norfolk professional building services limited
norfolk professional building services limited Company Information
Company Number
05395413
Next Accounts
Dec 2025
Industry
Development of building projects
Shareholders
beechwood drive limited
Group Structure
View All
Contact
Registered Address
unit 4a shepheards close, aylsham business estate, aylsham, norfolk, NR11 6SZ
Website
www.norfolkprobuild.co.uknorfolk professional building services limited Estimated Valuation
Pomanda estimates the enterprise value of NORFOLK PROFESSIONAL BUILDING SERVICES LIMITED at £3.7m based on a Turnover of £6.4m and 0.58x industry multiple (adjusted for size and gross margin).
norfolk professional building services limited Estimated Valuation
Pomanda estimates the enterprise value of NORFOLK PROFESSIONAL BUILDING SERVICES LIMITED at £2.1m based on an EBITDA of £508.3k and a 4.17x industry multiple (adjusted for size and gross margin).
norfolk professional building services limited Estimated Valuation
Pomanda estimates the enterprise value of NORFOLK PROFESSIONAL BUILDING SERVICES LIMITED at £718.4k based on Net Assets of £521.7k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Norfolk Professional Building Services Limited Overview
Norfolk Professional Building Services Limited is a live company located in aylsham, NR11 6SZ with a Companies House number of 05395413. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2005, it's largest shareholder is beechwood drive limited with a 100% stake. Norfolk Professional Building Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Norfolk Professional Building Services Limited Health Check
Pomanda's financial health check has awarded Norfolk Professional Building Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
2 Weak
Size
annual sales of £6.4m, make it larger than the average company (£2.3m)
- Norfolk Professional Building Services Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (6%)
- Norfolk Professional Building Services Limited
6% - Industry AVG
Production
with a gross margin of 26%, this company has a comparable cost of product (26%)
- Norfolk Professional Building Services Limited
26% - Industry AVG
Profitability
an operating margin of 6.2% make it as profitable than the average company (7.6%)
- Norfolk Professional Building Services Limited
7.6% - Industry AVG
Employees
with 17 employees, this is above the industry average (6)
17 - Norfolk Professional Building Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Norfolk Professional Building Services Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £377.9k, this is more efficient (£286.1k)
- Norfolk Professional Building Services Limited
£286.1k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (27 days)
- Norfolk Professional Building Services Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (31 days)
- Norfolk Professional Building Services Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Norfolk Professional Building Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (11 weeks)
13 weeks - Norfolk Professional Building Services Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.8%, this is a lower level of debt than the average (73.7%)
63.8% - Norfolk Professional Building Services Limited
73.7% - Industry AVG
NORFOLK PROFESSIONAL BUILDING SERVICES LIMITED financials
Norfolk Professional Building Services Limited's latest turnover from March 2024 is estimated at £6.4 million and the company has net assets of £521.7 thousand. According to their latest financial statements, Norfolk Professional Building Services Limited has 17 employees and maintains cash reserves of £183.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 17 | 15 | 13 | 17 | 16 | 18 | 20 | 19 | 17 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 322,723 | 248,283 | 386,866 | 281,094 | 270,304 | 211,519 | 224,950 | 232,256 | 195,413 | 181,074 | 192,416 | 186,553 | 129,167 | 11,427 | 9,159 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 322,723 | 248,283 | 386,866 | 281,094 | 270,304 | 211,519 | 224,950 | 232,256 | 195,413 | 181,074 | 192,416 | 186,553 | 129,167 | 11,427 | 9,159 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 870,003 | 601,506 | 663,470 | 2,033 | 394,690 | 517,115 | 142,933 | 305,246 | 279,008 | 262,409 | 299,747 | 125,690 | 127,910 | 127,195 | 118,584 |
| Group Debtors | 0 | 0 | 0 | 418,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 65,032 | 86,231 | 64,611 | 115,045 | 111,134 | 109,215 | 368,625 | 27,412 | 33,269 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 183,462 | 44,896 | 1,025,127 | 574,711 | 272,487 | 4,482 | 106 | 281,138 | 0 | 12,840 | 0 | 0 | 3,199 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 8,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,118,497 | 732,633 | 1,753,208 | 1,110,460 | 778,311 | 639,386 | 511,664 | 613,796 | 312,277 | 275,249 | 299,747 | 125,690 | 131,109 | 127,195 | 118,584 |
| total assets | 1,441,220 | 980,916 | 2,140,074 | 1,391,554 | 1,048,615 | 850,905 | 736,614 | 846,052 | 507,690 | 456,323 | 492,163 | 312,243 | 260,276 | 138,622 | 127,743 |
| Bank overdraft | 0 | 0 | 92,478 | 7,056 | 6,600 | 6,267 | 72,591 | 18,010 | 17,955 | 15,468 | 14,212 | 0 | 0 | 0 | 0 |
| Bank loan | 63,714 | 60,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 278,320 | 163,036 | 249,742 | 395,874 | 168,851 | 148,624 | 245,667 | 265,978 | 208,536 | 311,729 | 417,023 | 12,983 | 211,556 | 130,648 | 125,863 |
| Group/Directors Accounts | 15,561 | 182,536 | 0 | 0 | 0 | 0 | 0 | 22,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 17,454 | 33,233 | 31,116 | 32,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 14,440 | 0 | 0 | 0 | 0 | 0 | 0 | 20,475 | 6,385 | 3,367 | 3,681 | 5,896 | 2,697 | 0 | 0 |
| other current liabilities | 354,008 | 139,722 | 225,247 | 170,722 | 171,184 | 293,490 | 245,211 | 316,928 | 82,667 | 0 | 0 | 212,826 | 0 | 0 | 0 |
| total current liabilities | 726,043 | 545,907 | 584,921 | 606,885 | 377,751 | 480,480 | 563,469 | 644,116 | 315,543 | 330,564 | 434,916 | 231,705 | 214,253 | 130,648 | 125,863 |
| loans | 72,707 | 136,421 | 201,949 | 62,059 | 102,713 | 140,656 | 65,492 | 71,709 | 89,720 | 106,453 | 121,921 | 135,682 | 0 | 0 | 0 |
| hp & lease commitments | 36,100 | 0 | 0 | 6,000 | 15,000 | 5,102 | 18,073 | 36,009 | 9,652 | 289 | 3,656 | 7,337 | 3,422 | 0 | 0 |
| Accruals and Deferred Income | 4,081 | 3,675 | 3,245 | 3,025 | 2,950 | 2,850 | 4,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 80,557 | 62,071 | 64,303 | 28,246 | 25,682 | 12,539 | 16,038 | 17,793 | 9,873 | 6,454 | 6,148 | 6,468 | 5,086 | 1,970 | 744 |
| total long term liabilities | 193,445 | 202,167 | 269,497 | 99,330 | 146,345 | 161,147 | 103,781 | 125,511 | 109,245 | 113,196 | 131,725 | 149,487 | 8,508 | 1,970 | 744 |
| total liabilities | 919,488 | 748,074 | 854,418 | 706,215 | 524,096 | 641,627 | 667,250 | 769,627 | 424,788 | 443,760 | 566,641 | 381,192 | 222,761 | 132,618 | 126,607 |
| net assets | 521,732 | 232,842 | 1,285,656 | 685,339 | 524,519 | 209,278 | 69,364 | 76,425 | 82,902 | 12,563 | -74,478 | -68,949 | 37,515 | 6,004 | 1,136 |
| total shareholders funds | 521,732 | 232,842 | 1,285,656 | 685,339 | 524,519 | 209,278 | 69,364 | 76,425 | 82,902 | 12,563 | -74,478 | -68,949 | 37,515 | 6,004 | 1,136 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 110,326 | 84,505 | 90,081 | 52,893 | 47,826 | 26,775 | 30,689 | 32,047 | 18,770 | 12,595 | 15,425 | 12,844 | 10,627 | 4,625 | 3,742 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 247,298 | -40,344 | 192,332 | 29,925 | -120,506 | 114,772 | 178,900 | 20,381 | 49,868 | -37,338 | 174,057 | -2,220 | 715 | 8,611 | 118,584 |
| Creditors | 115,284 | -86,706 | -146,132 | 227,023 | 20,227 | -97,043 | -20,311 | 57,442 | -103,193 | -105,294 | 404,040 | -198,573 | 80,908 | 4,785 | 125,863 |
| Accruals and Deferred Income | 214,692 | -85,095 | 54,745 | -387 | -122,206 | 46,951 | -67,539 | 234,261 | 82,667 | 0 | -212,826 | 212,826 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 18,486 | -2,232 | 36,057 | 2,564 | 13,143 | -3,499 | -1,755 | 7,920 | 3,419 | 306 | -320 | 1,382 | 3,116 | 1,226 | 744 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 3,101 | 60,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -166,975 | 182,536 | 0 | 0 | 0 | 0 | -22,725 | 22,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -17,454 | -15,779 | 2,117 | -983 | 32,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -63,714 | -65,528 | 139,890 | -40,654 | -37,943 | 75,164 | -6,217 | -18,011 | -16,733 | -15,468 | -13,761 | 135,682 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 50,540 | 0 | -6,000 | -9,000 | 9,898 | -12,971 | -38,411 | 40,447 | 12,381 | -3,681 | -5,896 | 7,114 | 6,119 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 138,566 | -980,231 | 450,416 | 302,224 | 268,005 | 4,376 | -281,032 | 281,138 | -12,840 | 12,840 | 0 | -3,199 | 3,199 | 0 | 0 |
| overdraft | 0 | -92,478 | 85,422 | 456 | 333 | -66,324 | 54,581 | 55 | 2,487 | 1,256 | 14,212 | 0 | 0 | 0 | 0 |
| change in cash | 138,566 | -887,753 | 364,994 | 301,768 | 267,672 | 70,700 | -335,613 | 281,083 | -15,327 | 11,584 | -14,212 | -3,199 | 3,199 | 0 | 0 |
norfolk professional building services limited Credit Report and Business Information
Norfolk Professional Building Services Limited Competitor Analysis
Perform a competitor analysis for norfolk professional building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NR11 area or any other competitors across 12 key performance metrics.
norfolk professional building services limited Ownership
NORFOLK PROFESSIONAL BUILDING SERVICES LIMITED group structure
Norfolk Professional Building Services Limited has no subsidiary companies.
Ultimate parent company
NORFOLK PROFESSIONAL BUILDING SERVICES LIMITED
05395413
norfolk professional building services limited directors
Norfolk Professional Building Services Limited currently has 3 directors. The longest serving directors include Mr James Pitcher (Jan 2006) and Ms Alison Pitcher (Aug 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Pitcher | United Kingdom | 52 years | Jan 2006 | - | Director |
| Ms Alison Pitcher | United Kingdom | 48 years | Aug 2009 | - | Director |
| Mrs Elizabeth Ward | United Kingdom | 38 years | Sep 2024 | - | Director |
P&L
March 2024turnover
6.4m
+47%
operating profit
397.9k
0%
gross margin
26.1%
+0.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
521.7k
+1.24%
total assets
1.4m
+0.47%
cash
183.5k
+3.09%
net assets
Total assets minus all liabilities
norfolk professional building services limited company details
company number
05395413
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
b c groom builders limited (June 2005)
accountant
-
auditor
-
address
unit 4a shepheards close, aylsham business estate, aylsham, norfolk, NR11 6SZ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
norfolk professional building services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to norfolk professional building services limited. Currently there are 0 open charges and 2 have been satisfied in the past.
norfolk professional building services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORFOLK PROFESSIONAL BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
norfolk professional building services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
