C&l Property (southern) Limited

POWER SEARCH PRICING

SOLUTIONS

c&l property (southern) limited Company Information

Live

EstablishedMicroDeclining

Company Number

05390712

Website

www.taylorandsonjoinery.co.uk

Registered Address

albion a4 daedalus park, daedalus drive, lee-on-the-solent, hampshire, PO13 9FX

Industry

Development of building projects

Management consultancy activities (other than financial management)

View All

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Clive Slaughter4 Years

Louise Slaughter1 Years

Shareholders

clive slaughter 100%

c&l property (southern) limited Estimated Valuation

£364.1k

Pomanda estimates the enterprise value of C&L PROPERTY (SOUTHERN) LIMITED at £364.1k based on an EBITDA of £77.8k and a 4.68x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

C&l Property (southern) Limited is a live company located in lee-on-the-solent, PO13 9FX with a Companies House number of 05390712. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2005, it's largest shareholder is clive slaughter with a 100% stake. C&l Property (southern) Limited is a established, micro sized company, Pomanda has estimated its turnover at £169k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C&L Property (Southern) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £169k, make it smaller than the average company (£5.4m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.3%)

EXPORT

C&L Property (Southern) Limited's latest turnover from March 2023 is estimated at £169 thousand and the company has net assets of £63.4 thousand. According to their latest financial statements, C&L Property (Southern) Limited has 1 employee and maintains cash reserves of £106.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	169,008	76,864	135,640	233,628	225,815	215,413	371,374	140,204	152,402	209,660	175,838	118,498	241,810	106,845
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	91,930	42,381	74,264	124,781	117,617	111,155	187,484	71,302	80,811	112,185	91,577	60,369	122,334	55,147
Gross Profit	77,078	34,483	61,376	108,847	108,198	104,258	183,889	68,902	71,591	97,475	84,261	58,129	119,476	51,698
Admin Expenses	1,085	35,408	62,504	123,685	90,329	132,071	160,670	72,003	87,163	60,826	83,092	65,962	129,924	25,595
Operating Profit	75,993	-925	-1,128	-14,838	17,869	-27,813	23,219	-3,101	-15,572	36,649	1,169	-7,833	-10,448	26,103
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,265	2	0	0	0	0	29	115	154	144	96	95	101	56
Pre-Tax Profit	78,258	-923	-1,128	-14,838	17,869	-27,813	23,248	-2,986	-15,418	36,794	1,266	-7,738	-10,347	26,158
Tax	-14,869	0	0	0	-3,395	0	-4,649	0	0	-8,463	-304	0	0	-7,324
Profit After Tax	63,389	-923	-1,128	-14,838	14,474	-27,813	18,598	-2,986	-15,418	28,331	962	-7,738	-10,347	18,834
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	63,389	-923	-1,128	-14,838	14,474	-27,813	18,598	-2,986	-15,418	28,331	962	-7,738	-10,347	18,834
Employee Costs	41,351	40,031	114,571	116,980	82,092	77,275	115,283	39,923	38,910	77,574	75,508	37,242	73,290	37,454
Number Of Employees	1	1	3	3	2	2	3	1	1	2	2	1	2	1
EBITDA*	77,810	-373	-337	-14,838	17,869	-27,813	23,219	-606	-14,326	38,311	3,056	-5,368	-8,023	29,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	1,817	2,369	3,160	3,160	4,212	5,614	7,485	3,737	4,983	5,661	7,396	7,273	8,870
Intangible Assets	26,000	26,000	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	300,000	50,000	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	326,000	77,817	2,369	3,160	3,160	4,212	5,614	7,485	3,737	4,983	5,661	7,396	7,273	8,870
Stock & work in progress	0	0	0	0	0	0	0	0	888	888	438	923	1,088	1,482
Trade Debtors	38,870	0	124	0	44,776	44,821	67,281	15,318	21,304	30,426	23,496	12,743	39,285	17,295
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	460,845	1,932	1,932	0	0	0	0	0	0	0	0	0	0	0
Cash	106,387	191	213	579	0	0	0	22,846	23,016	38,780	18,834	19,756	18,257	22,293
misc current assets	0	160	134	2,096	0	1,838	1,838	0	0	0	0	0	0	0
total current assets	606,102	2,283	2,403	2,675	44,776	46,659	69,119	38,164	45,208	70,094	42,768	33,422	58,630	41,070
total assets	932,102	80,100	4,772	5,835	47,936	50,871	74,733	45,649	48,945	75,077	48,429	40,818	65,903	49,940
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	217	217	217	217	16,063	11,599	30,219	32,504	33,563	44,242	45,925	39,006	56,484	23,297
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	6,635
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	868,478	79,865	3,614	3,549	0	0	0	0	0	0	0	0	0	0
total current liabilities	868,695	80,082	3,831	3,766	16,063	11,599	30,219	32,504	33,563	44,242	45,925	39,006	56,484	29,932
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	14,976	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	36,849	14,278	1,497	748	783	783	1,053	922	1,164
total long term liabilities	0	0	0	0	14,976	36,849	14,278	1,497	748	783	783	1,053	922	1,164
total liabilities	868,695	80,082	3,831	3,766	31,039	48,448	44,497	34,001	34,311	45,025	46,708	40,059	57,406	31,096
net assets	63,407	18	941	2,069	16,897	2,423	30,236	11,648	14,634	30,052	1,721	759	8,497	18,844
total shareholders funds	63,407	18	941	2,069	16,897	2,423	30,236	11,648	14,634	30,052	1,721	759	8,497	18,844

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	75,993	-925	-1,128	-14,838	17,869	-27,813	23,219	-3,101	-15,572	36,649	1,169	-7,833	-10,448	26,103
Depreciation	1,817	552	791	0	0	0	0	2,495	1,246	1,662	1,887	2,465	2,425	2,957
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-14,869	0	0	0	-3,395	0	-4,649	0	0	-8,463	-304	0	0	-7,324
Stock	0	0	0	0	0	0	0	-888	0	450	-485	-165	-394	1,482
Debtors	497,783	-124	2,056	-44,776	-45	-22,460	51,963	-5,986	-9,122	6,930	10,753	-26,542	21,990	17,295
Creditors	0	0	0	-15,846	4,464	-18,620	-2,285	-1,059	-10,679	-1,683	6,919	-17,478	33,187	23,297
Accruals and Deferred Income	788,613	76,251	65	3,549	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-36,849	22,571	12,781	749	-35	0	-270	131	-242	1,164
Cash flow from operations	353,771	76,002	-2,328	17,641	-17,866	-1,402	-22,897	5,958	-15,918	20,785	-867	3,992	3,326	27,420
Investing Activities
capital expenditure	0	-26,000	0	0	1,052	1,402	1,871	-6,243	0	-984	-152	-2,588	-828	-11,827
Change in Investments	250,000	50,000	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-250,000	-76,000	0	0	1,052	1,402	1,871	-6,243	0	-984	-152	-2,588	-828	-11,827
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-6,635	6,635
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-14,976	14,976	0	0	0	0	0	0	0	0	0
share issue	0	0	0	10	0	0	-10	0	0	0	0	0	0	10
interest	2,265	2	0	0	0	0	29	115	154	144	96	95	101	56
cash flow from financing	2,265	2	0	-14,966	14,976	0	19	115	154	144	96	95	-6,534	6,701
cash and cash equivalents
cash	106,196	-22	-366	579	0	0	-22,846	-170	-15,764	19,946	-922	1,499	-4,036	22,293
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	106,196	-22	-366	579	0	0	-22,846	-170	-15,764	19,946	-922	1,499	-4,036	22,293

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c&l property (southern) limited. Get real-time insights into c&l property (southern) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c&l property (southern) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PO13 area or any other competitors across 12 key performance metrics.

C&L PROPERTY (SOUTHERN) LIMITED group structure

C&L Property (Southern) Limited has no subsidiary companies.

Ultimate parent company

C&L PROPERTY (SOUTHERN) LIMITED

05390712

C&L PROPERTY (SOUTHERN) LIMITED Shareholders

clive slaughter

100%

C&L Property (Southern) Limited currently has 2 directors. The longest serving directors include Mr Clive Slaughter (Nov 2019) and Mrs Louise Slaughter (Jun 2023).

officer	country	age	start	end	role
Mr Clive Slaughter	England	59 years	Nov 2019	-	Director
Mrs Louise Slaughter	United Kingdom	56 years	Jun 2023	-	Director

P&L

March 2023

turnover

169k

+120%

operating profit

76k

gross margin

45.7%

+1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

63.4k

+3521.61%

total assets

932.1k

+10.64%

cash

106.4k

+556%

net assets

Total assets minus all liabilities

Similar Companies

hardwoodjoinery ltd

c bros joinery limited

ccn contracting limited

i.r & p.j brooker limited

1.5

kaviar construction ltd

1.5

company number

05390712

Type

Private limited with Share Capital

industry

41100 - Development of building projects

70229 - Management consultancy activities (other than financial management)

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2005

accounts

Total Exemption Full

ultimate parent company

None

previous names

taylor & son joinery and builders ltd (November 2020)

last accounts submitted

March 2023

address

albion a4 daedalus park, daedalus drive, lee-on-the-solent, hampshire, PO13 9FX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c&l property (southern) limited.

c&l property (southern) limited Company Information

c&l property (southern) limited Estimated Valuation

c&l property (southern) limited Estimated Valuation

c&l property (southern) limited Estimated Valuation

C&l Property (southern) Limited Overview

C&l Property (southern) Limited Health Check

C&L PROPERTY (SOUTHERN) LIMITED financials

c&l property (southern) limited Credit Report and Business Information

C&l Property (southern) Limited Competitor Analysis

c&l property (southern) limited Ownership

c&l property (southern) limited directors

c&l property (southern) limited company details

c&l property (southern) limited Charges & Mortgages

c&l property (southern) limited Companies House Filings - See Documents