great central railwayana limited

Live MatureSmallHealthy

great central railwayana limited Company Information

Share GREAT CENTRAL RAILWAYANA LIMITED

Company Number

05405235

Shareholders

david ewart jones

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

14 school street, woodford halse, daventry, northamptonshire, NN11 3RL

great central railwayana limited Estimated Valuation

£396.7k

Pomanda estimates the enterprise value of GREAT CENTRAL RAILWAYANA LIMITED at £396.7k based on a Turnover of £988.8k and 0.4x industry multiple (adjusted for size and gross margin).

great central railwayana limited Estimated Valuation

£130.2k

Pomanda estimates the enterprise value of GREAT CENTRAL RAILWAYANA LIMITED at £130.2k based on an EBITDA of £44.3k and a 2.94x industry multiple (adjusted for size and gross margin).

great central railwayana limited Estimated Valuation

£546.8k

Pomanda estimates the enterprise value of GREAT CENTRAL RAILWAYANA LIMITED at £546.8k based on Net Assets of £256.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Great Central Railwayana Limited Overview

Great Central Railwayana Limited is a live company located in daventry, NN11 3RL with a Companies House number of 05405235. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2005, it's largest shareholder is david ewart jones with a 100% stake. Great Central Railwayana Limited is a mature, small sized company, Pomanda has estimated its turnover at £988.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Great Central Railwayana Limited Health Check

Pomanda's financial health check has awarded Great Central Railwayana Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £988.8k, make it smaller than the average company (£3.7m)

£988.8k - Great Central Railwayana Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.3%)

6% - Great Central Railwayana Limited

8.3% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Great Central Railwayana Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (5.7%)

4.5% - Great Central Railwayana Limited

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (22)

4 - Great Central Railwayana Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Great Central Railwayana Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £247.2k, this is more efficient (£146k)

£247.2k - Great Central Railwayana Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (36 days)

121 days - Great Central Railwayana Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (33 days)

121 days - Great Central Railwayana Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Great Central Railwayana Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Great Central Railwayana Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.6%, this is a lower level of debt than the average (58.7%)

51.6% - Great Central Railwayana Limited

58.7% - Industry AVG

GREAT CENTRAL RAILWAYANA LIMITED financials

EXPORTms excel logo

Great Central Railwayana Limited's latest turnover from March 2024 is estimated at £988.8 thousand and the company has net assets of £256.3 thousand. According to their latest financial statements, Great Central Railwayana Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover988,809653,3461,241,633819,5732,388,294584,333849,610805,9761,288,077732,045892,006262,844276,382239,128162,385
Other Income Or Grants
Cost Of Sales819,951539,5851,039,781690,8751,977,815486,944706,889663,3391,065,365609,386743,396217,770226,547194,860130,892
Gross Profit168,858113,761201,852128,698410,47997,389142,722142,638222,712122,659148,61045,07449,83444,26831,493
Admin Expenses124,509378,831176,235196,662438,013-7,2416,913-112,115245,70949,49375,443-3,73350,37343,464-46,596
Operating Profit44,349-265,07025,617-67,964-27,534104,630135,809254,753-22,99773,16673,16748,807-53980478,089
Interest Payable
Interest Receivable2072,0489001,9601,414820403177208116
Pre-Tax Profit44,349-265,07025,617-67,964-27,32787,582137,857255,654-21,03774,58073,98749,211-3621,01378,206
Tax-11,087-4,867-26,193-51,131-15,662-17,017-11,811-283-21,898
Profit After Tax33,262-265,07020,750-67,964-27,32787,582111,664204,523-21,03758,91856,97037,400-36272956,308
Dividends Paid
Retained Profit33,262-265,07020,750-67,964-27,32787,582111,664204,523-21,03758,91856,97037,400-36272956,308
Employee Costs185,988179,080211,283201,113198,874192,917218,189177,730178,262106,504105,80234,80534,72234,27635,401
Number Of Employees445555655331111
EBITDA*44,349-265,07025,617-67,964-27,534147,711166,292254,753-19,70477,76276,42353,7214,0604,37778,916

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets199,220239,400279,771323,603352,699313,023248,870185,35313,17116,46421,06025,46222,20621,3494,683
Intangible Assets
Investments & Other81,500
Debtors (Due After 1 year)
Total Fixed Assets199,220239,400279,771323,603352,699394,523248,870185,35313,17116,46421,06025,46222,20621,3494,683
Stock & work in progress
Trade Debtors330,255206,730501,478313,690890,080142,144233,463246,425235,696123,960189,93745,47468,59461,31144,113
Group Debtors
Misc Debtors109,16230,00030,000
Cash414,158517,982301,062419,240364,615200,998127,04734,21536,70446,583
misc current assets
total current assets330,255206,730501,478313,690890,080665,464781,445577,487654,936488,575390,935172,521102,80998,01590,696
total assets529,475446,130781,249637,2931,242,7791,059,9871,030,315762,840668,107505,039411,995197,983125,015119,36495,379
Bank overdraft
Bank loan
Trade Creditors 273,129223,046293,095169,889707,411405,203381,070311,950479,180295,075260,949103,90768,33962,32639,070
Group/Directors Accounts84,8162,300
other short term finances
hp & lease commitments
other current liabilities92,08859,31555,140
total current liabilities273,129223,046293,095169,889707,411497,291525,201369,390479,180295,075260,949103,90768,33962,32639,070
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities273,129223,046293,095169,889707,411497,291525,201369,390479,180295,075260,949103,90768,33962,32639,070
net assets256,346223,084488,154467,404535,368562,696505,114393,450188,927209,964151,04694,07656,67657,03856,309
total shareholders funds256,346223,084488,154467,404535,368562,696505,114393,450188,927209,964151,04694,07656,67657,03856,309
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit44,349-265,07025,617-67,964-27,534104,630135,809254,753-22,99773,16673,16748,807-53980478,089
Depreciation43,08130,4833,2934,5963,2564,9144,5993,573827
Amortisation
Tax-11,087-4,867-26,193-51,131-15,662-17,017-11,811-283-21,898
Stock
Debtors123,525-294,748187,788-576,390638,774-12,157-12,96240,729111,736-65,977144,463-23,1207,28317,19844,113
Creditors50,083-70,049123,206-537,522302,20824,13369,120-167,230184,10534,126157,04235,5686,01323,25639,070
Accruals and Deferred Income-92,08832,7734,17555,140
Deferred Taxes & Provisions
Cash flow from operations-40,180-40,371-43,832-29,096-456,188216,774226,35650,80352,665162,20371,985100,5982,79010,15251,975
Investing Activities
capital expenditure40,18040,37143,83229,096-39,676-107,234-94,000-172,1821,146-8,170-5,456-20,239-5,510
Change in Investments-81,50081,500
cash flow from investments40,18040,37143,83229,09641,824-188,734-94,000-172,1821,146-8,170-5,456-20,239-5,510
Financing Activities
Bank loans
Group/Directors Accounts-84,81682,5162,300
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-30,0001
interest2072,0489001,9601,414820403177208116
cash flow from financing206-114,81684,5643,2001,9601,414820403177208117
cash and cash equivalents
cash-414,158-103,824216,920-118,17854,625163,61773,95192,832-2,489-9,87946,583
overdraft
change in cash-414,158-103,824216,920-118,17854,625163,61773,95192,832-2,489-9,87946,583

great central railwayana limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for great central railwayana limited. Get real-time insights into great central railwayana limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Great Central Railwayana Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for great central railwayana limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NN11 area or any other competitors across 12 key performance metrics.

great central railwayana limited Ownership

GREAT CENTRAL RAILWAYANA LIMITED group structure

Great Central Railwayana Limited has no subsidiary companies.

Ultimate parent company

GREAT CENTRAL RAILWAYANA LIMITED

05405235

GREAT CENTRAL RAILWAYANA LIMITED Shareholders

david ewart jones 100%

great central railwayana limited directors

Great Central Railwayana Limited currently has 2 directors. The longest serving directors include Mr David Jones (Mar 2005) and Mr Michael Soden (Mar 2005).

officercountryagestartendrole
Mr David JonesEngland66 years Mar 2005- Director
Mr Michael Soden82 years Mar 2005- Director

P&L

March 2024

turnover

988.8k

+51%

operating profit

44.3k

0%

gross margin

17.1%

-1.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

256.3k

+0.15%

total assets

529.5k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

great central railwayana limited company details

company number

05405235

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

KINGSTON BURROWES ACCOUNTANTS

auditor

-

address

14 school street, woodford halse, daventry, northamptonshire, NN11 3RL

Bank

-

Legal Advisor

-

great central railwayana limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to great central railwayana limited.

great central railwayana limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREAT CENTRAL RAILWAYANA LIMITED. This can take several minutes, an email will notify you when this has completed.

great central railwayana limited Companies House Filings - See Documents

datedescriptionview/download