indigo medical locums ltd

indigo medical locums ltd Company Information

Share INDIGO MEDICAL LOCUMS LTD
Dissolved 

Company Number

05405322

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Directors

Paul Bruce

Shareholders

helen marie bruce

paul bruce

Group Structure

View All

Contact

Registered Address

the cooper room deva centre, blackfriars road, salford, M3 7BJ

indigo medical locums ltd Estimated Valuation

£801.2k

Pomanda estimates the enterprise value of INDIGO MEDICAL LOCUMS LTD at £801.2k based on a Turnover of £1.6m and 0.51x industry multiple (adjusted for size and gross margin).

indigo medical locums ltd Estimated Valuation

£5k

Pomanda estimates the enterprise value of INDIGO MEDICAL LOCUMS LTD at £5k based on an EBITDA of £1.3k and a 3.75x industry multiple (adjusted for size and gross margin).

indigo medical locums ltd Estimated Valuation

£38.2k

Pomanda estimates the enterprise value of INDIGO MEDICAL LOCUMS LTD at £38.2k based on Net Assets of £17.4k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Indigo Medical Locums Ltd Overview

Indigo Medical Locums Ltd is a dissolved company that was located in salford, M3 7BJ with a Companies House number of 05405322. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2005, it's largest shareholder was helen marie bruce with a 50% stake. The last turnover for Indigo Medical Locums Ltd was estimated at £1.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Indigo Medical Locums Ltd Health Check

Pomanda's financial health check has awarded Indigo Medical Locums Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£328.8k)

£1.6m - Indigo Medical Locums Ltd

£328.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Indigo Medical Locums Ltd

- - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a higher cost of product (52.6%)

29.3% - Indigo Medical Locums Ltd

52.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (10.2%)

-0.1% - Indigo Medical Locums Ltd

10.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (26)

10 - Indigo Medical Locums Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - Indigo Medical Locums Ltd

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.5k, this is more efficient (£97.9k)

£157.5k - Indigo Medical Locums Ltd

£97.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (47 days)

96 days - Indigo Medical Locums Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (44 days)

135 days - Indigo Medical Locums Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Indigo Medical Locums Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (37 weeks)

0 weeks - Indigo Medical Locums Ltd

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (61%)

96% - Indigo Medical Locums Ltd

61% - Industry AVG

INDIGO MEDICAL LOCUMS LTD financials

EXPORTms excel logo

Indigo Medical Locums Ltd's latest turnover from March 2011 is estimated at £1.6 million and the company has net assets of £17.4 thousand. According to their latest financial statements, we estimate that Indigo Medical Locums Ltd has 10 employees and maintains cash reserves of £7.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2011Mar 2010
Turnover1,574,811785,176
Other Income Or Grants00
Cost Of Sales1,113,501555,526
Gross Profit461,310229,651
Admin Expenses462,762205,262
Operating Profit-1,45224,389
Interest Payable00
Interest Receivable171152
Pre-Tax Profit-1,28124,540
Tax0-6,871
Profit After Tax-1,28117,669
Dividends Paid00
Retained Profit-1,28117,669
Employee Costs366,364187,439
Number Of Employees105
EBITDA*1,34726,437

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2011Mar 2010
Tangible Assets5,6665,459
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets5,6665,459
Stock & work in progress00
Trade Debtors418,477203,245
Group Debtors00
Misc Debtors00
Cash7,63560,627
misc current assets00
total current assets426,112263,872
total assets431,778269,331
Bank overdraft00
Bank loan00
Trade Creditors 412,065249,616
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities412,065249,616
loans00
hp & lease commitments00
Accruals and Deferred Income2,3251,046
other liabilities00
provisions00
total long term liabilities2,3251,046
total liabilities414,390250,662
net assets17,38818,669
total shareholders funds17,38818,669
Mar 2011Mar 2010
Operating Activities
Operating Profit-1,45224,389
Depreciation2,7992,048
Amortisation00
Tax0-6,871
Stock00
Debtors215,232203,245
Creditors162,449249,616
Accruals and Deferred Income1,2791,046
Deferred Taxes & Provisions00
Cash flow from operations-50,15766,983
Investing Activities
capital expenditure-3,006-7,507
Change in Investments00
cash flow from investments-3,006-7,507
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01,000
interest171152
cash flow from financing1711,152
cash and cash equivalents
cash-52,99260,627
overdraft00
change in cash-52,99260,627

indigo medical locums ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for indigo medical locums ltd. Get real-time insights into indigo medical locums ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Indigo Medical Locums Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for indigo medical locums ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

indigo medical locums ltd Ownership

INDIGO MEDICAL LOCUMS LTD group structure

Indigo Medical Locums Ltd has no subsidiary companies.

Ultimate parent company

INDIGO MEDICAL LOCUMS LTD

05405322

INDIGO MEDICAL LOCUMS LTD Shareholders

helen marie bruce 50%
paul bruce 50%

indigo medical locums ltd directors

Indigo Medical Locums Ltd currently has 1 director, Mr Paul Bruce serving since Mar 2005.

officercountryagestartendrole
Mr Paul BruceEngland44 years Mar 2005- Director

P&L

March 2011

turnover

1.6m

+101%

operating profit

-1.5k

0%

gross margin

29.3%

+0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2011

net assets

17.4k

-0.07%

total assets

431.8k

+0.6%

cash

7.6k

-0.87%

net assets

Total assets minus all liabilities

indigo medical locums ltd company details

company number

05405322

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2011

previous names

N/A

accountant

-

auditor

-

address

the cooper room deva centre, blackfriars road, salford, M3 7BJ

Bank

-

Legal Advisor

-

indigo medical locums ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to indigo medical locums ltd.

indigo medical locums ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INDIGO MEDICAL LOCUMS LTD. This can take several minutes, an email will notify you when this has completed.

indigo medical locums ltd Companies House Filings - See Documents

datedescriptionview/download