the right to manage organization limited Company Information
Company Number
05393103
Website
-Registered Address
51 swaffield road, wandsworth, london, SW18 3AQ
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
hugh robert maccorgarry 50%
christine angela gray 50%
the right to manage organization limited Estimated Valuation
Pomanda estimates the enterprise value of THE RIGHT TO MANAGE ORGANIZATION LIMITED at £306.4k based on a Turnover of £246.2k and 1.24x industry multiple (adjusted for size and gross margin).
the right to manage organization limited Estimated Valuation
Pomanda estimates the enterprise value of THE RIGHT TO MANAGE ORGANIZATION LIMITED at £58.8k based on an EBITDA of £14k and a 4.21x industry multiple (adjusted for size and gross margin).
the right to manage organization limited Estimated Valuation
Pomanda estimates the enterprise value of THE RIGHT TO MANAGE ORGANIZATION LIMITED at £321k based on Net Assets of £392k and 0.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Right To Manage Organization Limited Overview
The Right To Manage Organization Limited is a live company located in london, SW18 3AQ with a Companies House number of 05393103. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2005, it's largest shareholder is hugh robert maccorgarry with a 50% stake. The Right To Manage Organization Limited is a established, micro sized company, Pomanda has estimated its turnover at £246.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Right To Manage Organization Limited Health Check
Pomanda's financial health check has awarded The Right To Manage Organization Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £246.2k, make it smaller than the average company (£1m)
- The Right To Manage Organization Limited
£1m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.6%)
- The Right To Manage Organization Limited
3.6% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 12.5%, this company has a higher cost of product (42.7%)
- The Right To Manage Organization Limited
42.7% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 5.7% make it less profitable than the average company (8.6%)
- The Right To Manage Organization Limited
8.6% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (11)
1 - The Right To Manage Organization Limited
11 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)
- The Right To Manage Organization Limited
£41.1k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £246.2k, this is more efficient (£95.8k)
- The Right To Manage Organization Limited
£95.8k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 183 days, this is later than average (32 days)
- The Right To Manage Organization Limited
32 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (33 days)
- The Right To Manage Organization Limited
33 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 0 days, this is less than average (14 days)
- The Right To Manage Organization Limited
14 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 910 weeks, this is more cash available to meet short term requirements (25 weeks)
910 weeks - The Right To Manage Organization Limited
25 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (81.8%)
3.6% - The Right To Manage Organization Limited
81.8% - Industry AVG
THE RIGHT TO MANAGE ORGANIZATION LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
The Right To Manage Organization Limited's latest turnover from March 2023 is estimated at £246.2 thousand and the company has net assets of £392 thousand. According to their latest financial statements, The Right To Manage Organization Limited has 1 employee and maintains cash reserves of £254.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 71,928 | 84,890 | 69,260 | 86,801 | 74,903 | 66,340 | 59,594 | |||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 8,230 | 8,797 | ||||||||||||
Gross Profit | 76,709 | 71,854 | 61,030 | 78,004 | ||||||||||
Admin Expenses | 43,090 | 24,774 | 0 | 0 | ||||||||||
Operating Profit | 33,619 | 47,080 | 61,030 | 78,004 | ||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Interest Receivable | 136 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Pre-Tax Profit | 33,755 | 47,243 | 54,172 | 72,180 | 61,030 | 78,004 | 63,903 | 59,334 | 52,147 | |||||
Tax | -6,413 | -9,449 | -10,834 | -14,436 | -12,206 | -15,601 | -12,781 | -12,460 | -10,951 | |||||
Profit After Tax | 27,342 | 37,794 | 43,338 | 57,744 | 48,824 | 62,403 | 51,122 | 46,874 | 41,196 | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 20,000 | 19,000 | 10,261 | 20,900 | 26,541 | |||||
Retained Profit | 27,342 | 37,794 | 43,338 | 57,744 | 28,824 | 43,403 | 40,861 | 25,974 | 14,655 | |||||
Employee Costs | 11,901 | 5,552 | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* | 33,619 | 47,080 | 61,030 | 78,004 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 28,000 | 28,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 28,000 | 28,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 2 | 0 | 0 | 0 |
Trade Debtors | 123,762 | 100,010 | 117,829 | 133,136 | 114,896 | 110,987 | 85,558 | 60,137 | 238,083 | 45,826 | 26,726 | 21,511 | 20,788 | 20,571 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,136 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,267 | 13,859 | 0 | 0 |
Cash | 254,744 | 259,124 | 257,062 | 215,290 | 228,525 | 200,391 | 197,944 | 198,796 | 0 | 175,386 | 148,540 | 86,817 | 52,252 | 24,709 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7,462 | 2 |
total current assets | 378,508 | 359,136 | 374,893 | 348,428 | 343,423 | 311,380 | 283,504 | 258,935 | 238,083 | 221,214 | 188,535 | 122,189 | 80,502 | 53,418 |
total assets | 406,508 | 387,136 | 374,893 | 348,428 | 343,423 | 311,380 | 283,504 | 258,935 | 238,083 | 221,214 | 188,535 | 122,189 | 80,502 | 53,418 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,543 | 15,327 | 19,839 | 12,667 | 29,390 | 20,208 | 19,674 | 12,899 | 15,384 | 40,259 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,404 | 13,461 | 12,635 | 11,425 |
total current liabilities | 14,543 | 15,327 | 19,839 | 12,667 | 29,390 | 20,208 | 19,674 | 12,899 | 15,384 | 40,259 | 36,404 | 13,461 | 12,635 | 11,525 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 14,543 | 15,327 | 19,839 | 12,667 | 29,390 | 20,208 | 19,674 | 12,899 | 15,384 | 40,259 | 36,404 | 13,461 | 12,635 | 11,525 |
net assets | 391,965 | 371,809 | 355,054 | 335,761 | 314,033 | 291,172 | 263,830 | 246,036 | 222,699 | 180,955 | 152,131 | 108,728 | 67,867 | 41,893 |
total shareholders funds | 391,965 | 371,809 | 355,054 | 335,761 | 314,033 | 291,172 | 263,830 | 246,036 | 222,699 | 180,955 | 152,131 | 108,728 | 67,867 | 41,893 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 33,619 | 47,080 | 61,030 | 78,004 | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -6,413 | -9,449 | -10,834 | -14,436 | -12,206 | -15,601 | -12,781 | -12,460 | -10,951 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0 | 2 | 0 | 0 | 0 |
Debtors | 23,752 | -17,819 | -15,307 | 18,240 | 3,909 | 25,429 | 25,421 | -177,946 | 192,257 | 5,833 | 4,623 | 14,582 | -7,919 | 28,707 |
Creditors | -784 | -4,512 | 7,172 | -16,723 | 9,182 | 534 | 6,775 | -2,485 | -24,875 | 40,259 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,404 | 22,943 | 826 | 1,210 | 11,425 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 2,311 | 18,985 | 46,846 | 80,721 | ||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 136 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
cash flow from financing | 136 | -19,837 | -20,001 | -16,000 | 0 | 0 | 0 | -100 | 27,338 | |||||
cash and cash equivalents | ||||||||||||||
cash | -4,380 | 2,062 | 41,772 | -13,235 | 28,134 | 2,447 | -852 | 198,796 | -175,386 | 26,846 | 61,723 | 34,565 | 27,543 | 24,709 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -4,380 | 2,062 | 41,772 | -13,235 | 28,134 | 2,447 | -852 | 198,796 | -175,386 | 26,846 | 61,723 | 34,565 | 27,543 | 24,709 |
the right to manage organization limited Credit Report and Business Information
The Right To Manage Organization Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for the right to manage organization limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.
the right to manage organization limited Ownership
THE RIGHT TO MANAGE ORGANIZATION LIMITED group structure
The Right To Manage Organization Limited has no subsidiary companies.
Ultimate parent company
THE RIGHT TO MANAGE ORGANIZATION LIMITED
05393103
the right to manage organization limited directors
The Right To Manage Organization Limited currently has 2 directors. The longest serving directors include Mrs Christine Gray (Mar 2005) and Mr Hugh MacCorgarry (Mar 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Christine Gray | 67 years | Mar 2005 | - | Director | |
Mr Hugh MacCorgarry | England | 64 years | Mar 2005 | - | Director |
P&L
March 2023turnover
246.2k
+33%
operating profit
14k
0%
gross margin
12.6%
+2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
392k
+0.05%
total assets
406.5k
+0.05%
cash
254.7k
-0.02%
net assets
Total assets minus all liabilities
the right to manage organization limited company details
company number
05393103
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2005
age
19
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
51 swaffield road, wandsworth, london, SW18 3AQ
accountant
-
auditor
-
the right to manage organization limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the right to manage organization limited.
![charges](/assets/images/company_charges.png)
the right to manage organization limited Companies House Filings - See Documents
date | description | view/download |
---|