40seven limited

Live MatureMidHigh

40seven limited Company Information

Share 40SEVEN LIMITED

Company Number

05405516

Directors

Ian Edwards

Richard Bond

View All

Shareholders

ietg holdings limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

socotec house, bretby business park, burton-on-trent, DE15 0YZ

40seven limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of 40SEVEN LIMITED at £6.2m based on a Turnover of £8.1m and 0.76x industry multiple (adjusted for size and gross margin).

40seven limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of 40SEVEN LIMITED at £4.2m based on an EBITDA of £923.7k and a 4.55x industry multiple (adjusted for size and gross margin).

40seven limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of 40SEVEN LIMITED at £7.5m based on Net Assets of £3.1m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

40seven Limited Overview

40seven Limited is a live company located in burton-on-trent, DE15 0YZ with a Companies House number of 05405516. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2005, it's largest shareholder is ietg holdings limited with a 100% stake. 40seven Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

40seven Limited Health Check

Pomanda's financial health check has awarded 40Seven Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £8.1m, make it larger than the average company (£1.2m)

£8.1m - 40seven Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (7.9%)

27% - 40seven Limited

7.9% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (41.6%)

29.4% - 40seven Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of 6.9% make it as profitable than the average company (6.4%)

6.9% - 40seven Limited

6.4% - Industry AVG

employees

Employees

with 83 employees, this is above the industry average (15)

83 - 40seven Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - 40seven Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.3k, this is equally as efficient (£104.2k)

£97.3k - 40seven Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (31 days)

64 days - 40seven Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (40 days)

15 days - 40seven Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 40seven Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (38 weeks)

19 weeks - 40seven Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (48.1%)

30.4% - 40seven Limited

48.1% - Industry AVG

40SEVEN LIMITED financials

EXPORTms excel logo

40Seven Limited's latest turnover from December 2023 is £8.1 million and the company has net assets of £3.1 million. According to their latest financial statements, 40Seven Limited has 83 employees and maintains cash reserves of £412.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,079,0445,699,8145,302,9773,917,2584,163,4984,089,7933,253,5213,117,8633,089,9662,570,1122,300,6012,038,1012,007,4653,264,6333,767,178
Other Income Or Grants000000000000000
Cost Of Sales5,704,8774,084,5423,473,6102,880,9632,816,1622,937,7302,379,7352,109,0131,852,1471,424,7681,518,8261,460,5391,523,6182,397,1362,821,621
Gross Profit2,374,1671,615,2721,829,3671,036,2951,347,3361,152,063873,7861,008,8501,237,8191,145,344781,775577,562483,847867,497945,557
Admin Expenses1,814,7301,391,5051,264,771830,7571,057,598964,664835,901728,675679,569761,048828,965698,0191,076,717833,591803,064
Operating Profit559,437223,767564,596205,538289,738187,39937,885280,175558,250384,296-47,190-120,457-592,87033,906142,493
Interest Payable11,37318,65512,8818,2298,8729,5955,39323,07531,6565411,3095,4067142110
Interest Receivable0000000061613724414355458
Pre-Tax Profit548,064205,112551,715197,309280,866177,80432,4921,214,100526,600383,916-48,12735,569-593,54134,249142,551
Tax-119,000-29,000-56,000-2,830-8,583-25,97932,295-60,744-5,3501,6651,67310,5158,4624,924-43,475
Profit After Tax429,064176,112495,715194,479272,283151,82564,7871,153,356521,250385,581-46,45446,084-585,07939,17399,076
Dividends Paid0010,000100,000150,000000400,000600,00000000
Retained Profit429,064176,112485,71594,479122,283151,82564,7871,153,356121,250-214,419-46,45446,084-585,07939,17399,076
Employee Costs2,861,4372,230,5361,905,0071,720,6671,657,0681,565,3601,657,1751,510,8201,319,3471,141,3511,023,5221,142,0841,276,5991,891,962273,129
Number Of Employees83686158565549494134403946730
EBITDA*923,654522,983833,755476,305557,689427,046248,752365,005689,160493,383-8,540-26,915-532,01895,295205,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,040,142674,067513,991395,357437,466525,703423,396387,003366,553163,24675,080103,568112,886173,738215,729
Intangible Assets528,595565,822624,174688,244761,657838,248912,275957,504997,9331,060,3041,122,6741,185,045938,17300
Investments & Other000000000000293,7811,539,9541,539,954
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,568,7371,239,8891,138,1651,083,6011,199,1231,363,9511,335,6711,344,5071,364,4861,223,5501,197,7541,288,6131,344,8401,713,6921,755,683
Stock & work in progress000000000000000
Trade Debtors1,421,8201,328,213774,113876,0621,149,981805,343516,522551,379718,745497,564471,175510,063618,182618,088408,903
Group Debtors875,300694,5001,229,468350,0000078,911000173,560190,6175,654410,2610
Misc Debtors167,509100,76270,26481,81857,960395,394266,099186,169245,068299,68033,13439,25515,53310,561220,204
Cash412,712369,683220,578701,952254,151265,720310,892332,625002711,08978040,372198,482
misc current assets000000000000000
total current assets2,877,3412,493,1582,294,4232,009,8321,462,0921,466,4571,172,4241,070,173963,813797,244678,140741,024640,1491,079,282827,589
total assets4,446,0783,733,0473,432,5883,093,4332,661,2152,830,4082,508,0952,414,6802,328,2992,020,7941,875,8942,029,6371,984,9892,792,9742,583,272
Bank overdraft00000000003,84004,67200
Bank loan000000000000000
Trade Creditors 240,48565,79159,92555,39827,33974,29626,35033,873128,42814,79531,98123,58116,60743,50246,412
Group/Directors Accounts00000252,200301,720400,0001,386,5021,410,44552,197221,913235,2741,344,4491,176,209
other short term finances000000000000000
hp & lease commitments100,540150,272112,88070,17070,24380,24155,98700000000
other current liabilities762,044621,500572,168794,881498,964462,838289,638313,969305,950209,385187,288137,101124,972208,018195,215
total current liabilities1,103,069837,563744,973920,449596,546869,575673,695747,8421,820,8801,634,625275,306382,595381,5251,595,9691,417,836
loans00000000001,000,0000000
hp & lease commitments17,969118,508115,75152,83541,99960,44686,81700000000
Accruals and Deferred Income000000000000000
other liabilities000000000001,000,0001,000,00000
provisions230,000111,00082,00026,00023,00023,00022,0216,06300002,50610,96818,572
total long term liabilities247,969229,508197,75178,83564,99983,446108,8386,063001,000,0001,000,0001,002,50610,96818,572
total liabilities1,351,0381,067,071942,724999,284661,545953,021782,533753,9051,820,8801,634,6251,275,3061,382,5951,384,0311,606,9371,436,408
net assets3,095,0402,665,9762,489,8642,094,1491,999,6701,877,3871,725,5621,660,775507,419386,169600,588647,042600,9581,186,0371,146,864
total shareholders funds3,095,0402,665,9762,489,8642,094,1491,999,6701,877,3871,725,5621,660,775507,419386,169600,588647,042600,9581,186,0371,146,864
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit559,437223,767564,596205,538289,738187,39937,885280,175558,250384,296-47,190-120,457-592,87033,906142,493
Depreciation296,915236,114205,089197,354189,960158,356130,4399,31068,53946,71738,65046,63360,85261,38962,880
Amortisation67,30263,10264,07073,41377,99181,29180,42875,52062,37162,370046,909000
Tax-119,000-29,000-56,000-2,830-8,583-25,97932,295-60,744-5,3501,6651,67310,5158,4624,924-43,475
Stock000000000000000
Debtors341,15449,630765,96599,9397,204339,205123,984-226,265166,569119,375-62,066100,566-399,541409,803629,107
Creditors174,6945,8664,52728,059-46,95747,946-7,523-94,555113,633-17,1868,4006,974-26,895-2,91046,412
Accruals and Deferred Income140,54449,332-222,713295,91736,126173,200-24,3318,01996,56522,09750,18712,129-83,04612,803195,215
Deferred Taxes & Provisions119,00029,00056,0003,000097915,9586,063000-2,506-8,462-7,60418,572
Cash flow from operations897,738528,551-150,396700,512531,071283,987141,167450,053727,439380,584113,786-100,369-242,418-307,295-207,010
Investing Activities
capital expenditure-693,065-400,940-323,723-155,245-103,123-267,927-202,031-64,851-271,846-134,88352,209-331,096-938,173-19,398-278,609
Change in Investments00000000000-293,781-1,246,17301,539,954
cash flow from investments-693,065-400,940-323,723-155,245-103,123-267,927-202,031-64,851-271,846-134,88352,209-37,315308,000-19,398-1,818,563
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-252,200-49,520-98,280-986,502-23,9431,358,248-169,716-13,361-1,109,175168,2401,176,209
Other Short Term Loans 000000000000000
Long term loans000000000-1,000,0001,000,0000000
Hire Purchase and Lease Commitments-150,27140,149105,62610,763-28,445-2,117142,80400000000
other long term liabilities0000000000-1,000,00001,000,00000
share issue00-90,000000000000001,047,788
interest-11,373-18,655-12,881-8,229-8,872-9,595-5,393-23,075-31,650-380-937-4,965-67134358
cash flow from financing-161,64421,4942,7452,534-289,517-61,23239,131-1,009,577-55,593357,868-170,653-18,326-109,846168,5832,224,055
cash and cash equivalents
cash43,029149,105-481,374447,801-11,569-45,172-21,733332,6250-271-818309-39,592-158,110198,482
overdraft000000000-3,8403,840-4,6724,67200
change in cash43,029149,105-481,374447,801-11,569-45,172-21,733332,62503,569-4,6584,981-44,264-158,110198,482

40seven limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 40seven limited. Get real-time insights into 40seven limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

40seven Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 40seven limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in DE15 area or any other competitors across 12 key performance metrics.

40seven limited Ownership

40SEVEN LIMITED group structure

40Seven Limited has no subsidiary companies.

Ultimate parent company

2 parents

40SEVEN LIMITED

05405516

40SEVEN LIMITED Shareholders

ietg holdings limited 100%

40seven limited directors

40Seven Limited currently has 5 directors. The longest serving directors include Mr Ian Edwards (May 2012) and Mr Richard Bond (Oct 2016).

officercountryagestartendrole
Mr Ian EdwardsEngland60 years May 2012- Director
Mr Richard BondEngland50 years Oct 2016- Director
Mr David GoughScotland56 years Oct 2023- Director
Mr Jason GoodwinScotland50 years Oct 2023- Director
Mr Matthew MarriottScotland53 years Oct 2024- Director

P&L

December 2023

turnover

8.1m

+42%

operating profit

559.4k

+150%

gross margin

29.4%

+3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.1m

+0.16%

total assets

4.4m

+0.19%

cash

412.7k

+0.12%

net assets

Total assets minus all liabilities

40seven limited company details

company number

05405516

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SAGARS ACCOUNTANTS LTD

address

socotec house, bretby business park, burton-on-trent, DE15 0YZ

Bank

BARCLAYS BANK PLC

Legal Advisor

GORDONS

40seven limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to 40seven limited. Currently there are 0 open charges and 4 have been satisfied in the past.

40seven limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 40SEVEN LIMITED. This can take several minutes, an email will notify you when this has completed.

40seven limited Companies House Filings - See Documents

datedescriptionview/download