joda holdings limited Company Information
Company Number
05397612
Next Accounts
Sep 2025
Shareholders
joda properties limited
Group Structure
View All
Industry
Operation of warehousing and storage facilities for land transport activities of division 49
Registered Address
riparian way, cross hills, keighley, west yorkshire, BD20 7BW
Website
jodafreight.comjoda holdings limited Estimated Valuation
Pomanda estimates the enterprise value of JODA HOLDINGS LIMITED at £136.4k based on a Turnover of £233k and 0.59x industry multiple (adjusted for size and gross margin).
joda holdings limited Estimated Valuation
Pomanda estimates the enterprise value of JODA HOLDINGS LIMITED at £576.4k based on an EBITDA of £173.3k and a 3.33x industry multiple (adjusted for size and gross margin).
joda holdings limited Estimated Valuation
Pomanda estimates the enterprise value of JODA HOLDINGS LIMITED at £5.8m based on Net Assets of £2.6m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joda Holdings Limited Overview
Joda Holdings Limited is a live company located in keighley, BD20 7BW with a Companies House number of 05397612. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in March 2005, it's largest shareholder is joda properties limited with a 100% stake. Joda Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £233k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Joda Holdings Limited Health Check
Pomanda's financial health check has awarded Joda Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £233k, make it smaller than the average company (£9.9m)
- Joda Holdings Limited
£9.9m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (6.7%)
- Joda Holdings Limited
6.7% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
- Joda Holdings Limited
38.4% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 73.2% make it more profitable than the average company (6.5%)
- Joda Holdings Limited
6.5% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (52)
2 - Joda Holdings Limited
52 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)
- Joda Holdings Limited
£41.1k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £116.5k, this is less efficient (£157.2k)
- Joda Holdings Limited
£157.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 63 days, this is later than average (49 days)
- Joda Holdings Limited
49 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (38 days)
- Joda Holdings Limited
38 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Joda Holdings Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate1.png)
Cash Balance
has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)
11 weeks - Joda Holdings Limited
13 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (55.4%)
7.5% - Joda Holdings Limited
55.4% - Industry AVG
JODA HOLDINGS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Joda Holdings Limited's latest turnover from December 2023 is estimated at £233 thousand and the company has net assets of £2.6 million. According to their latest financial statements, Joda Holdings Limited has 2 employees and maintains cash reserves of £46.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jan 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 10,156,918 | 9,106,880 | 9,588,622 | 9,584,839 | 9,691,564 | 8,613,801 | 8,110,841 | 8,881,681 | 8,655,757 | 8,225,788 | 7,906,125 | 7,108,069 | 6,527,748 | ||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cost Of Sales | 8,205,205 | 7,839,877 | 8,507,286 | 8,197,563 | 8,190,441 | 7,391,472 | 6,959,930 | 7,688,284 | 7,484,585 | 7,179,268 | 6,922,288 | 6,255,682 | 5,693,671 | ||
Gross Profit | 1,951,713 | 1,267,003 | 1,081,336 | 1,387,276 | 1,501,123 | 1,222,329 | 1,150,911 | 1,193,397 | 1,171,172 | 1,046,520 | 983,837 | 852,387 | 834,077 | ||
Admin Expenses | 458,786 | 206,336 | 550,811 | 492,806 | 773,908 | 509,997 | 545,217 | 666,420 | 407,696 | 433,166 | 427,405 | 448,538 | 484,060 | ||
Operating Profit | 1,492,927 | 1,060,667 | 530,525 | 894,470 | 727,215 | 712,332 | 605,694 | 526,977 | 763,476 | 613,354 | 556,432 | 403,849 | 350,017 | ||
Interest Payable | 54,218 | 53,750 | 72,312 | 68,509 | 64,042 | 85,916 | 75,596 | 96,506 | 127,526 | 125,398 | 112,122 | 122,660 | 136,952 | ||
Interest Receivable | 18,115 | 16,680 | 55,566 | 47,263 | 39,127 | 33,345 | 26,311 | 96,971 | 25,550 | 11,354 | 7,930 | 4,983 | 2,023 | ||
Pre-Tax Profit | 1,456,824 | 1,023,597 | 513,779 | 851,006 | 690,941 | 650,777 | 558,159 | 528,942 | 662,500 | 500,060 | 452,990 | 286,172 | 215,088 | ||
Tax | -436,416 | -220,829 | -91,083 | -250,081 | -134,049 | -103,421 | -124,656 | -65,261 | -151,070 | -3 | -109,812 | -70,024 | -33,580 | ||
Profit After Tax | 1,020,408 | 802,768 | 422,696 | 600,925 | 556,892 | 547,356 | 433,503 | 463,681 | 511,430 | 500,057 | 343,178 | 216,148 | 181,508 | ||
Dividends Paid | 140,000 | 160,000 | 208,996 | 150,000 | 300,000 | 292,992 | 180,000 | 300,000 | 280,000 | 120,000 | 120,000 | 200,000 | 200,000 | ||
Retained Profit | 880,408 | 588,771 | 195,427 | 450,925 | 256,892 | 254,364 | 253,503 | 163,681 | 231,430 | 380,057 | 223,178 | 16,148 | -18,492 | ||
Employee Costs | 3,576,773 | 3,427,479 | 3,435,862 | 3,321,174 | 3,529,707 | 3,012,297 | 2,934,475 | 3,016,149 | 2,777,703 | 2,733,096 | 2,593,445 | 2,516,274 | 2,483,336 | ||
Number Of Employees | 2 | 2 | 120 | 111 | 124 | 123 | 112 | 110 | 107 | 103 | 106 | 99 | 95 | 95 | |
EBITDA* | 2,290,888 | 1,771,330 | 1,233,478 | 1,606,379 | 1,471,961 | 1,350,357 | 1,185,902 | 1,052,696 | 1,199,824 | 984,554 | 889,401 | 697,594 | 746,805 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jan 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,371 | 11,162 | 6,250,200 | 6,375,655 | 6,154,788 | 4,972,594 | 4,800,563 | 4,506,609 | 4,518,485 | 4,477,730 | 4,171,910 | 4,135,404 | 3,753,893 | 3,488,500 | 3,504,041 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2,598,134 | 2,598,134 | 0 | 0 | 0 | 0 | 28,718 | 43,077 | 57,436 | 57,436 | 57,436 | 57,436 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304,395 | 226,298 | 163,891 | 106,641 | 0 |
Total Fixed Assets | 2,606,505 | 2,609,296 | 6,250,200 | 6,375,655 | 6,154,788 | 4,972,594 | 4,829,281 | 4,549,686 | 4,575,921 | 4,535,166 | 4,533,741 | 4,419,138 | 3,917,784 | 3,595,141 | 3,504,041 |
Stock & work in progress | 0 | 0 | 78,614 | 55,742 | 48,584 | 62,030 | 61,520 | 64,012 | 57,194 | 58,727 | 75,748 | 90,431 | 65,194 | 75,685 | 52,341 |
Trade Debtors | 40,789 | 94,399 | 1,885,507 | 1,619,413 | 1,687,215 | 1,723,862 | 1,906,272 | 2,174,573 | 1,717,474 | 1,743,722 | 1,780,296 | 1,674,277 | 1,453,588 | 1,520,479 | 1,386,399 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Misc Debtors | 89,487 | 2,264 | 177,611 | 408,387 | 363,014 | 931,865 | 883,248 | 621,407 | 524,561 | 483,807 | 124,214 | 164,825 | 264,456 | 122,002 | 205,225 |
Cash | 46,243 | 1,167 | 816,045 | 700,884 | 1,693 | 446 | 1,234 | 703 | 4,904 | 627 | 310 | 310 | 310 | 310 | 18,844 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 176,519 | 97,830 | 2,957,777 | 2,784,426 | 2,100,506 | 2,718,203 | 2,852,274 | 2,860,695 | 2,304,133 | 2,286,883 | 1,980,568 | 1,929,843 | 1,783,548 | 1,718,476 | 1,662,810 |
total assets | 2,783,024 | 2,707,126 | 9,207,977 | 9,160,081 | 8,255,294 | 7,690,797 | 7,681,555 | 7,410,381 | 6,880,054 | 6,822,049 | 6,514,309 | 6,348,981 | 5,701,332 | 5,313,617 | 5,166,851 |
Bank overdraft | 0 | 0 | 0 | 0 | 11,482 | 138,347 | 987,289 | 1,254,844 | 965,681 | 974,846 | 222,258 | 65,673 | 77,347 | 162,530 | 78,417 |
Bank loan | 0 | 0 | 0 | 173,315 | 110,505 | 0 | 0 | 0 | 0 | 0 | 0 | 77,037 | 71,838 | 0 | 71,138 |
Trade Creditors | 806 | 0 | 456,322 | 445,417 | 488,067 | 412,190 | 429,275 | 520,713 | 332,145 | 534,553 | 377,568 | 332,514 | 292,337 | 441,998 | 291,893 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,052 | 3,671 | 78,993 | 87,397 | 56,989 |
other short term finances | 0 | 0 | 0 | 0 | 713,682 | 0 | 0 | 0 | 0 | 0 | 871,898 | 982,148 | 697,633 | 654,081 | 508,838 |
hp & lease commitments | 0 | 0 | 613,644 | 558,106 | 535,988 | 630,535 | 579,577 | 457,445 | 518,444 | 440,849 | 391,757 | 307,057 | 213,742 | 157,979 | 293,892 |
other current liabilities | 208,129 | 261,834 | 1,011,449 | 1,308,268 | 1,047,362 | 714,720 | 654,421 | 461,623 | 454,048 | 434,679 | 394,298 | 397,832 | 464,812 | 342,763 | 308,359 |
total current liabilities | 208,935 | 261,834 | 2,081,415 | 2,485,106 | 2,907,086 | 2,363,250 | 2,650,562 | 2,694,625 | 2,270,318 | 2,384,927 | 2,260,831 | 2,165,932 | 1,896,702 | 1,846,748 | 1,609,526 |
loans | 0 | 0 | 0 | 521,873 | 194,989 | 305,511 | 409,594 | 507,653 | 600,356 | 720,973 | 838,156 | 924,841 | 1,008,954 | 1,084,433 | 1,153,314 |
hp & lease commitments | 0 | 0 | 500,909 | 621,037 | 411,877 | 584,974 | 696,727 | 507,723 | 512,964 | 524,236 | 400,090 | 340,803 | 254,228 | 94,566 | 156,489 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 677,180 | 464,000 | 316,045 | 225,465 | 239,000 | 271,600 | 322,000 | 271,000 | 258,000 | 214,700 | 218,800 | 188,400 | 164,200 |
total long term liabilities | 0 | 0 | 1,178,089 | 1,606,910 | 922,911 | 1,115,950 | 1,345,321 | 1,286,976 | 1,435,320 | 1,516,209 | 1,496,246 | 1,480,344 | 1,481,982 | 1,367,399 | 1,474,003 |
total liabilities | 208,935 | 261,834 | 3,259,504 | 4,092,016 | 3,829,997 | 3,479,200 | 3,995,883 | 3,981,601 | 3,705,638 | 3,901,136 | 3,757,077 | 3,646,276 | 3,378,684 | 3,214,147 | 3,083,529 |
net assets | 2,574,089 | 2,445,292 | 5,948,473 | 4,995,795 | 4,407,024 | 4,211,597 | 3,685,672 | 3,428,780 | 3,174,416 | 2,920,913 | 2,757,232 | 2,702,705 | 2,322,648 | 2,099,470 | 2,083,322 |
total shareholders funds | 2,574,089 | 2,445,292 | 5,948,473 | 4,995,795 | 4,407,024 | 4,211,597 | 3,685,672 | 3,428,780 | 3,174,416 | 2,920,913 | 2,757,232 | 2,702,705 | 2,322,648 | 2,099,470 | 2,083,322 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jan 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,492,927 | 1,060,667 | 530,525 | 894,470 | 727,215 | 712,332 | 605,694 | 526,977 | 763,476 | 613,354 | 556,432 | 403,849 | 350,017 | ||
Depreciation | 2,791 | 238 | 797,961 | 710,663 | 702,953 | 711,909 | 744,746 | 638,025 | 580,208 | 525,719 | 436,348 | 371,200 | 332,969 | 293,745 | 396,788 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -436,416 | -220,829 | -91,083 | -250,081 | -134,049 | -103,421 | -124,656 | -65,261 | -151,070 | -3 | -109,812 | -70,024 | -33,580 | ||
Stock | 0 | -78,614 | 22,872 | 7,158 | -13,446 | 510 | -2,492 | 6,818 | 57,194 | 58,727 | -14,683 | 25,237 | -10,491 | 23,344 | 52,341 |
Debtors | 33,613 | -1,966,455 | 35,318 | -22,429 | -605,498 | -133,793 | -6,460 | 553,945 | 2,242,035 | 2,227,529 | 143,505 | 183,465 | 132,813 | 157,497 | 1,591,625 |
Creditors | 806 | -456,322 | 10,905 | -42,650 | 75,877 | -17,085 | -91,438 | 188,568 | 332,145 | 534,553 | 45,054 | 40,177 | -149,661 | 150,105 | 291,893 |
Accruals and Deferred Income | -53,705 | -749,615 | -296,819 | 260,906 | 332,642 | 60,299 | 192,798 | 7,575 | 454,048 | 434,679 | -3,534 | -66,980 | 122,049 | 34,404 | 308,359 |
Deferred Taxes & Provisions | 0 | -677,180 | 213,180 | 147,955 | 90,580 | -13,535 | -32,600 | -50,400 | 322,000 | 271,000 | 43,300 | -4,100 | 30,400 | 24,200 | 164,200 |
Cash flow from operations | 1,723,548 | 1,931,983 | 2,260,438 | 1,519,260 | 1,415,624 | 831,916 | -129,790 | -58,589 | 1,004,752 | 744,946 | 660,055 | 655,438 | -166,289 | ||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | -150,481 | -132,398 | -55,582 | 0 | 0 | -384,421 | -335,178 | -108,044 | -164,741 | -22,120 | ||
Change in Investments | 0 | 2,598,134 | 0 | 0 | 0 | -28,718 | -14,359 | -14,359 | 57,436 | 57,436 | 0 | 57,436 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | -121,763 | -118,039 | -41,223 | -57,436 | -57,436 | -384,421 | -392,614 | -108,044 | -164,741 | -22,120 | ||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | -173,315 | 62,810 | 110,505 | 0 | 0 | 0 | 0 | 0 | -77,037 | 5,199 | 71,838 | -71,138 | 71,138 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -619 | -75,322 | -8,404 | 30,408 | 56,989 |
Other Short Term Loans | 0 | 0 | 0 | -713,682 | 713,682 | 0 | 0 | 0 | 0 | 0 | -110,250 | 284,515 | 43,552 | 145,243 | 508,838 |
Long term loans | 0 | 0 | -521,873 | 326,884 | -110,522 | -104,083 | -98,059 | -92,703 | 600,356 | 720,973 | -86,685 | -84,113 | -75,479 | -68,881 | 1,153,314 |
Hire Purchase and Lease Commitments | 0 | -1,114,553 | -64,590 | 231,278 | -267,644 | -60,795 | 311,136 | -66,240 | 1,031,408 | 965,085 | 143,987 | 179,890 | 215,425 | -197,836 | 450,381 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -36,103 | -37,070 | -16,746 | -21,246 | -24,915 | -52,571 | -49,285 | 465 | -101,976 | -114,044 | -104,192 | -117,677 | -134,929 | ||
cash flow from financing | -723,611 | -129,780 | 429,275 | -111,124 | 188,162 | -211,514 | 4,503,392 | 4,443,755 | -409,483 | 196,125 | 142,740 | -279,881 | 4,207,545 | ||
cash and cash equivalents | |||||||||||||||
cash | 45,076 | -814,878 | 115,161 | 699,191 | 1,247 | -788 | 531 | -4,201 | 4,904 | 627 | 0 | 0 | 0 | -18,534 | 18,844 |
overdraft | 0 | 0 | 0 | -11,482 | -126,865 | -848,942 | -267,555 | 289,163 | 965,681 | 974,846 | 156,585 | -11,674 | -85,183 | 84,113 | 78,417 |
change in cash | 45,076 | -814,878 | 115,161 | 710,673 | 128,112 | 848,154 | 268,086 | -293,364 | -960,777 | -974,219 | -156,585 | 11,674 | 85,183 | -102,647 | -59,573 |
joda holdings limited Credit Report and Business Information
Joda Holdings Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for joda holdings limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in BD20 area or any other competitors across 12 key performance metrics.
joda holdings limited Ownership
JODA HOLDINGS LIMITED group structure
Joda Holdings Limited has no subsidiary companies.
joda holdings limited directors
Joda Holdings Limited currently has 2 directors. The longest serving directors include Mr David Wareing (Mar 2005) and Mr John Collett (Mar 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Wareing | England | 67 years | Mar 2005 | - | Director |
Mr John Collett | 64 years | Mar 2005 | - | Director |
P&L
December 2023turnover
233k
-55%
operating profit
170.5k
0%
gross margin
38.5%
+7.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.6m
+0.05%
total assets
2.8m
+0.03%
cash
46.2k
+38.63%
net assets
Total assets minus all liabilities
joda holdings limited company details
company number
05397612
Type
Private limited with Share Capital
industry
52103 - Operation of warehousing and storage facilities for land transport activities of division 49
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
riparian way, cross hills, keighley, west yorkshire, BD20 7BW
Bank
YORKSHIRE BANK PLC
Legal Advisor
-
joda holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to joda holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.
joda holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JODA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
joda holdings limited Companies House Filings - See Documents
date | description | view/download |
---|