watson & cox holdings limited
watson & cox holdings limited Company Information
Company Number
05404626
Next Accounts
Jan 2026
Directors
Shareholders
sarah nell
james charles owen sanders
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
11 brunel close, park farm, wellingborough, northamptonshire, NN8 6QX
Website
www.watsoncox.comwatson & cox holdings limited Estimated Valuation
Pomanda estimates the enterprise value of WATSON & COX HOLDINGS LIMITED at £100.5k based on a Turnover of £199k and 0.5x industry multiple (adjusted for size and gross margin).
watson & cox holdings limited Estimated Valuation
Pomanda estimates the enterprise value of WATSON & COX HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.88x industry multiple (adjusted for size and gross margin).
watson & cox holdings limited Estimated Valuation
Pomanda estimates the enterprise value of WATSON & COX HOLDINGS LIMITED at £10.7k based on Net Assets of £5k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Watson & Cox Holdings Limited Overview
Watson & Cox Holdings Limited is a live company located in wellingborough, NN8 6QX with a Companies House number of 05404626. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2005, it's largest shareholder is sarah nell with a 33.3% stake. Watson & Cox Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £199k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Watson & Cox Holdings Limited Health Check
Pomanda's financial health check has awarded Watson & Cox Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
3 Weak
Size
annual sales of £199k, make it smaller than the average company (£21.1m)
- Watson & Cox Holdings Limited
£21.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (9.6%)
- Watson & Cox Holdings Limited
9.6% - Industry AVG
Production
with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)
- Watson & Cox Holdings Limited
33.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Watson & Cox Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (116)
1 - Watson & Cox Holdings Limited
116 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
- Watson & Cox Holdings Limited
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £199k, this is equally as efficient (£199k)
- Watson & Cox Holdings Limited
£199k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Watson & Cox Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Watson & Cox Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Watson & Cox Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Watson & Cox Holdings Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Watson & Cox Holdings Limited
- - Industry AVG
WATSON & COX HOLDINGS LIMITED financials
Watson & Cox Holdings Limited's latest turnover from April 2024 is estimated at £199 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Watson & Cox Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,051,790 | 10,346,185 | 13,094,497 | 13,010,663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 5,901,637 | 8,857,516 | 11,356,605 | 11,368,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Gross Profit | 1,150,153 | 1,488,669 | 1,737,892 | 1,642,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Admin Expenses | 1,179,309 | 1,559,733 | 1,780,256 | 1,577,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Operating Profit | -29,156 | -71,064 | -42,364 | 65,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Payable | 3,408 | 4,683 | 5,696 | 4,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 7,375 | 10,782 | 5,171 | 11,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Pre-Tax Profit | -25,189 | -64,965 | -42,889 | 72,114 | 30,000 | 20,000 | 0 | 0 | 0 | 13,500 | 0 | |||
| Tax | 57,647 | 110,710 | 107,859 | 42,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Profit After Tax | 32,458 | 45,745 | 64,970 | 114,797 | 30,000 | 20,000 | 0 | 0 | 0 | 13,500 | 0 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 30,000 | 0 | 0 | 0 | 0 | 13,500 | 0 | |||
| Retained Profit | 32,458 | 45,745 | 64,970 | 114,797 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | |||
| Employee Costs | 1,287,294 | 1,471,542 | 1,586,869 | 1,453,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | 1 | 1 | 2 | 27 | 30 | 34 | 31 | 2 | ||||||
| EBITDA* | 6,751 | -33,863 | 4,748 | 112,185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 113,630 | 109,237 | 133,551 | 205,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,000 | 5,000 | 5,000 | 113,630 | 109,237 | 133,551 | 205,006 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 1,506,395 | 1,974,797 | 3,271,701 | 1,270,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 20,000 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1 | 0 | 0 | 258,829 | 113,621 | 448,781 | 2,034,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 2,138,471 | 2,921,929 | 1,754,323 | 1,784,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1 | 0 | 0 | 3,903,695 | 5,010,347 | 5,474,805 | 5,088,913 | 30,000 | 20,000 | 0 | 0 | 0 | 0 | 0 |
| total assets | 5,001 | 5,000 | 5,000 | 4,017,325 | 5,119,584 | 5,608,356 | 5,293,919 | 35,000 | 25,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 1,498,926 | 2,053,153 | 3,007,623 | 3,018,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 25,470 | 18,596 | 32,746 | 47,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 411,718 | 1,018,789 | 569,125 | 248,853 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 1,936,114 | 3,090,538 | 3,609,494 | 3,314,666 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 10,312 | 33,834 | 113,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 24,863 | 5,156 | 16,917 | 56,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 8,000 | 16,000 | 23,600 | 35,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 32,863 | 13,156 | 28,717 | 74,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 1,968,977 | 3,103,694 | 3,638,211 | 3,388,744 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 5,001 | 5,000 | 5,000 | 2,048,348 | 2,015,890 | 1,970,145 | 1,905,175 | 5,000 | 25,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| total shareholders funds | 5,001 | 5,000 | 5,000 | 2,048,348 | 2,015,890 | 1,970,145 | 1,905,175 | 5,000 | 25,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Apr 2024 | Apr 2023 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -29,156 | -71,064 | -42,364 | 65,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Depreciation | 0 | 0 | 0 | 35,907 | 37,201 | 47,112 | 46,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 57,647 | 110,710 | 107,859 | 42,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1 | 0 | -1,765,224 | -323,194 | -1,632,064 | 416,066 | 3,274,416 | 10,000 | 20,000 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | -1,498,926 | -554,227 | -954,470 | -10,435 | 3,018,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -411,718 | -607,071 | 449,664 | 320,272 | 218,853 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -8,000 | -8,000 | -7,600 | -11,400 | 35,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -781,706 | 1,196,505 | -5,022 | 152,363 | 20,000 | -20,000 | 0 | 0 | 0 | 0 | 0 | |||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | |||||||||||||
| Change in Investments | 0 | 5,000 | 5,000 | 0 | 0 | 0 | -5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 |
| cash flow from investments | 0 | |||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -10,312 | -23,522 | -79,322 | 113,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | -50,333 | 26,581 | -25,911 | -54,670 | 104,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 3,967 | 6,099 | -525 | 6,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| cash flow from financing | 20,236 | -43,334 | -134,517 | 2,009,779 | -20,000 | 0 | 0 | 0 | 0 | 0 | 5,000 | |||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | -2,138,471 | -783,458 | 1,167,606 | -30,174 | 1,784,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -2,138,471 | -783,458 | 1,167,606 | -30,174 | 1,784,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
watson & cox holdings limited Credit Report and Business Information
Watson & Cox Holdings Limited Competitor Analysis
Perform a competitor analysis for watson & cox holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN8 area or any other competitors across 12 key performance metrics.
watson & cox holdings limited Ownership
WATSON & COX HOLDINGS LIMITED group structure
Watson & Cox Holdings Limited has 1 subsidiary company.
Ultimate parent company
WATSON & COX HOLDINGS LIMITED
05404626
1 subsidiary
watson & cox holdings limited directors
Watson & Cox Holdings Limited currently has 1 director, Mr James Sanders serving since Nov 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Sanders | 45 years | Nov 2023 | - | Director |
P&L
April 2024turnover
199k
+2%
operating profit
0
0%
gross margin
33.4%
-0.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
5k
0%
total assets
5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
watson & cox holdings limited company details
company number
05404626
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
March 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
sand new2 limited (August 2005)
accountant
HAWSONS
auditor
-
address
11 brunel close, park farm, wellingborough, northamptonshire, NN8 6QX
Bank
-
Legal Advisor
-
watson & cox holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to watson & cox holdings limited.
watson & cox holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WATSON & COX HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
watson & cox holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
