Dosanis (2005) Limited

POWER SEARCH PRICING

SOLUTIONS

dosanis (2005) limited Company Information

Live

EstablishedMicroDeclining

Company Number

05407453

Website

www.fletchersthatchersdosanis.co.uk

Registered Address

48 edenfield gardens, worcester park, KT4 7DU

Industry

Bookkeeping activities

Telephone

02083374112

Next Accounts Due

December 2025

Group Structure

View All

Directors

Muhammed Dosani19 Years

Shareholders

muhammed azeem dosani 100%

dosanis (2005) limited Estimated Valuation

£366.1k

Pomanda estimates the enterprise value of DOSANIS (2005) LIMITED at £366.1k based on an EBITDA of £79.5k and a 4.61x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dosanis (2005) Limited is a live company located in worcester park, KT4 7DU with a Companies House number of 05407453. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in March 2005, it's largest shareholder is muhammed azeem dosani with a 100% stake. Dosanis (2005) Limited is a established, micro sized company, Pomanda has estimated its turnover at £58.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dosanis (2005) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

5 Regular

3 Weak

Size

annual sales of £58.3k, make it smaller than the average company (£79.4k)

Growth

3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (5.1%)

EXPORT

Dosanis (2005) Limited's latest turnover from March 2024 is estimated at £58.3 thousand and the company has net assets of £60.7 thousand. According to their latest financial statements, Dosanis (2005) Limited has 2 employees and maintains cash reserves of £61 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	58,341	70,895	882,385	632,209	696,443	899,108	730,875	516,628	569,375	29,123	63,581	0	23,460	0	13,535
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	19,615	18,035	190,472	50,789	102,687	45,497	40,129	30,544	22,466	1,933	2,545	0	1,379	0	1,060
Gross Profit	38,727	52,860	691,913	581,420	593,756	853,611	690,746	486,085	546,909	27,189	61,036	0	22,081	0	12,475
Admin Expenses	-40,408	53,085	691,812	581,343	593,773	853,574	690,807	485,984	546,943	27,481	61,131	64	22,049	14	7,144
Operating Profit	79,135	-225	101	77	-17	37	-61	101	-34	-292	-95	-64	32	-14	5,331
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,547	18	0	0	0	0	0	0	140	231	148	67	17	18	0
Pre-Tax Profit	80,681	-207	101	77	-17	37	-61	101	106	-61	53	3	49	4	4,868
Tax	-20,170	0	-19	-15	0	-7	0	-20	-21	0	-12	-1	-13	-1	-1,022
Profit After Tax	60,511	-207	82	62	-17	30	-61	81	85	-61	41	2	36	3	3,846
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,540
Retained Profit	60,511	-207	82	62	-17	30	-61	81	85	-61	41	2	36	3	306
Employee Costs	30,724	15,164	15,588	15,264	13,034	263,808	194,630	263,725	344,606	18,196	55,473	0	24,373	0	9,833
Number Of Employees	2	1	1	1	1	18	14	12	19	1	3	0	1	0	1
EBITDA*	79,455	-225	101	77	-17	37	-61	101	-34	-139	105	136	232	303	5,648

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	831	651	20,671	10,691	10,711	10,731	10,751	10,006	10,026	126	279	279	479	679	987
Intangible Assets	45,000	20,000	0	0	0	0	0	0	0	10,000	10,000	10,000	10,000	10,000	10,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	45,831	20,651	20,671	10,691	10,711	10,731	10,751	10,006	10,026	10,126	10,279	10,279	10,479	10,679	10,987
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	10,100	18,900	238,511	210,304	186,871	161,333	130,596	93,112	76,085	0	5,845	0	2,400	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	61,028	835	0	0	0	0	0	0	0	56,085	36,217	23,147	3,691	3,107	4,137
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	71,128	19,735	238,511	210,304	186,871	161,333	130,596	93,112	76,085	56,085	42,062	23,147	6,091	3,107	4,137
total assets	116,959	40,386	259,182	220,995	197,582	172,064	141,347	103,118	86,111	66,211	52,341	33,426	16,570	13,786	15,124
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,500	1,500	238,896	210,791	187,440	161,905	131,218	92,928	76,002	56,087	0	0	0	0	0
Group/Directors Accounts	47,654	33,803	0	0	0	0	0	0	0	0	0	0	0	0	3,149
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	7,115	4,904	0	0	0	0	0	0	0	0	42,156	23,282	6,428	3,680	1,872
total current liabilities	56,269	40,207	238,896	210,791	187,440	161,905	131,218	92,928	76,002	56,087	42,156	23,282	6,428	3,680	5,021
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	20,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	20,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000
total liabilities	56,269	40,207	258,896	220,791	197,440	171,905	141,218	102,928	86,002	66,087	52,156	33,282	16,428	13,680	15,021
net assets	60,690	179	286	204	142	159	129	190	109	124	185	144	142	106	103
total shareholders funds	60,690	179	286	204	142	159	129	190	109	124	185	144	142	106	103

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	79,135	-225	101	77	-17	37	-61	101	-34	-292	-95	-64	32	-14	5,331
Depreciation	320	0	0	0	0	0	0	0	0	153	200	200	200	317	317
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-20,170	0	-19	-15	0	-7	0	-20	-21	0	-12	-1	-13	-1	-1,022
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-8,800	-219,611	28,207	23,433	25,538	30,737	37,484	17,027	76,085	-5,845	5,845	-2,400	2,400	0	0
Creditors	0	-237,396	28,105	23,351	25,535	30,687	38,290	16,926	19,915	56,087	0	0	0	0	0
Accruals and Deferred Income	2,211	4,904	0	0	0	0	0	0	0	-42,156	18,874	16,854	2,748	1,808	1,872
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	70,296	-13,106	-20	-20	-20	-20	745	-20	-56,225	19,637	13,122	19,389	567	2,110	6,498
Investing Activities
capital expenditure	-25,500	20	-9,980	20	20	20	-745	20	100	0	-200	0	0	-9	-11,304
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-25,500	20	-9,980	20	20	20	-745	20	100	0	-200	0	0	-9	-11,304
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	13,851	33,803	0	0	0	0	0	0	0	0	0	0	0	-3,149	3,149
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-20,000	10,000	0	0	0	0	0	0	0	0	0	0	0	10,000
share issue	0	100	0	0	0	0	0	0	-100	0	0	0	0	0	-203
interest	1,547	18	0	0	0	0	0	0	140	231	148	67	17	18	0
cash flow from financing	15,398	13,921	10,000	0	0	0	0	0	40	231	148	67	17	-3,131	12,946
cash and cash equivalents
cash	60,193	835	0	0	0	0	0	0	-56,085	19,868	13,070	19,456	584	-1,030	4,137
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	60,193	835	0	0	0	0	0	0	-56,085	19,868	13,070	19,456	584	-1,030	4,137

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dosanis (2005) limited. Get real-time insights into dosanis (2005) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dosanis (2005) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT4 area or any other competitors across 12 key performance metrics.

DOSANIS (2005) LIMITED group structure

Dosanis (2005) Limited has no subsidiary companies.

Ultimate parent company

DOSANIS (2005) LIMITED

05407453

DOSANIS (2005) LIMITED Shareholders

muhammed azeem dosani

100%

Dosanis (2005) Limited currently has 1 director, Mr Muhammed Dosani serving since Mar 2005.

officer	country	age	start	end	role
Mr Muhammed Dosani		53 years	Mar 2005	-	Director

P&L

March 2024

turnover

58.3k

-18%

operating profit

79.1k

gross margin

66.4%

-10.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

60.7k

+338.05%

total assets

117k

+1.9%

cash

61k

+72.09%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bestbasic limited

prometheus services ltd

vatlink limited

focus business management limited

4.5

majors accounts & co ltd

3.5

company number

05407453

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

March 2005

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

48 edenfield gardens, worcester park, KT4 7DU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dosanis (2005) limited.

dosanis (2005) limited Company Information

dosanis (2005) limited Estimated Valuation

dosanis (2005) limited Estimated Valuation

dosanis (2005) limited Estimated Valuation

Dosanis (2005) Limited Overview

Dosanis (2005) Limited Health Check

DOSANIS (2005) LIMITED financials

dosanis (2005) limited Credit Report and Business Information

Dosanis (2005) Limited Competitor Analysis

dosanis (2005) limited Ownership

dosanis (2005) limited directors

dosanis (2005) limited company details

dosanis (2005) limited Charges & Mortgages

dosanis (2005) limited Companies House Filings - See Documents