marston legal services limited
marston legal services limited Company Information
Company Number
05397925
Website
www.burlingtongroup.co.ukRegistered Address
12th floor one america square, london, EC3N 2LS
Industry
Activities of collection agencies
Telephone
03309008000
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
marston (holdings) limited 100%
marston legal services limited Estimated Valuation
Pomanda estimates the enterprise value of MARSTON LEGAL SERVICES LIMITED at £0 based on a Turnover of £0 and 0.75x industry multiple (adjusted for size and gross margin).
marston legal services limited Estimated Valuation
Pomanda estimates the enterprise value of MARSTON LEGAL SERVICES LIMITED at £0 based on an EBITDA of £-124k and a 5.42x industry multiple (adjusted for size and gross margin).
marston legal services limited Estimated Valuation
Pomanda estimates the enterprise value of MARSTON LEGAL SERVICES LIMITED at £607k based on Net Assets of £2.2m and 0.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marston Legal Services Limited Overview
Marston Legal Services Limited is a live company located in london, EC3N 2LS with a Companies House number of 05397925. It operates in the activities of collection agencies sector, SIC Code 82911. Founded in March 2005, it's largest shareholder is marston (holdings) limited with a 100% stake. Marston Legal Services Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Marston Legal Services Limited Health Check
Pomanda's financial health check has awarded Marston Legal Services Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Marston Legal Services Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (-0.3%)
- - Marston Legal Services Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Marston Legal Services Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Marston Legal Services Limited
- - Industry AVG
Employees
with 5 employees, this is below the industry average (83)
- - Marston Legal Services Limited
- - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has a lower pay structure (£32.6k)
- - Marston Legal Services Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Marston Legal Services Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Marston Legal Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Marston Legal Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marston Legal Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
- - Marston Legal Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.7%, this is a higher level of debt than the average (47.8%)
- - Marston Legal Services Limited
- - Industry AVG
MARSTON LEGAL SERVICES LIMITED financials
Marston Legal Services Limited's latest turnover from May 2023 is 0 and the company has net assets of £2.2 million. According to their latest financial statements, Marston Legal Services Limited has 5 employees and maintains cash reserves of £55 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | Oct 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 3,000 | 3,937,000 | 3,377,000 | 5,258,000 | 9,493,000 | 6,897,000 | 3,019,000 | 2,487,374 | 1,966,383 | 2,462,191 | 1,400,461 | 765,669 | 685,454 | 447,940 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 1,504,573 | 1,490,710 | 909,494 | 510,105 | 459,502 | 282,721 | |||||||||
| Gross Profit | 461,810 | 971,481 | 490,967 | 255,564 | 225,952 | 165,219 | |||||||||
| Admin Expenses | 629,083 | 433,465 | 277,547 | 206,060 | 218,014 | 138,250 | |||||||||
| Operating Profit | -124,000 | 2,000 | 84,000 | 16,000 | 187,000 | 867,000 | 664,000 | 394,000 | 148,979 | -167,273 | 538,016 | 213,420 | 49,504 | 7,938 | 26,969 |
| Interest Payable | 0 | 0 | 0 | 1,000 | 2,000 | 15,000 | 12,000 | 5,000 | 2,307 | 3,572 | 10,638 | 8,630 | 3,427 | 3,698 | 2,087 |
| Interest Receivable | 0 | 0 | 0 | 2,000 | 1,000 | 0 | 0 | 0 | 0 | 1,582 | 2,049 | 87 | 55 | 0 | 0 |
| Pre-Tax Profit | -124,000 | 2,000 | 84,000 | 17,000 | 186,000 | 852,000 | 652,000 | 389,000 | 146,672 | -169,263 | 529,427 | 210,225 | 49,559 | 7,938 | 26,969 |
| Tax | 1,000 | 1,000 | 1,000 | -2,000 | 11,000 | 2,000 | 95,000 | -94,000 | -38,699 | 38,777 | -104,540 | -31,312 | -11,020 | -6,113 | -2,927 |
| Profit After Tax | -123,000 | 3,000 | 85,000 | 15,000 | 197,000 | 854,000 | 747,000 | 295,000 | 107,973 | -130,486 | 424,887 | 178,913 | 38,539 | 1,825 | 24,042 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271,429 | 138,571 | 29,000 | 31,429 | 0 |
| Retained Profit | -123,000 | 3,000 | 85,000 | 15,000 | 197,000 | 854,000 | 747,000 | 295,000 | 107,973 | -130,486 | 153,458 | 40,342 | 9,539 | -29,604 | 24,042 |
| Employee Costs | 119,000 | 34,000 | 94,000 | 319,000 | 662,000 | 1,175,000 | 905,000 | 638,000 | 710,570 | 600,554 | 515,137 | 356,050 | 229,283 | 201,459 | 108,525 |
| Number Of Employees | 5 | 3 | 5 | 10 | 22 | 40 | 33 | 20 | 27 | ||||||
| EBITDA* | -124,000 | 2,000 | 86,000 | 23,000 | 281,000 | 988,000 | 778,000 | 458,000 | 184,825 | -150,647 | 558,183 | 237,711 | 73,203 | 19,572 | 30,520 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | Oct 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 6,000 | 6,000 | 8,000 | 15,000 | 80,000 | 87,000 | 40,000 | 38,881 | 25,921 | 36,547 | 28,214 | 35,933 | 54,449 | 24,356 |
| Intangible Assets | 0 | 0 | 0 | 1,000 | 1,000 | 23,000 | 122,000 | 222,000 | 280,548 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 86 | 86 | 85 | 85 | 1 | 0 |
| Debtors (Due After 1 year) | 10,000 | 9,000 | 8,000 | 7,000 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 10,000 | 15,000 | 14,000 | 16,000 | 25,000 | 103,000 | 209,000 | 262,000 | 319,515 | 26,007 | 36,633 | 28,299 | 36,018 | 54,450 | 24,356 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 41,000 | 349,000 | 1,200,000 | 2,486,000 | 2,036,000 | 2,170,000 | 1,380,000 | 638,727 | 214,692 | 176,197 | 160,641 | 96,931 | 65,801 | 53,158 |
| Group Debtors | 11,475,000 | 13,648,000 | 10,663,000 | 8,775,000 | 5,868,000 | 3,678,000 | 30,000 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 83,000 | 28,000 | 115,000 | 48,000 | 500,000 | 119,000 | 149,000 | 59,000 | 59,879 | 80,498 | 92,874 | 42,877 | 14,618 | 17,405 | 17,940 |
| Cash | 55,000 | 193,000 | 923,000 | 165,000 | 250,000 | 209,000 | 161,000 | 252,000 | 29,914 | 53,676 | 909,830 | 206,843 | 61,698 | 13,399 | 15,979 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,613,000 | 13,910,000 | 12,050,000 | 10,188,000 | 9,104,000 | 6,042,000 | 2,510,000 | 1,703,000 | 728,520 | 348,866 | 1,178,901 | 410,361 | 173,247 | 96,605 | 87,077 |
| total assets | 11,623,000 | 13,925,000 | 12,064,000 | 10,204,000 | 9,129,000 | 6,145,000 | 2,719,000 | 1,965,000 | 1,048,035 | 374,873 | 1,215,534 | 438,660 | 209,265 | 151,055 | 111,433 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,000 | 1,000 | 1,000 | 50,000 | 2,000 | 111,000 | 250,000 | 553,000 | 254,902 | 169,819 | 132,273 | 56,078 | 56,933 | 65,555 | 42,745 |
| Group/Directors Accounts | 9,298,000 | 11,478,000 | 8,818,000 | 7,325,000 | 6,014,000 | 3,338,000 | 791,000 | 620,000 | 827 | 0 | 173 | 88 | 99 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 76,000 | 75,000 | 877,000 | 546,000 | 845,000 | 623,000 | 457,000 | 316,000 | 310,034 | 132,568 | 877,348 | 332,523 | 140,970 | 82,032 | 44,636 |
| total current liabilities | 9,375,000 | 11,554,000 | 9,696,000 | 7,921,000 | 6,861,000 | 4,072,000 | 1,498,000 | 1,489,000 | 865,763 | 302,387 | 1,009,794 | 388,689 | 198,002 | 147,587 | 87,381 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 2,000 | 4,000 | 6,000 | 6,998 | 5,185 | 7,953 | 5,642 | 7,276 | 9,020 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 2,000 | 4,000 | 6,000 | 6,998 | 5,185 | 7,953 | 5,642 | 7,276 | 9,020 | 0 |
| total liabilities | 9,375,000 | 11,554,000 | 9,696,000 | 7,921,000 | 6,861,000 | 4,074,000 | 1,502,000 | 1,495,000 | 872,761 | 307,572 | 1,017,747 | 394,331 | 205,278 | 156,607 | 87,381 |
| net assets | 2,248,000 | 2,371,000 | 2,368,000 | 2,283,000 | 2,268,000 | 2,071,000 | 1,217,000 | 470,000 | 175,274 | 67,301 | 197,787 | 44,329 | 3,987 | -5,552 | 24,052 |
| total shareholders funds | 2,248,000 | 2,371,000 | 2,368,000 | 2,283,000 | 2,268,000 | 2,071,000 | 1,217,000 | 470,000 | 175,274 | 67,301 | 197,787 | 44,329 | 3,987 | -5,552 | 24,052 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | Oct 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -124,000 | 2,000 | 84,000 | 16,000 | 187,000 | 867,000 | 664,000 | 394,000 | 148,979 | -167,273 | 538,016 | 213,420 | 49,504 | 7,938 | 26,969 |
| Depreciation | 0 | 0 | 2,000 | 7,000 | 72,000 | 21,000 | 14,000 | 6,000 | 16,394 | 16,626 | 20,167 | 24,291 | 23,699 | 11,634 | 3,551 |
| Amortisation | 0 | 0 | 0 | 0 | 22,000 | 100,000 | 100,000 | 58,000 | 19,452 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 1,000 | 1,000 | 1,000 | -2,000 | 11,000 | 2,000 | 95,000 | -94,000 | -38,699 | 38,777 | -104,540 | -31,312 | -11,020 | -6,113 | -2,927 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,158,000 | 2,591,000 | 1,105,000 | 1,167,000 | 3,030,000 | 3,484,000 | 898,000 | 752,394 | 403,416 | 26,119 | 65,553 | 91,969 | 28,343 | 12,108 | 71,098 |
| Creditors | 0 | 0 | -49,000 | 48,000 | -109,000 | -139,000 | -303,000 | 298,098 | 85,083 | 37,546 | 76,195 | -855 | -8,622 | 22,810 | 42,745 |
| Accruals and Deferred Income | 1,000 | -802,000 | 331,000 | -299,000 | 222,000 | 166,000 | 141,000 | 5,966 | 177,466 | -744,780 | 544,825 | 191,553 | 58,938 | 37,396 | 44,636 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -2,000 | -2,000 | -2,000 | -998 | 1,813 | -2,768 | 2,311 | -1,634 | -1,744 | 9,020 | 0 |
| Cash flow from operations | 2,036,000 | -3,390,000 | -736,000 | -1,397,000 | -2,627,000 | -2,469,000 | -189,000 | -85,328 | 7,072 | -847,991 | 1,011,421 | 303,494 | 82,412 | 70,577 | 43,876 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | 0 | 0 | 1 | 0 | 84 | 1 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -2,180,000 | 2,660,000 | 1,493,000 | 1,311,000 | 2,676,000 | 2,547,000 | 171,000 | 619,173 | 827 | -173 | 85 | -11 | 99 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300,000 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 1,000 | -1,000 | -15,000 | -12,000 | -5,000 | -2,307 | -1,990 | -8,589 | -8,543 | -3,372 | -3,698 | -2,087 |
| cash flow from financing | -2,180,000 | 2,660,000 | 1,493,000 | 1,312,000 | 2,675,000 | 2,532,000 | 159,000 | 313,899 | 298,520 | -2,163 | -8,504 | -8,554 | -3,273 | -3,698 | -2,077 |
| cash and cash equivalents | |||||||||||||||
| cash | -138,000 | -730,000 | 758,000 | -85,000 | 41,000 | 48,000 | -91,000 | 222,086 | -23,762 | -856,154 | 702,987 | 145,145 | 48,299 | -2,580 | 15,979 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -138,000 | -730,000 | 758,000 | -85,000 | 41,000 | 48,000 | -91,000 | 222,086 | -23,762 | -856,154 | 702,987 | 145,145 | 48,299 | -2,580 | 15,979 |
marston legal services limited Credit Report and Business Information
Marston Legal Services Limited Competitor Analysis
Perform a competitor analysis for marston legal services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in EC3N area or any other competitors across 12 key performance metrics.
marston legal services limited Ownership
MARSTON LEGAL SERVICES LIMITED group structure
Marston Legal Services Limited has no subsidiary companies.
Ultimate parent company
2 parents
MARSTON LEGAL SERVICES LIMITED
05397925
marston legal services limited directors
Marston Legal Services Limited currently has 4 directors. The longest serving directors include Mr Richard Anderson (Dec 2017) and Mr Richard Anderson (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Anderson | United Kingdom | 57 years | Dec 2017 | - | Director |
| Mr Richard Anderson | United Kingdom | 57 years | Dec 2017 | - | Director |
| Ms Amanda McCormack | 37 years | Mar 2018 | - | Director | |
| Ms Nicola Gee | United Kingdom | 46 years | Dec 2023 | - | Director |
P&L
May 2023turnover
0
-100%
operating profit
-124k
-6300%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
2.2m
-0.05%
total assets
11.6m
-0.17%
cash
55k
-0.72%
net assets
Total assets minus all liabilities
marston legal services limited company details
company number
05397925
Type
Private limited with Share Capital
industry
82911 - Activities of collection agencies
incorporation date
March 2005
age
19
incorporated
UK
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
burlington credit limited (February 2020)
wmt management limited (November 2008)
last accounts submitted
May 2023
address
12th floor one america square, london, EC3N 2LS
accountant
-
auditor
-
marston legal services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to marston legal services limited. Currently there are 0 open charges and 5 have been satisfied in the past.
marston legal services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
