Noble Nordmann Limited

POWER SEARCH PRICING

SOLUTIONS

noble nordmann limited Company Information

Live

EstablishedSmallDeclining

Company Number

05399405

Website

christmashillstreefarm.com

Registered Address

c/o brabners chaffe street, 3rd floor horton house, liverpool, L2 3YL

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Silviculture and other forestry activities

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Jimmi Enevoldsen19 Years

Marie Enevoldsen17 Years

View All

Shareholders

noble nordmann holding a/s 100%

noble nordmann limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NOBLE NORDMANN LIMITED at £1.2m based on a Turnover of £2.7m and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Noble Nordmann Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Noble Nordmann Limited is a live company located in liverpool, L2 3YL with a Companies House number of 05399405. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in March 2005, it's largest shareholder is noble nordmann holding a/s with a 100% stake. Noble Nordmann Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Noble Nordmann Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

0 Strong

5 Regular

7 Weak

Size

annual sales of £2.7m, make it in line with the average company (£3.2m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for noble nordmann limited. Get real-time insights into noble nordmann limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for noble nordmann limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

NOBLE NORDMANN LIMITED group structure

Noble Nordmann Limited has 1 subsidiary company.

Ultimate parent company

NOBLE NORDMANN HOLDING AS

#0055114

1 parent

NOBLE NORDMANN LIMITED

05399405

1 subsidiary

MAVISTON LIMITED

SC375057

NOBLE NORDMANN LIMITED Shareholders

noble nordmann holding a/s

100%

Noble Nordmann Limited currently has 3 directors. The longest serving directors include Jimmi Enevoldsen (Mar 2005) and Ms Marie Enevoldsen (Jul 2006).

officer	country	age	start	end	role
Jimmi Enevoldsen	Denmark	65 years	Mar 2005	-	Director
Ms Marie Enevoldsen	Denmark	62 years	Jul 2006	-	Director
Mr Peter Poulsen		62 years	Apr 2015	-	Director

EXPORT

Noble Nordmann Limited's latest turnover from December 2022 is estimated at £2.7 million and the company has net assets of -£225.5 thousand. According to their latest financial statements, we estimate that Noble Nordmann Limited has 22 employees and maintains cash reserves of £58.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,677,810	5,203,219	5,693,870	4,232,080	5,652,829	5,326,357	1,327,741	1,182,600	2,660,390	3,984,864	4,640,166	1,117,858	931,151	1,144,712
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,893,553	3,747,515	4,190,872	3,113,448	3,882,304	3,569,695	899,191	995,341	2,179,463	2,622,949	2,820,916	392,165	556,773	505,790
Gross Profit	784,256	1,455,705	1,502,998	1,118,632	1,770,525	1,756,662	428,550	187,259	480,927	1,361,915	1,819,250	725,693	374,378	638,922
Admin Expenses	1,221,063	1,716,863	606,096	1,679,264	1,257,103	1,882,152	202,125	257,807	442,520	1,398,383	1,665,652	144,142	262,023	193,870
Operating Profit	-436,807	-261,158	896,902	-560,632	513,422	-125,490	226,425	-70,548	38,407	-36,468	153,598	581,551	112,355	445,052
Interest Payable	103,948	78,005	80,766	140,674	196,164	242,135	179,953	274,617	300,691	0	107,183	200,617	107,096	72,205
Interest Receivable	3,162	474	183	5,735	5,707	500	0	0	29,509	42	105	6,767	14,524	14,098
Pre-Tax Profit	-537,593	-338,690	816,319	-695,571	322,964	-367,125	46,472	-345,165	-232,775	-36,426	46,521	387,701	19,783	386,945
Tax	0	0	-155,101	0	-61,363	0	-9,294	-2,334	-3,959	0	-10,700	-60,591	-8,086	-109,891
Profit After Tax	-537,593	-338,690	661,218	-695,571	261,601	-367,125	37,178	-347,499	-236,734	-36,426	35,821	327,110	11,697	277,054
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-537,593	-338,690	661,218	-695,571	261,601	-367,125	37,178	-347,499	-236,734	-36,426	35,821	327,110	11,697	277,054
Employee Costs	677,778	1,333,269	1,504,355	28,798	1,639,798	1,283,849	325,626	293,400	603,824	974,808	1,161,505	270,744	255,984	312,368
Number Of Employees	22	45	50	1	59	49	12	11	21	34	41	11	10	12
EBITDA*	-434,337	-258,208	920,110	-532,070	539,298	-92,178	250,766	-35,068	73,727	-2,460	186,346	617,221	137,414	465,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	2,608	5,078	8,028	710,563	732,007	1,649,759	1,696,814	1,721,155	1,750,636	1,753,184	1,777,196	1,763,588	1,712,462	1,269,416
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	1,854,734	1,854,734	1,854,734	1,854,734	1,854,734	1,854,734	1,854,734	1,854,734	1,854,734	1,854,734	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,608	5,078	8,028	2,565,297	2,586,741	3,504,493	3,551,548	3,575,889	3,605,370	3,607,918	3,631,930	3,618,322	3,567,196	1,269,416
Stock & work in progress	775,834	1,286,020	1,817,748	2,074,555	2,366,343	2,322,299	2,234,021	2,245,592	2,112,001	1,836,689	1,574,806	1,401,596	1,025,003	802,532
Trade Debtors	393,858	782,421	713,212	760,645	923,559	799,445	610,408	27,793	447,176	394,036	325,963	6,532	3,399	19,825
Group Debtors	317,125	350,143	95,022	0	0	0	51,662	0	339,898	0	0	147,602	296,305	260,028
Misc Debtors	28,667	60,093	66,127	39,126	39,248	1,212	0	18,014	170,894	0	0	4,765	47,578	2,071
Cash	58,545	122,126	256,686	109,916	1,419,494	102,303	97,618	111,907	21,294	16,471	150	42,004	1,383	26,206
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,574,029	2,600,803	2,948,795	2,984,242	4,748,644	3,225,259	2,993,709	2,403,306	3,091,263	2,247,196	1,900,919	1,602,499	1,373,668	1,110,662
total assets	1,576,637	2,605,881	2,956,823	5,549,539	7,335,385	6,729,752	6,545,257	5,979,195	6,696,633	5,855,114	5,532,849	5,220,821	4,940,864	2,380,078
Bank overdraft	988,513	1,199,868	1,296,307	936,771	741,356	780,923	1,756,849	762,839	647,427	0	0	551,746	2,519,254	75,528
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	44,220	279,254	133,622	445,905	367,284	353,901	293,552	50,344	889,982	602,669	1,382,759	336,237	533,916	160,509
Group/Directors Accounts	0	0	0	3,051,440	2,698,486	2,223,433	314,404	200,648	0	0	0	87,989	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	313,988	408,948	471,203	347,069	404,903	453,734	430,178	296,883	156,710	0	0	144,359	221,459	333,047
total current liabilities	1,346,721	1,888,070	1,901,132	4,781,185	4,212,029	3,811,991	2,794,983	1,310,714	1,694,119	602,669	1,382,759	1,120,331	3,274,629	569,084
loans	0	0	0	415,000	2,075,000	2,215,000	2,697,542	3,647,854	0	0	0	2,746,183	639,038	670,244
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	455,429	405,731	404,921	363,802	363,233	279,239	260,367	249,440	3,882,725	3,898,743	2,759,962	0	0	125,250
provisions	0	0	0	0	0	0	1,718	1,718	2,821	0	0	0	0	0
total long term liabilities	455,429	405,731	404,921	778,802	2,438,233	2,494,239	2,959,627	3,899,012	3,885,546	3,898,743	2,759,962	2,746,183	639,038	795,494
total liabilities	1,802,150	2,293,801	2,306,053	5,559,987	6,650,262	6,306,230	5,754,610	5,209,726	5,579,665	4,501,412	4,142,721	3,866,514	3,913,667	1,364,578
net assets	-225,513	312,080	650,770	-10,448	685,123	423,522	790,647	769,469	1,116,968	1,353,702	1,390,128	1,354,307	1,027,197	1,015,500
total shareholders funds	-225,513	312,080	650,770	-10,448	685,123	423,522	790,647	769,469	1,116,968	1,353,702	1,390,128	1,354,307	1,027,197	1,015,500

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-436,807	-261,158	896,902	-560,632	513,422	-125,490	226,425	-70,548	38,407	-36,468	153,598	581,551	112,355	445,052
Depreciation	2,470	2,950	23,208	28,562	25,876	33,312	24,341	35,480	35,320	34,008	32,748	35,670	25,059	20,191
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-155,101	0	-61,363	0	-9,294	-2,334	-3,959	0	-10,700	-60,591	-8,086	-109,891
Stock	-510,186	-531,728	-256,807	-291,788	44,044	88,278	122,020	133,591	275,312	261,883	173,210	376,593	222,471	802,532
Debtors	-453,007	318,296	74,590	-163,036	162,150	138,587	-295,898	-912,161	563,932	68,073	167,064	-188,383	65,358	281,924
Creditors	-235,034	145,632	-312,283	78,621	13,383	60,349	-596,430	-839,638	287,313	-780,090	1,046,522	-197,679	373,407	160,509
Accruals and Deferred Income	-94,960	-62,255	124,134	-57,834	-48,831	23,556	273,468	140,173	156,710	0	-144,359	-77,100	-111,588	333,047
Deferred Taxes & Provisions	0	0	0	0	0	-1,718	-1,103	-1,103	2,821	0	0	0	0	0
Cash flow from operations	198,862	38,601	759,077	-56,459	236,293	-236,856	91,285	40,600	-322,632	-1,112,506	737,535	93,641	103,318	-235,548
Investing Activities
capital expenditure	0	0	679,327	-7,118	891,876	13,743	29,481	-5,999	-32,772	-9,996	-46,356	-86,796	-468,105	-1,289,607
Change in Investments	0	0	-1,854,734	0	0	0	0	0	0	0	0	0	1,854,734	0
cash flow from investments	0	0	2,534,061	-7,118	891,876	13,743	29,481	-5,999	-32,772	-9,996	-46,356	-86,796	-2,322,839	-1,289,607
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-3,051,440	352,954	475,053	1,909,029	314,404	200,648	0	0	-87,989	87,989	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-415,000	-1,660,000	-140,000	-482,542	2,697,542	3,647,854	0	0	-2,746,183	2,107,145	-31,206	670,244
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	49,698	810	41,119	569	83,994	18,872	-3,622,358	-3,633,285	-16,018	1,138,781	2,759,962	0	-125,250	125,250
share issue	0	0	0	0	0	0	-363,499	0	0	0	0	0	0	738,446
interest	-100,786	-77,531	-80,583	-134,939	-190,457	-241,635	-179,953	-274,617	-271,182	42	-107,078	-193,850	-92,572	-58,107
cash flow from financing	-51,088	-76,721	-3,505,904	-1,441,416	228,590	1,203,724	-1,153,864	-59,400	-287,200	1,138,823	-181,288	2,001,284	-249,028	1,475,833
cash and cash equivalents
cash	-63,581	-134,560	146,770	-1,309,578	1,317,191	4,685	76,324	90,613	4,823	16,321	-41,854	40,621	-24,823	26,206
overdraft	-211,355	-96,439	359,536	195,415	-39,567	-975,926	1,109,422	115,412	647,427	0	-551,746	-1,967,508	2,443,726	75,528
change in cash	147,774	-38,121	-212,766	-1,504,993	1,356,758	980,611	-1,033,098	-24,799	-642,604	16,321	509,892	2,008,129	-2,468,549	-49,322

P&L

December 2022

turnover

2.7m

-49%

operating profit

-436.8k

gross margin

29.3%

+4.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-225.5k

-1.72%

total assets

1.6m

-0.39%

cash

58.5k

-0.52%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

andrew c. davies holdings limited

hague farming limited

3.5

oakland farms limited

3.5

w. & a.c. rose (farms) limited

s.j.s agriplant ltd

company number

05399405

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

02100 - Silviculture and other forestry activities

incorporation date

March 2005

age

accounts

Total Exemption Full

ultimate parent company

NOBLE NORDMANN HOLDING AS

previous names

N/A

incorporated

address

c/o brabners chaffe street, 3rd floor horton house, liverpool, L2 3YL

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to noble nordmann limited. Currently there are 2 open charges and 7 have been satisfied in the past.

noble nordmann limited Company Information

noble nordmann limited Estimated Valuation

noble nordmann limited Estimated Valuation

noble nordmann limited Estimated Valuation

Noble Nordmann Limited AI Business Plan

Noble Nordmann Limited Overview

Noble Nordmann Limited Health Check

noble nordmann limited Credit Report and Business Information

Noble Nordmann Limited Competitor Analysis

noble nordmann limited Ownership

noble nordmann limited directors

NOBLE NORDMANN LIMITED financials

noble nordmann limited company details

noble nordmann limited Charges & Mortgages

noble nordmann limited Companies House Filings - See Documents