0 | 0 | 0 | 0 | |||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 460,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | 460,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
intu watford property management limited Credit Report and Business Information
Intu Watford Property Management Limited Competitor Analysis
Perform a competitor analysis for intu watford property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC4M area or any other competitors across 12 key performance metrics.
intu watford property management limited Ownership
INTU WATFORD PROPERTY MANAGEMENT LIMITED group structure
Intu Watford Property Management Limited has no subsidiary companies.
Ultimate parent company
2 parents
INTU WATFORD PROPERTY MANAGEMENT LIMITED
05389481
intu watford property management limited directors
Intu Watford Property Management Limited currently has 4 directors. The longest serving directors include Mr Paul Windsor (Jul 2021) and Mr Neil Townson (Mar 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Windsor | England | 67 years | Jul 2021 | - | Director |
Mr Neil Townson | England | 64 years | Mar 2022 | - | Director |
Mr Barry Hindmarch | England | 55 years | Mar 2022 | - | Director |
Mr Anthony Lee | England | 52 years | Aug 2023 | - | Director |
P&L
December 2021turnover
-52.3k
-124%
operating profit
-38k
-131%
gross margin
100%
+78.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
-67.5k
+3.22%
total assets
421.2k
+2.37%
cash
0
0%
net assets
Total assets minus all liabilities
intu watford property management limited company details
company number
05389481
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2005
age
19
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
csc harlequin property management limited (March 2013)
last accounts submitted
December 2021
address
c/o interpath ltd, 10 fleet place, london, EC4M 7RB
accountant
-
auditor
-
intu watford property management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intu watford property management limited.
intu watford property management limited Companies House Filings - See Documents
date | description | view/download |
---|