joda holdings limited

Live MatureMicroDeclining

joda holdings limited Company Information

Share JODA HOLDINGS LIMITED

Company Number

05397612

Shareholders

joda properties limited

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Registered Address

riparian way, cross hills, keighley, west yorkshire, BD20 7BW

joda holdings limited Estimated Valuation

£136.4k

Pomanda estimates the enterprise value of JODA HOLDINGS LIMITED at £136.4k based on a Turnover of £233k and 0.59x industry multiple (adjusted for size and gross margin).

joda holdings limited Estimated Valuation

£576.4k

Pomanda estimates the enterprise value of JODA HOLDINGS LIMITED at £576.4k based on an EBITDA of £173.3k and a 3.33x industry multiple (adjusted for size and gross margin).

joda holdings limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of JODA HOLDINGS LIMITED at £5.8m based on Net Assets of £2.6m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joda Holdings Limited Overview

Joda Holdings Limited is a live company located in keighley, BD20 7BW with a Companies House number of 05397612. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in March 2005, it's largest shareholder is joda properties limited with a 100% stake. Joda Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £233k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joda Holdings Limited Health Check

Pomanda's financial health check has awarded Joda Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £233k, make it smaller than the average company (£9.9m)

£233k - Joda Holdings Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (6.7%)

-71% - Joda Holdings Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Joda Holdings Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of 73.2% make it more profitable than the average company (6.5%)

73.2% - Joda Holdings Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Joda Holdings Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Joda Holdings Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.5k, this is less efficient (£157.2k)

£116.5k - Joda Holdings Limited

£157.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (49 days)

63 days - Joda Holdings Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (38 days)

2 days - Joda Holdings Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Joda Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)

11 weeks - Joda Holdings Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (55.4%)

7.5% - Joda Holdings Limited

55.4% - Industry AVG

JODA HOLDINGS LIMITED financials

EXPORTms excel logo

Joda Holdings Limited's latest turnover from December 2023 is estimated at £233 thousand and the company has net assets of £2.6 million. According to their latest financial statements, Joda Holdings Limited has 2 employees and maintains cash reserves of £46.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover233,036520,13210,156,9189,106,8809,588,6229,584,8399,691,5648,613,8018,110,8418,881,6818,655,7578,225,7887,906,1257,108,0696,527,748
Other Income Or Grants000000000000000
Cost Of Sales143,456333,8618,205,2057,839,8778,507,2868,197,5638,190,4417,391,4726,959,9307,688,2847,484,5857,179,2686,922,2886,255,6825,693,671
Gross Profit89,580186,2711,951,7131,267,0031,081,3361,387,2761,501,1231,222,3291,150,9111,193,3971,171,1721,046,520983,837852,387834,077
Admin Expenses-80,9053,628,753458,786206,336550,811492,806773,908509,997545,217666,420407,696433,166427,405448,538484,060
Operating Profit170,485-3,442,4821,492,9271,060,667530,525894,470727,215712,332605,694526,977763,476613,354556,432403,849350,017
Interest Payable0054,21853,75072,31268,50964,04285,91675,59696,506127,526125,398112,122122,660136,952
Interest Receivable1,24514,30118,11516,68055,56647,26339,12733,34526,31196,97125,55011,3547,9304,9832,023
Pre-Tax Profit171,729-3,428,1811,456,8241,023,597513,779851,006690,941650,777558,159528,942662,500500,060452,990286,172215,088
Tax-42,9320-436,416-220,829-91,083-250,081-134,049-103,421-124,656-65,261-151,070-3-109,812-70,024-33,580
Profit After Tax128,797-3,428,1811,020,408802,768422,696600,925556,892547,356433,503463,681511,430500,057343,178216,148181,508
Dividends Paid00140,000160,000208,996150,000300,000292,992180,000300,000280,000120,000120,000200,000200,000
Retained Profit128,797-3,428,181880,408588,771195,427450,925256,892254,364253,503163,681231,430380,057223,17816,148-18,492
Employee Costs82,12379,7393,576,7733,427,4793,435,8623,321,1743,529,7073,012,2972,934,4753,016,1492,777,7032,733,0962,593,4452,516,2742,483,336
Number Of Employees221201111241231121101071031069995950
EBITDA*173,276-3,442,2442,290,8881,771,3301,233,4781,606,3791,471,9611,350,3571,185,9021,052,6961,199,824984,554889,401697,594746,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,37111,1626,250,2006,375,6556,154,7884,972,5944,800,5634,506,6094,518,4854,477,7304,171,9104,135,4043,753,8933,488,5003,504,041
Intangible Assets000000000000000
Investments & Other2,598,1342,598,134000028,71843,07757,43657,43657,43657,436000
Debtors (Due After 1 year)0000000000304,395226,298163,891106,6410
Total Fixed Assets2,606,5052,609,2966,250,2006,375,6556,154,7884,972,5944,829,2814,549,6864,575,9214,535,1664,533,7414,419,1383,917,7843,595,1413,504,041
Stock & work in progress0078,61455,74248,58462,03061,52064,01257,19458,72775,74890,43165,19475,68552,341
Trade Debtors40,78994,3991,885,5071,619,4131,687,2151,723,8621,906,2722,174,5731,717,4741,743,7221,780,2961,674,2771,453,5881,520,4791,386,399
Group Debtors000000000000001
Misc Debtors89,4872,264177,611408,387363,014931,865883,248621,407524,561483,807124,214164,825264,456122,002205,225
Cash46,2431,167816,045700,8841,6934461,2347034,90462731031031031018,844
misc current assets000000000000000
total current assets176,51997,8302,957,7772,784,4262,100,5062,718,2032,852,2742,860,6952,304,1332,286,8831,980,5681,929,8431,783,5481,718,4761,662,810
total assets2,783,0242,707,1269,207,9779,160,0818,255,2947,690,7977,681,5557,410,3816,880,0546,822,0496,514,3096,348,9815,701,3325,313,6175,166,851
Bank overdraft000011,482138,347987,2891,254,844965,681974,846222,25865,67377,347162,53078,417
Bank loan000173,315110,50500000077,03771,838071,138
Trade Creditors 8060456,322445,417488,067412,190429,275520,713332,145534,553377,568332,514292,337441,998291,893
Group/Directors Accounts00000000003,0523,67178,99387,39756,989
other short term finances0000713,68200000871,898982,148697,633654,081508,838
hp & lease commitments00613,644558,106535,988630,535579,577457,445518,444440,849391,757307,057213,742157,979293,892
other current liabilities208,129261,8341,011,4491,308,2681,047,362714,720654,421461,623454,048434,679394,298397,832464,812342,763308,359
total current liabilities208,935261,8342,081,4152,485,1062,907,0862,363,2502,650,5622,694,6252,270,3182,384,9272,260,8312,165,9321,896,7021,846,7481,609,526
loans000521,873194,989305,511409,594507,653600,356720,973838,156924,8411,008,9541,084,4331,153,314
hp & lease commitments00500,909621,037411,877584,974696,727507,723512,964524,236400,090340,803254,22894,566156,489
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00677,180464,000316,045225,465239,000271,600322,000271,000258,000214,700218,800188,400164,200
total long term liabilities001,178,0891,606,910922,9111,115,9501,345,3211,286,9761,435,3201,516,2091,496,2461,480,3441,481,9821,367,3991,474,003
total liabilities208,935261,8343,259,5044,092,0163,829,9973,479,2003,995,8833,981,6013,705,6383,901,1363,757,0773,646,2763,378,6843,214,1473,083,529
net assets2,574,0892,445,2925,948,4734,995,7954,407,0244,211,5973,685,6723,428,7803,174,4162,920,9132,757,2322,702,7052,322,6482,099,4702,083,322
total shareholders funds2,574,0892,445,2925,948,4734,995,7954,407,0244,211,5973,685,6723,428,7803,174,4162,920,9132,757,2322,702,7052,322,6482,099,4702,083,322
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit170,485-3,442,4821,492,9271,060,667530,525894,470727,215712,332605,694526,977763,476613,354556,432403,849350,017
Depreciation2,791238797,961710,663702,953711,909744,746638,025580,208525,719436,348371,200332,969293,745396,788
Amortisation000000000000000
Tax-42,9320-436,416-220,829-91,083-250,081-134,049-103,421-124,656-65,261-151,070-3-109,812-70,024-33,580
Stock0-78,61422,8727,158-13,446510-2,4926,81857,19458,727-14,68325,237-10,49123,34452,341
Debtors33,613-1,966,45535,318-22,429-605,498-133,793-6,460553,9452,242,0352,227,529143,505183,465132,813157,4971,591,625
Creditors806-456,32210,905-42,65075,877-17,085-91,438188,568332,145534,55345,05440,177-149,661150,105291,893
Accruals and Deferred Income-53,705-749,615-296,819260,906332,64260,299192,7987,575454,048434,679-3,534-66,980122,04934,404308,359
Deferred Taxes & Provisions0-677,180213,180147,95590,580-13,535-32,600-50,400322,000271,00043,300-4,10030,40024,200164,200
Cash flow from operations43,832-3,280,2921,723,5481,931,9832,260,4381,519,2601,415,624831,916-129,790-58,5891,004,752744,946660,055655,438-166,289
Investing Activities
capital expenditure06,238,800000-150,481-132,398-55,58200-384,421-335,178-108,044-164,741-22,120
Change in Investments02,598,134000-28,718-14,359-14,35957,43657,436057,436000
cash flow from investments03,640,666000-121,763-118,039-41,223-57,436-57,436-384,421-392,614-108,044-164,741-22,120
Financing Activities
Bank loans00-173,31562,810110,50500000-77,0375,19971,838-71,13871,138
Group/Directors Accounts0000000000-619-75,322-8,40430,40856,989
Other Short Term Loans 000-713,682713,68200000-110,250284,51543,552145,243508,838
Long term loans00-521,873326,884-110,522-104,083-98,059-92,703600,356720,973-86,685-84,113-75,479-68,8811,153,314
Hire Purchase and Lease Commitments0-1,114,553-64,590231,278-267,644-60,795311,136-66,2401,031,408965,085143,987179,890215,425-197,836450,381
other long term liabilities000000000000000
share issue0-75,00072,2700075,000002,920,9132,757,232-176,9030002,101,814
interest1,24514,301-36,103-37,070-16,746-21,246-24,915-52,571-49,285465-101,976-114,044-104,192-117,677-134,929
cash flow from financing1,245-1,175,252-723,611-129,780429,275-111,124188,162-211,5144,503,3924,443,755-409,483196,125142,740-279,8814,207,545
cash and cash equivalents
cash45,076-814,878115,161699,1911,247-788531-4,2014,904627000-18,53418,844
overdraft000-11,482-126,865-848,942-267,555289,163965,681974,846156,585-11,674-85,18384,11378,417
change in cash45,076-814,878115,161710,673128,112848,154268,086-293,364-960,777-974,219-156,58511,67485,183-102,647-59,573

joda holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joda holdings limited. Get real-time insights into joda holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joda Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joda holdings limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in BD20 area or any other competitors across 12 key performance metrics.

joda holdings limited Ownership

JODA HOLDINGS LIMITED group structure

Joda Holdings Limited has no subsidiary companies.

Ultimate parent company

1 parent

JODA HOLDINGS LIMITED

05397612

JODA HOLDINGS LIMITED Shareholders

joda properties limited 100%

joda holdings limited directors

Joda Holdings Limited currently has 2 directors. The longest serving directors include Mr David Wareing (Mar 2005) and Mr John Collett (Mar 2005).

officercountryagestartendrole
Mr David WareingEngland67 years Mar 2005- Director
Mr John Collett64 years Mar 2005- Director

P&L

December 2023

turnover

233k

-55%

operating profit

170.5k

0%

gross margin

38.5%

+7.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

+0.05%

total assets

2.8m

+0.03%

cash

46.2k

+38.63%

net assets

Total assets minus all liabilities

joda holdings limited company details

company number

05397612

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

riparian way, cross hills, keighley, west yorkshire, BD20 7BW

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

joda holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to joda holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

joda holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JODA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

joda holdings limited Companies House Filings - See Documents

datedescriptionview/download