the right to manage organization limited

4

the right to manage organization limited Company Information

Share THE RIGHT TO MANAGE ORGANIZATION LIMITED
Live 
EstablishedMicroDeclining

Company Number

05393103

Website

-

Registered Address

51 swaffield road, wandsworth, london, SW18 3AQ

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Christine Gray19 Years

Hugh MacCorgarry19 Years

Shareholders

hugh robert maccorgarry 50%

christine angela gray 50%

the right to manage organization limited Estimated Valuation

£306.4k

Pomanda estimates the enterprise value of THE RIGHT TO MANAGE ORGANIZATION LIMITED at £306.4k based on a Turnover of £246.2k and 1.24x industry multiple (adjusted for size and gross margin).

the right to manage organization limited Estimated Valuation

£58.8k

Pomanda estimates the enterprise value of THE RIGHT TO MANAGE ORGANIZATION LIMITED at £58.8k based on an EBITDA of £14k and a 4.21x industry multiple (adjusted for size and gross margin).

the right to manage organization limited Estimated Valuation

£321k

Pomanda estimates the enterprise value of THE RIGHT TO MANAGE ORGANIZATION LIMITED at £321k based on Net Assets of £392k and 0.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Right To Manage Organization Limited Overview

The Right To Manage Organization Limited is a live company located in london, SW18 3AQ with a Companies House number of 05393103. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2005, it's largest shareholder is hugh robert maccorgarry with a 50% stake. The Right To Manage Organization Limited is a established, micro sized company, Pomanda has estimated its turnover at £246.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Right To Manage Organization Limited Health Check

Pomanda's financial health check has awarded The Right To Manage Organization Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £246.2k, make it smaller than the average company (£1m)

£246.2k - The Right To Manage Organization Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.6%)

-2% - The Right To Manage Organization Limited

3.6% - Industry AVG

production

Production

with a gross margin of 12.5%, this company has a higher cost of product (42.7%)

12.5% - The Right To Manage Organization Limited

42.7% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it less profitable than the average company (8.6%)

5.7% - The Right To Manage Organization Limited

8.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - The Right To Manage Organization Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - The Right To Manage Organization Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £246.2k, this is more efficient (£95.8k)

£246.2k - The Right To Manage Organization Limited

£95.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 183 days, this is later than average (32 days)

183 days - The Right To Manage Organization Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - The Right To Manage Organization Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (14 days)

0 days - The Right To Manage Organization Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 910 weeks, this is more cash available to meet short term requirements (25 weeks)

910 weeks - The Right To Manage Organization Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (81.8%)

3.6% - The Right To Manage Organization Limited

81.8% - Industry AVG

THE RIGHT TO MANAGE ORGANIZATION LIMITED financials

EXPORTms excel logo

The Right To Manage Organization Limited's latest turnover from March 2023 is estimated at £246.2 thousand and the company has net assets of £392 thousand. According to their latest financial statements, The Right To Manage Organization Limited has 1 employee and maintains cash reserves of £254.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover246,199184,956227,780262,931244,748285,286207,69971,92884,89069,26086,80174,90366,34059,594
Other Income Or Grants00000000000000
Cost Of Sales215,358162,349204,641232,298213,200245,931176,35358,97872,4028,2308,79766,47159,34154,179
Gross Profit30,84222,60723,13830,63331,54876,70971,85412,95012,48861,03078,0048,4336,9995,415
Admin Expenses16,8783,855-4444,0304,93543,09024,774-40,726-60,16700-60,303-57,915-51,743
Operating Profit13,96418,75223,58226,60326,61333,61947,08053,67672,65561,03078,00468,73664,91457,158
Interest Payable00000000000000
Interest Receivable10,9201,9362362221,6081361630000000
Pre-Tax Profit24,88420,68823,81926,82528,22133,75547,24354,17272,18061,03078,00463,90359,33452,147
Tax-4,728-3,931-4,526-5,097-5,362-6,413-9,449-10,834-14,436-12,206-15,601-12,781-12,460-10,951
Profit After Tax20,15616,75719,29321,72822,85927,34237,79443,33857,74448,82462,40351,12246,87441,196
Dividends Paid00000000020,00019,00010,26120,90026,541
Retained Profit20,15616,75719,29321,72822,85927,34237,79443,33857,74428,82443,40340,86125,97414,655
Employee Costs41,11138,59536,53135,20934,61967,80033,81711,9015,55232,83231,70732,15232,19933,584
Number Of Employees11111211111111
EBITDA*13,96418,75223,58226,60326,61333,61947,08053,67672,65561,03078,00468,73664,91457,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets28,00028,000000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets28,00028,000000000000000
Stock & work in progress22222222022000
Trade Debtors123,762100,010117,829133,136114,896110,98785,55860,137238,08345,82626,72621,51120,78820,571
Group Debtors00000000000008,136
Misc Debtors000000000013,26713,85900
Cash254,744259,124257,062215,290228,525200,391197,944198,7960175,386148,54086,81752,25224,709
misc current assets0000000000027,4622
total current assets378,508359,136374,893348,428343,423311,380283,504258,935238,083221,214188,535122,18980,50253,418
total assets406,508387,136374,893348,428343,423311,380283,504258,935238,083221,214188,535122,18980,50253,418
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 14,54315,32719,83912,66729,39020,20819,67412,89915,38440,2590000
Group/Directors Accounts00000000000000
other short term finances0000000000000100
hp & lease commitments00000000000000
other current liabilities000000000036,40413,46112,63511,425
total current liabilities14,54315,32719,83912,66729,39020,20819,67412,89915,38440,25936,40413,46112,63511,525
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities14,54315,32719,83912,66729,39020,20819,67412,89915,38440,25936,40413,46112,63511,525
net assets391,965371,809355,054335,761314,033291,172263,830246,036222,699180,955152,131108,72867,86741,893
total shareholders funds391,965371,809355,054335,761314,033291,172263,830246,036222,699180,955152,131108,72867,86741,893
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit13,96418,75223,58226,60326,61333,61947,08053,67672,65561,03078,00468,73664,91457,158
Depreciation00000000000000
Amortisation00000000000000
Tax-4,728-3,931-4,526-5,097-5,362-6,413-9,449-10,834-14,436-12,206-15,601-12,781-12,460-10,951
Stock00000002-202000
Debtors23,752-17,819-15,30718,2403,90925,42925,421-177,946192,2575,8334,62314,582-7,91928,707
Creditors-784-4,5127,172-16,7239,1825346,775-2,485-24,87540,2590000
Accruals and Deferred Income000000000-36,40422,9438261,21011,425
Deferred Taxes & Provisions00000000000000
Cash flow from operations-15,30028,12841,535-13,45726,5242,31118,985218,301-158,91146,84680,72142,19961,58328,925
Investing Activities
capital expenditure0-28,000000000000000
Change in Investments00000000000000
cash flow from investments0-28,000000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 000000000000-100100
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-20020-20,000-20,001-16,000000027,238
interest10,9201,9362362221,6081361630000000
cash flow from financing10,9201,9342362221,610136-19,837-20,001-16,000000-10027,338
cash and cash equivalents
cash-4,3802,06241,772-13,23528,1342,447-852198,796-175,38626,84661,72334,56527,54324,709
overdraft00000000000000
change in cash-4,3802,06241,772-13,23528,1342,447-852198,796-175,38626,84661,72334,56527,54324,709

the right to manage organization limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the right to manage organization limited. Get real-time insights into the right to manage organization limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Right To Manage Organization Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for the right to manage organization limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.

the right to manage organization limited Ownership

THE RIGHT TO MANAGE ORGANIZATION LIMITED group structure

The Right To Manage Organization Limited has no subsidiary companies.

Ultimate parent company

THE RIGHT TO MANAGE ORGANIZATION LIMITED

05393103

THE RIGHT TO MANAGE ORGANIZATION LIMITED Shareholders

hugh robert maccorgarry 50%
christine angela gray 50%

the right to manage organization limited directors

The Right To Manage Organization Limited currently has 2 directors. The longest serving directors include Mrs Christine Gray (Mar 2005) and Mr Hugh MacCorgarry (Mar 2005).

officercountryagestartendrole
Mrs Christine Gray67 years Mar 2005- Director
Mr Hugh MacCorgarryEngland64 years Mar 2005- Director

P&L

March 2023

turnover

246.2k

+33%

operating profit

14k

0%

gross margin

12.6%

+2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

392k

+0.05%

total assets

406.5k

+0.05%

cash

254.7k

-0.02%

net assets

Total assets minus all liabilities

the right to manage organization limited company details

company number

05393103

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2005

age

19

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

51 swaffield road, wandsworth, london, SW18 3AQ

accountant

-

auditor

-

the right to manage organization limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the right to manage organization limited.

charges

the right to manage organization limited Companies House Filings - See Documents

datedescriptionview/download