rentokil initial plc

4.5

rentokil initial plc Company Information

Share RENTOKIL INITIAL PLC
Live 
EstablishedMegaHigh

Company Number

05393279

Registered Address

compass house manor royal, crawley, west sussex, RH10 9PY

Industry

Other personal service activities n.e.c.

 

Other business support service activities n.e.c.

 

Telephone

01372889689

Next Accounts Due

June 2025

Group Structure

View All

Directors

Andrew Ransom16 Years

Linda Yueh6 Years

View All

Shareholders

undisclosed 100%

rentokil initial plc Estimated Valuation

£8.3b

Pomanda estimates the enterprise value of RENTOKIL INITIAL PLC at £8.3b based on a Turnover of £5.4b and 1.54x industry multiple (adjusted for size and gross margin).

rentokil initial plc Estimated Valuation

£13.7b

Pomanda estimates the enterprise value of RENTOKIL INITIAL PLC at £13.7b based on an EBITDA of £1.1b and a 12.48x industry multiple (adjusted for size and gross margin).

rentokil initial plc Estimated Valuation

£10.8b

Pomanda estimates the enterprise value of RENTOKIL INITIAL PLC at £10.8b based on Net Assets of £4.1b and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rentokil Initial Plc Overview

Rentokil Initial Plc is a live company located in west sussex, RH10 9PY with a Companies House number of 05393279. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2005, it's largest shareholder is undisclosed with a 100% stake. Rentokil Initial Plc is a established, mega sized company, Pomanda has estimated its turnover at £5.4b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rentokil Initial Plc Health Check

Pomanda's financial health check has awarded Rentokil Initial Plc a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.4b, make it larger than the average company (£2.5m)

£5.4b - Rentokil Initial Plc

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6.1%)

24% - Rentokil Initial Plc

6.1% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)

38.9% - Rentokil Initial Plc

38.9% - Industry AVG

profitability

Profitability

an operating margin of 11.6% make it more profitable than the average company (6%)

11.6% - Rentokil Initial Plc

6% - Industry AVG

employees

Employees

with 63551 employees, this is above the industry average (19)

63551 - Rentokil Initial Plc

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.7k)

£40.1k - Rentokil Initial Plc

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.6k, this is less efficient (£122.1k)

£84.6k - Rentokil Initial Plc

£122.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (33 days)

42 days - Rentokil Initial Plc

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (36 days)

67 days - Rentokil Initial Plc

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is less than average (35 days)

23 days - Rentokil Initial Plc

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is average cash available to meet short term requirements (37 weeks)

31 weeks - Rentokil Initial Plc

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.2%, this is a higher level of debt than the average (51.7%)

63.2% - Rentokil Initial Plc

51.7% - Industry AVG

RENTOKIL INITIAL PLC financials

EXPORTms excel logo

Rentokil Initial Plc's latest turnover from December 2023 is £5.4 billion and the company has net assets of £4.1 billion. According to their latest financial statements, Rentokil Initial Plc has 63,551 employees and maintains cash reserves of £1.6 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,375,000,0003,714,000,0002,956,600,0002,803,300,0002,714,400,0002,472,300,0002,412,300,0002,168,100,0001,759,000,0001,740,800,0001,791,400,0002,226,700,0002,544,300,0002,496,500,0002,530,800,000
Other Income Or Grants000000000000000
Cost Of Sales3,282,346,3052,222,751,9321,802,280,2481,726,545,7691,662,379,8541,521,864,6841,469,357,4801,305,782,4481,075,690,9491,079,587,8221,104,772,7051,345,092,9781,516,592,5601,454,483,2352,024,640,000
Gross Profit2,092,653,6951,491,248,0681,154,319,7521,076,754,2311,052,020,146950,435,316942,942,520862,317,552683,309,051661,212,178686,627,295881,607,0221,027,707,4401,042,016,765506,160,000
Admin Expenses1,467,653,6951,174,248,068807,819,752782,954,231786,420,146704,935,316650,542,520629,917,552428,697,051459,112,178526,127,295707,507,0221,037,907,440980,516,765386,860,000
Operating Profit625,000,000317,000,000346,500,000293,800,000265,600,000245,500,000292,400,000232,400,000254,612,000202,100,000160,500,000174,100,000-10,200,00061,500,000119,300,000
Interest Payable189,000,00079,000,00033,700,00078,500,00056,800,00055,200,00048,400,00038,800,00049,800,00044,100,00070,500,00057,300,000109,700,000114,700,000120,900,000
Interest Receivable48,000,00049,000,0004,200,0006,200,00010,700,00017,600,00012,300,0009,500,00016,300,0004,500,0001,500,0008,700,00065,100,00063,600,00071,800,000
Pre-Tax Profit493,000,000296,000,000325,100,000229,800,000338,500,000-114,100,000713,600,000208,500,000159,000,000163,200,000112,200,000107,700,000-67,100,00014,500,00065,000,000
Tax-112,000,000-64,000,000-61,900,000-43,500,000-54,700,00015,800,000-30,600,000-40,700,000-34,700,000-37,100,000-28,900,000-34,100,0000-34,800,000-16,100,000
Profit After Tax381,000,000232,000,000263,200,000186,300,000283,800,000-98,300,000683,000,000167,800,000124,300,000126,100,00083,300,00073,600,000-67,100,000-20,300,00048,900,000
Dividends Paid0000074,200,00064,300,00055,500,00048,900,00043,200,00038,600,0008,900,0006,200,0009,600,0002,500,000
Retained Profit381,000,000232,000,000263,200,000186,300,000283,800,000-128,200,000618,700,000112,300,00075,400,000218,300,000-1,100,00041,000,000-73,300,000-29,900,00046,400,000
Employee Costs2,550,000,0001,777,000,0001,404,900,0001,304,900,0001,312,200,0001,191,200,0001,165,900,0001,054,500,000825,100,000786,800,000805,300,0001,020,500,0001,164,000,0001,113,400,0001,165,200,000
Number Of Employees63,55151,47546,03144,58842,93339,48036,03632,15029,79228,06126,99354,24466,47066,36467,515
EBITDA*1,100,000,000711,000,000566,000,000527,100,000570,600,000454,200,000493,300,000476,600,000466,512,000410,200,000384,100,000393,000,000241,500,000329,300,000392,200,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets980,000,000997,000,000876,800,000878,900,000795,300,000830,900,0001,023,400,000719,800,000744,000,000728,800,000642,900,000828,200,000826,600,000695,800,000730,900,000
Intangible Assets7,494,000,0007,752,000,0002,164,300,0001,922,100,0001,673,400,0001,509,100,0001,220,200,000999,600,000818,300,000431,300,000425,000,000452,100,000390,400,000552,100,000668,200,000
Investments & Other350,000,000326,000,00039,700,00064,400,00037,600,000297,300,000292,600,00018,000,00019,300,00015,900,00017,800,000118,500,00023,600,00061,200,00042,100,000
Debtors (Due After 1 year)88,000,000133,000,000150,400,000137,600,000144,800,00010,800,00011,000,00010,800,000011,500,000025,300,000029,600,00026,500,000
Total Fixed Assets8,431,000,0008,706,000,0002,980,000,0002,744,300,0002,468,700,0002,340,000,0002,243,600,0001,719,400,0001,562,300,0001,160,100,0001,067,900,0001,280,300,0001,217,000,0001,247,900,0001,399,100,000
Stock & work in progress207,000,000200,000,000135,700,000131,300,000106,500,000103,200,00084,300,00080,000,00055,700,00058,900,00063,800,00054,000,00049,600,00044,700,00047,300,000
Trade Debtors622,000,000622,000,000526,900,000569,600,000413,000,000395,900,000363,800,000316,100,000270,200,000264,100,000338,200,000376,300,000360,100,000353,900,000376,200,000
Group Debtors000000000000000
Misc Debtors258,000,000208,000,0000087,700,00089,800,00086,000,00067,200,00059,600,00050,400,00079,200,00083,200,00073,400,00060,200,00061,300,000
Cash1,562,000,0002,170,000,000668,400,0001,949,500,0001,169,200,000129,800,000310,100,000160,200,000102,600,000197,100,000143,800,000166,600,00089,900,00093,000,000101,700,000
misc current assets15,000,0001,000,0004,100,000177,800,000200,00022,800,00019,900,000199,900,000110,600,00058,000,000301,100,00015,800,0008,900,0001,800,00015,400,000
total current assets2,697,000,0003,237,000,0001,343,600,0002,838,800,0001,785,300,000741,500,000864,100,000823,400,000598,700,000628,500,000926,100,000695,900,000581,900,000553,600,000601,900,000
total assets11,128,000,00011,943,000,0004,323,600,0005,583,100,0004,254,000,0003,081,500,0003,107,700,0002,542,800,0002,161,000,0001,788,600,0001,994,000,0001,976,200,0001,798,900,0001,801,500,0002,001,000,000
Bank overdraft00459,300,0001,591,500,000000000444,200,0003,800,00018,900,00058,600,00089,700,000
Bank loan0000944,200,000507,100,00068,000,00077,400,00000003,600,00000
Trade Creditors 611,000,000610,000,000764,000,000925,000,000332,500,000179,400,000152,300,000119,800,000404,400,00096,500,000136,700,000149,300,000145,800,000121,200,000124,500,000
Group/Directors Accounts000000000000000
other short term finances1,187,000,0001,397,000,0001,000,0003,500,00046,900,00005,300,00022,300,000332,600,0000080,700,00029,100,0003,000,00013,300,000
hp & lease commitments127,000,000135,000,00077,800,00072,700,00072,000,00014,400,000000006,900,0005,600,00000
other current liabilities654,000,000697,000,00087,500,000110,100,000379,800,000543,700,000488,200,000460,100,000115,600,000419,600,000460,400,000514,100,000507,100,000540,200,000578,000,000
total current liabilities2,579,000,0002,839,000,0001,389,600,0002,702,800,0001,775,400,0001,244,600,000713,800,000679,600,000852,600,000516,100,0001,041,300,000754,800,000710,100,000723,000,000805,500,000
loans6,958,000,0007,890,000,0002,824,100,0002,991,100,0002,440,300,0001,504,600,0002,387,000,0002,558,000,0001,748,400,000995,500,0002,045,000,0002,277,900,0001,946,100,0002,005,800,0002,244,600,000
hp & lease commitments318,000,000325,000,000139,200,000141,800,000144,700,00027,300,0000000012,000,000000
Accruals and Deferred Income0000110,800,0000000300,00002,200,000000
other liabilities71,000,00090,000,00071,500,00070,400,00057,700,00079,100,00076,000,00013,700,00039,500,00012,600,00013,000,00012,500,00013,400,00012,300,00014,000,000
provisions1,804,000,0001,848,000,000338,600,000335,200,000143,000,000329,400,000380,800,000397,800,000347,200,000327,800,000298,400,000353,600,000372,000,000347,200,000414,200,000
total long term liabilities4,460,000,0005,005,000,0001,669,600,0001,749,700,0001,476,300,0001,004,300,0001,459,900,0001,502,500,0001,096,100,0001,172,300,0001,184,700,0001,348,600,0001,193,000,0001,203,700,0001,345,600,000
total liabilities7,039,000,0007,844,000,0003,059,200,0004,452,500,0003,251,700,0002,248,900,0002,173,700,0002,182,100,0001,948,700,0001,688,400,0002,226,000,0002,103,400,0001,903,100,0001,926,700,0002,151,100,000
net assets4,089,000,0004,099,000,0001,264,400,0001,129,700,0001,001,700,000832,200,000933,700,000360,600,000212,300,000100,200,000-232,100,000-133,900,000-109,700,000-135,700,000-159,400,000
total shareholders funds4,089,000,0004,099,000,0001,264,400,0001,129,700,0001,001,700,000832,200,000933,700,000360,600,000212,300,000100,200,000-232,100,000-133,900,000-109,700,000-135,700,000-159,400,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit625,000,000317,000,000346,500,000293,800,000265,600,000245,500,000292,400,000232,400,000254,612,000202,100,000160,500,000174,100,000-10,200,00061,500,000119,300,000
Depreciation154,000,000148,000,000128,400,000132,300,000206,200,000131,000,000133,900,000188,300,000169,700,000175,700,000188,300,000186,100,000197,100,000207,300,000210,600,000
Amortisation321,000,000246,000,00091,100,000101,000,00098,800,00077,700,00067,000,00055,900,00042,200,00032,400,00035,300,00032,800,00054,600,00060,500,00062,300,000
Tax-112,000,000-64,000,000-61,900,000-43,500,000-54,700,00015,800,000-30,600,000-40,700,000-34,700,000-37,100,000-28,900,000-34,100,0000-34,800,000-16,100,000
Stock7,000,00064,300,0004,400,00024,800,0003,300,00018,900,0004,300,00024,300,000-3,200,000-4,900,0009,800,0004,400,0004,900,000-2,600,00047,300,000
Debtors5,000,000285,700,000-29,900,00061,700,000149,000,00035,700,00066,700,00064,300,0003,800,000-91,400,000-67,400,00051,300,000-10,200,000-20,300,000464,000,000
Creditors1,000,000-154,000,000-161,000,000592,500,000153,100,00027,100,00032,500,000-284,600,000307,900,000-40,200,000-12,600,0003,500,00024,600,000-3,300,000124,500,000
Accruals and Deferred Income-43,000,000609,500,000-22,600,000-380,500,000-53,100,00055,500,00028,100,000344,500,000-304,300,000-40,500,000-55,900,0009,200,000-33,100,000-37,800,000578,000,000
Deferred Taxes & Provisions-44,000,0001,509,400,0003,400,000192,200,000-186,400,000-51,400,000-17,000,00050,600,00019,400,00029,400,000-55,200,000-18,400,00024,800,000-67,000,000414,200,000
Cash flow from operations890,000,0002,261,900,000349,400,000801,300,000277,200,000446,600,000435,300,000457,800,000454,212,000418,100,000289,100,000297,500,000263,100,000209,300,000981,500,000
Investing Activities
capital expenditure-200,000,000-6,101,900,000-459,600,000-565,600,000-433,700,000-305,100,000-725,100,000-401,300,000-614,100,000-300,300,000-11,200,000-282,200,000-220,800,000-116,600,000-1,672,000,000
Change in Investments24,000,000286,300,000-24,700,00026,800,000-259,700,0004,700,000274,600,000-1,300,0003,400,000-1,900,000-100,700,00094,900,000-37,600,00019,100,00042,100,000
cash flow from investments-224,000,000-6,388,200,000-434,900,000-592,400,000-174,000,000-309,800,000-999,700,000-400,000,000-617,500,000-298,400,00089,500,000-377,100,000-183,200,000-135,700,000-1,714,100,000
Financing Activities
Bank loans000-944,200,000437,100,000439,100,000-9,400,00077,400,000000-3,600,0003,600,00000
Group/Directors Accounts000000000000000
Other Short Term Loans -210,000,0001,396,000,000-2,500,000-43,400,00046,900,000-5,300,000-17,000,000-310,300,000332,600,0000-80,700,00051,600,00026,100,000-10,300,00013,300,000
Long term loans-932,000,0005,065,900,000-167,000,000550,800,000935,700,000-882,400,000-171,000,000809,600,000752,900,000-1,049,500,000-232,900,000331,800,000-59,700,000-238,800,0002,244,600,000
Hire Purchase and Lease Commitments-15,000,000243,000,0002,500,000-2,200,000175,000,00041,700,0000000-18,900,00013,300,0005,600,00000
other long term liabilities-19,000,00018,500,0001,100,00012,700,000-21,400,0003,100,00062,300,000-25,800,00026,900,000-400,000500,000-900,0001,100,000-1,700,00014,000,000
share issue-391,000,0002,602,600,000-128,500,000-58,300,000-114,300,00026,700,000-45,600,00036,000,00036,700,000114,000,000-97,100,000-65,200,00099,300,00053,600,000-205,800,000
interest-141,000,000-30,000,000-29,500,000-72,300,000-46,100,000-37,600,000-36,100,000-29,300,000-33,500,000-39,600,000-69,000,000-48,600,000-44,600,000-51,100,000-49,100,000
cash flow from financing-1,708,000,0009,296,000,000-323,900,000-556,900,0001,412,900,000-414,700,000-216,800,000557,600,0001,115,600,000-975,500,000-498,100,000278,400,00031,400,000-248,300,0002,017,000,000
cash and cash equivalents
cash-608,000,0001,501,600,000-1,281,100,000780,300,0001,039,400,000-180,300,000149,900,00057,600,000-94,500,00053,300,000-22,800,00076,700,000-3,100,000-8,700,000101,700,000
overdraft0-459,300,000-1,132,200,0001,591,500,00000000-444,200,000440,400,000-15,100,000-39,700,000-31,100,00089,700,000
change in cash-608,000,0001,960,900,000-148,900,000-811,200,0001,039,400,000-180,300,000149,900,00057,600,000-94,500,000497,500,000-463,200,00091,800,00036,600,00022,400,00012,000,000

rentokil initial plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rentokil initial plc. Get real-time insights into rentokil initial plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rentokil Initial Plc Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for rentokil initial plc by selecting its closest rivals and benchmarking them against 12 key performance metrics.

rentokil initial plc Ownership

RENTOKIL INITIAL PLC group structure

Rentokil Initial Plc has 1 subsidiary company.

Ultimate parent company

RENTOKIL INITIAL PLC

05393279

1 subsidiary

RENTOKIL INITIAL PLC Shareholders

undisclosed 100%

rentokil initial plc directors

Rentokil Initial Plc currently has 9 directors. The longest serving directors include Mr Andrew Ransom (May 2008) and Dr Linda Yueh (Nov 2017).

officercountryagestartendrole
Mr Andrew RansomEngland61 years May 2008- Director
Dr Linda Yueh52 years Nov 2017- Director
Mr John PettigrewUnited Kingdom55 years Jan 2018- Director
Mr Richard Solomons62 years Mar 2019- Director
Ms Catherine TurnerEngland61 years Apr 2020- Director
Mr Stuart Ingall-TombsUnited Kingdom57 years Aug 2020- Director
Mr Sarosh MistryUnited States54 years Apr 2021- Director
Mr David FrearUnited Kingdom67 years Oct 2022- Director
Ms Sally JohnsonUnited Kingdom50 years Apr 2023- Director

P&L

December 2023

turnover

5.4b

+45%

operating profit

625m

+97%

gross margin

39%

-3.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.1b

0%

total assets

11.1b

-0.07%

cash

1.6b

-0.28%

net assets

Total assets minus all liabilities

rentokil initial plc company details

company number

05393279

Type

Public limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

82990 - Other business support service activities n.e.c.

incorporation date

March 2005

age

19

accounts

Group

ultimate parent company

None

previous names

rentokil initial 2005 plc (June 2005)

incorporated

UK

address

compass house manor royal, crawley, west sussex, RH10 9PY

last accounts submitted

December 2023

rentokil initial plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rentokil initial plc.

charges

rentokil initial plc Companies House Filings - See Documents

datedescriptionview/download