ultimate imports ltd

ultimate imports ltd Company Information

Share ULTIMATE IMPORTS LTD
Live 
MatureSmallDeclining

Company Number

05393043

Industry

Non-specialised wholesale trade

 

Shareholders

shazia parveen

basharat ditta

Group Structure

View All

Contact

Registered Address

unit 10/11, ravensbridge industrial estate, bridge street, dewsbury, WF13 3EN

Website

-

ultimate imports ltd Estimated Valuation

£826.8k

Pomanda estimates the enterprise value of ULTIMATE IMPORTS LTD at £826.8k based on a Turnover of £2.8m and 0.29x industry multiple (adjusted for size and gross margin).

ultimate imports ltd Estimated Valuation

£218.1k

Pomanda estimates the enterprise value of ULTIMATE IMPORTS LTD at £218.1k based on an EBITDA of £64.6k and a 3.37x industry multiple (adjusted for size and gross margin).

ultimate imports ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ULTIMATE IMPORTS LTD at £2.1m based on Net Assets of £756.9k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ultimate Imports Ltd Overview

Ultimate Imports Ltd is a live company located in bridge street, WF13 3EN with a Companies House number of 05393043. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 2005, it's largest shareholder is shazia parveen with a 50% stake. Ultimate Imports Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ultimate Imports Ltd Health Check

Pomanda's financial health check has awarded Ultimate Imports Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£15.4m)

£2.8m - Ultimate Imports Ltd

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.1%)

-5% - Ultimate Imports Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (27.4%)

18.1% - Ultimate Imports Ltd

27.4% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (5%)

2% - Ultimate Imports Ltd

5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (37)

9 - Ultimate Imports Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Ultimate Imports Ltd

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £316.4k, this is less efficient (£374k)

£316.4k - Ultimate Imports Ltd

£374k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ultimate Imports Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 149 days, this is slower than average (32 days)

149 days - Ultimate Imports Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 128 days, this is more than average (71 days)

128 days - Ultimate Imports Ltd

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (16 weeks)

10 weeks - Ultimate Imports Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.8%, this is a higher level of debt than the average (45.5%)

55.8% - Ultimate Imports Ltd

45.5% - Industry AVG

ULTIMATE IMPORTS LTD financials

EXPORTms excel logo

Ultimate Imports Ltd's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £756.9 thousand. According to their latest financial statements, Ultimate Imports Ltd has 9 employees and maintains cash reserves of £198.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,847,7972,712,0432,580,6573,285,3351,821,9081,611,4511,485,1752,004,1931,106,033859,988512,183465,953496,519389,485509,835
Other Income Or Grants000000000000000
Cost Of Sales2,332,2142,212,4802,103,6012,703,0371,492,5591,328,3341,228,4381,628,740900,843701,967424,437382,083407,056320,290419,404
Gross Profit515,583499,562477,056582,297329,349283,116256,738375,453205,190158,02287,74683,87089,46369,19590,431
Admin Expenses459,471435,625467,076438,561342,806274,533201,927336,678161,304118,87074,99743,89253,66317,076-281,581
Operating Profit56,11263,9379,980143,736-13,4578,58354,81138,77543,88639,15212,74939,97835,80052,119372,012
Interest Payable000000000000000
Interest Receivable14,44817,4263,3452321431,4215272254684725383911238773
Pre-Tax Profit70,56081,36313,325143,968-13,31410,00455,33839,00044,35439,62413,28740,36835,92352,206372,085
Tax-17,640-15,459-2,532-27,3540-1,901-10,514-7,800-8,871-8,321-3,056-9,688-9,340-14,618-104,184
Profit After Tax52,92065,90410,793116,614-13,3148,10344,82431,20035,48331,30310,23130,68026,58337,588267,901
Dividends Paid000000000000000
Retained Profit52,92065,90410,793116,614-13,3148,10344,82431,20035,48331,30310,23130,68026,58337,588267,901
Employee Costs400,134460,485486,143485,160409,354364,933107,130174,099101,64665,80433,09232,58032,37331,68763,357
Number Of Employees91112131110353211112
EBITDA*64,64075,20024,031154,582-9,96612,19059,49238,77549,38742,03514,47241,91038,13454,596373,365

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets183,102194,129205,392198,75512,31812,991435,198434,379438,637427,249423,767425,490425,600426,032441,282
Intangible Assets000000000000000
Investments & Other506,292506,292506,292395,855380,534359,085359,085309,693202,96632,95332,95320,09818,62318,6230
Debtors (Due After 1 year)000000000000000
Total Fixed Assets689,394700,421711,684594,610392,852372,076794,283744,072641,603460,202456,720445,588444,223444,655441,282
Stock & work in progress823,620661,230595,650955,623725,522834,685523,623412,390452,630402,500135,680113,230152,750110,45693,734
Trade Debtors0000054,3000078578524,78420,78422,99622,25042,628
Group Debtors000000000000000
Misc Debtors000000000000000
Cash198,394351,997468,069423,83139,802246,994131,81278,978100,69886,412102,283112,83843,4725,71029,055
misc current assets000000000000000
total current assets1,022,0141,013,2271,063,7191,379,454765,3241,135,979655,435491,368554,113489,697262,747246,852219,218138,416165,417
total assets1,711,4081,713,6481,775,4031,974,0641,158,1761,508,0551,449,7181,235,4401,195,716949,899719,467692,440663,441583,071606,699
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 954,4951,009,655940,6181,150,072450,798787,363422,829764,371755,847545,513346,384329,588331,269277,532338,748
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities954,4951,009,655940,6181,150,072450,798787,363422,829764,371755,847545,513346,384329,588331,269277,532338,748
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00196,696196,696196,696196,696510,99600000000
provisions000000000000000
total long term liabilities00196,696196,696196,696196,696510,99600000000
total liabilities954,4951,009,6551,137,3141,346,768647,494984,059933,825764,371755,847545,513346,384329,588331,269277,532338,748
net assets756,913703,993638,089627,296510,682523,996515,893471,069439,869404,386373,083362,852332,172305,539267,951
total shareholders funds756,913703,993638,089627,296510,682523,996515,893471,069439,869404,386373,083362,852332,172305,539267,951
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit56,11263,9379,980143,736-13,4578,58354,81138,77543,88639,15212,74939,97835,80052,119372,012
Depreciation8,52811,26314,05110,8463,4913,6074,68105,5012,8831,7231,9322,3342,4771,353
Amortisation000000000000000
Tax-17,640-15,459-2,532-27,3540-1,901-10,514-7,800-8,871-8,321-3,056-9,688-9,340-14,618-104,184
Stock162,39065,580-359,973230,101-109,163311,062111,233-40,24050,130266,82022,450-39,52042,29416,72293,734
Debtors0000-54,30054,3000-7850-23,9994,000-2,212746-20,37842,628
Creditors-55,16069,037-209,454699,274-336,565364,534-341,5428,524210,334199,12916,796-1,68153,737-61,216338,748
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-170,55063,198172,018596,401-183,0689,461-403,79780,524200,720-9,9781,76272,27339,491-17,582471,567
Investing Activities
capital expenditure2,4990-20,688-197,283-2,818418,600-5,5004,258-16,889-6,3650-1,822-1,90212,773-442,635
Change in Investments00110,43715,32121,449049,392106,727170,013012,8551,475018,6230
cash flow from investments2,4990-131,125-212,604-24,267418,600-54,892-102,469-186,902-6,365-12,855-3,297-1,902-5,850-442,635
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-196,696000-314,300510,99600000000
share issue00000000000050050
interest14,44817,4263,3452321431,4215272254684725383911238773
cash flow from financing14,448-179,2703,345232143-312,879511,52322546847253839117387123
cash and cash equivalents
cash-153,603-116,07244,238384,029-207,192115,18252,834-21,72014,286-15,871-10,55569,36637,762-23,34529,055
overdraft000000000000000
change in cash-153,603-116,07244,238384,029-207,192115,18252,834-21,72014,286-15,871-10,55569,36637,762-23,34529,055

ultimate imports ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ultimate imports ltd. Get real-time insights into ultimate imports ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ultimate Imports Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ultimate imports ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WF13 area or any other competitors across 12 key performance metrics.

ultimate imports ltd Ownership

ULTIMATE IMPORTS LTD group structure

Ultimate Imports Ltd has no subsidiary companies.

Ultimate parent company

ULTIMATE IMPORTS LTD

05393043

ULTIMATE IMPORTS LTD Shareholders

shazia parveen 50%
basharat ditta 50%

ultimate imports ltd directors

Ultimate Imports Ltd currently has 1 director, Mr Basharat Ditta serving since Mar 2005.

officercountryagestartendrole
Mr Basharat DittaEngland48 years Mar 2005- Director

P&L

March 2024

turnover

2.8m

+5%

operating profit

56.1k

0%

gross margin

18.2%

-1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

756.9k

+0.08%

total assets

1.7m

0%

cash

198.4k

-0.44%

net assets

Total assets minus all liabilities

ultimate imports ltd company details

company number

05393043

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 10/11, ravensbridge industrial estate, bridge street, dewsbury, WF13 3EN

Bank

-

Legal Advisor

-

ultimate imports ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ultimate imports ltd.

ultimate imports ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ULTIMATE IMPORTS LTD. This can take several minutes, an email will notify you when this has completed.

ultimate imports ltd Companies House Filings - See Documents

datedescriptionview/download