Hanzo Archives Limited

POWER SEARCH PRICING

SOLUTIONS

hanzo archives limited Company Information

Live

MatureMidHigh

Company Number

05410483

Next Accounts

Sep 2025

Industry

Data processing, hosting and related activities

Directors

Julien Masanes

Mark Williamson

View All

Shareholders

candy ventures sarl

kevin shaun gibson

View All

Group Structure

View All

Contact

Registered Address

167-169 great portland street, 5th floor, london, W1W 5PF

Website

www.hanzoarchives.com

hanzo archives limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of HANZO ARCHIVES LIMITED at £9.7m based on a Turnover of £7m and 1.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hanzo Archives Limited is a live company located in london, W1W 5PF with a Companies House number of 05410483. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in April 2005, it's largest shareholder is candy ventures sarl with a 20.5% stake. Hanzo Archives Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hanzo Archives Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £7m, make it in line with the average company (£6.2m)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.1%)

EXPORT

Hanzo Archives Limited's latest turnover from December 2023 is £7 million and the company has net assets of -£10.3 million. According to their latest financial statements, Hanzo Archives Limited has 45 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Apr 2012	Apr 2011	Apr 2010
Turnover	7,032,788	6,347,055	5,104,173	3,419,096	4,208,428	3,692,452	2,264,011	2,956,478	5,294,150	2,792,317	2,483,524	1,175,133	496,965	239,904	374,109
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,339,289	1,226,460	937,783	1,147,505	1,749,620	1,611,466	1,020,615	1,288,533	2,257,596	1,154,797	1,103,737	528,356	223,617	102,372	160,983
Gross Profit	5,693,499	5,120,595	4,166,390	2,271,591	2,458,808	2,080,986	1,243,396	1,667,946	3,036,554	1,637,520	1,379,787	646,777	273,347	137,532	213,126
Admin Expenses	6,196,903	6,646,355	7,404,871	4,069,584	4,694,534	3,581,021	2,124,668	3,088,980	3,260,934	1,849,809	1,732,851	1,489,796	555,084	209,385	313,918
Operating Profit	-503,404	-1,525,760	-3,238,481	-1,797,993	-2,235,726	-1,500,035	-881,272	-1,421,034	-224,380	-212,289	-353,064	-843,019	-281,737	-71,853	-100,792
Interest Payable	1,343,635	1,071,947	512,192	90,115	0	20,634	19,870	0	0	0	0	0	0	0	0
Interest Receivable	1,124	0	0	12	1,612	1,465	936	931	1,358	308	97	65	92	76	30
Pre-Tax Profit	-1,845,915	-2,597,707	-3,750,672	-1,888,097	-2,234,114	-1,519,204	-900,205	-1,420,103	-223,022	-211,981	-352,967	-842,954	-281,645	-71,777	-100,762
Tax	-160,911	-4,243	500,188	244,278	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-2,006,826	-2,601,950	-3,250,484	-1,643,818	-2,234,114	-1,519,204	-900,205	-1,420,103	-223,022	-211,981	-352,967	-842,954	-281,645	-71,777	-100,762
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,006,826	-2,601,950	-3,250,484	-1,643,818	-2,234,114	-1,519,204	-900,205	-1,420,103	-223,022	-211,981	-352,967	-842,954	-281,645	-71,777	-100,762
Employee Costs	3,599,148	3,387,659	2,792,552	1,799,589	1,313,760	1,260,271	1,767,358	1,048,677	1,819,997	1,001,509	931,953	434,963	212,387	122,337	173,024
Number Of Employees	45	48	44	30	22	22	23	21	37	21	20	10	5	3	4
EBITDA*	-474,875	-1,525,760	-3,213,917	-1,791,182	-2,223,391	-1,488,049	-872,503	-1,412,796	-219,393	-206,814	-347,589	-689,180	-5,261	62,928	9,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	24,378	48,183	53,416	19,379	17,752	21,435	14,662	14,101	1,430	4,858	10,333	14,185	261,203	284,895	229,891
Intangible Assets	9,306	0	0	0	0	0	0	0	0	0	0	6,160	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	6,160	6,160	6,160	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	33,684	48,183	53,417	19,379	17,752	21,435	14,662	14,101	7,590	11,018	16,493	20,345	261,203	284,895	229,891
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,682,402	1,974,406	2,577,815	1,496,971	860,934	747,385	298,248	459,598	811,945	436,293	376,183	168,047	49,669	28,397	54,356
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	551,834	885,214	0	356,041	357,739	260,403	117,581	35,961	0	0	0	0	0	0	0
Cash	1,068,293	1,030,726	1,351,234	989,529	120,389	309,473	81,075	293,385	451,058	92,278	31,038	7,840	18,413	18,278	12,182
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,302,530	3,890,346	3,929,049	2,842,540	1,339,062	1,317,261	496,904	788,944	1,263,003	528,571	407,221	175,887	68,082	46,675	66,538
total assets	3,336,214	3,938,529	3,982,466	2,861,920	1,356,814	1,338,696	511,566	803,045	1,270,593	539,589	423,714	196,232	329,285	331,570	296,429
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	711,133	406,377	4,520,477	295,831	349,942	71,976	42,100	65,049	214,570	192,533	239,019	257,019	270,275	100,584	58,982
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	5,504,415	1,284,270	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	5,032,667	4,222,701	0	4,205,384	3,491,924	1,717,677	935,263	1,040,415	0	0	0	0	0	0	0
total current liabilities	11,248,216	5,913,349	4,520,477	4,501,215	3,841,866	1,789,653	977,363	1,105,464	214,570	192,533	239,019	257,019	270,275	100,584	58,982
loans	2,141,115	2,743,892	0	1,151,837	0	0	611,370	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	260,095	464,991	0	0	0	0	14,803	61,651	0	0	0	0	0	0	0
other liabilities	0	2,901,651	5,329,410	0	0	0	0	0	0	0	0	2,057	2,202	2,533	2,217
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,401,211	6,110,536	5,329,411	1,151,838	0	0	626,173	61,651	0	0	0	2,057	2,202	2,533	2,217
total liabilities	13,649,427	12,023,885	9,849,888	5,653,053	3,841,866	1,789,653	1,603,536	1,167,115	214,570	192,533	239,019	259,076	272,477	103,117	61,199
net assets	-10,313,213	-8,085,356	-5,867,422	-2,791,133	-2,485,052	-450,957	-1,091,970	-364,070	1,056,023	347,056	184,695	-62,844	56,808	228,453	235,230
total shareholders funds	-10,313,213	-8,085,356	-5,867,422	-2,791,133	-2,485,052	-450,957	-1,091,970	-364,070	1,056,023	347,056	184,695	-62,844	56,808	228,453	235,230

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-503,404	-1,525,760	-3,238,481	-1,797,993	-2,235,726	-1,500,035	-881,272	-1,421,034	-224,380	-212,289	-353,064	-843,019	-281,737	-71,853	-100,792
Depreciation	28,529	0	24,564	6,811	12,335	11,986	8,769	8,238	4,987	5,475	5,475	153,839	276,476	134,781	109,880
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-160,911	-4,243	500,188	244,278	0	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-625,384	281,805	724,804	634,338	210,885	591,959	-79,730	-316,386	375,652	60,110	208,136	139,650	21,272	-25,959	54,356
Creditors	304,756	-4,114,100	4,224,647	-54,111	277,966	29,876	-22,949	-149,521	22,037	-46,486	-18,000	156,435	169,691	41,602	58,982
Accruals and Deferred Income	605,070	4,687,692	-4,205,384	713,460	1,774,247	767,611	-152,000	1,102,066	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	899,424	-1,238,216	-3,419,270	-1,521,893	-382,063	-1,282,521	-967,722	-143,865	-573,008	-313,410	-573,725	-672,395	143,158	130,489	13,714
Investing Activities
capital expenditure	-14,030	5,233	-58,601	-8,438	-8,652	-18,759	-9,330	-20,909	-1,559	0	4,537	110,711	-252,784	-189,785	-339,771
Change in Investments	0	0	0	0	0	0	0	-6,160	0	0	6,160	0	0	0	0
cash flow from investments	-14,030	5,233	-58,601	-8,438	-8,652	-18,759	-9,330	-14,749	-1,559	0	-1,623	110,711	-252,784	-189,785	-339,771
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	4,220,145	1,284,270	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-602,777	2,743,892	-1,151,837	1,151,837	0	-611,370	611,370	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,901,651	-2,427,759	5,329,410	0	0	0	0	0	0	0	-2,057	-476	-331	316	2,217
share issue	-221,031	384,016	174,195	1,337,737	200,019	2,160,217	172,305	10	931,989	374,342	600,506	551,657	110,000	65,000	335,992
interest	-1,342,511	-1,071,947	-512,192	-90,103	1,612	-19,169	-18,934	931	1,358	308	97	65	92	76	30
cash flow from financing	-847,825	912,472	3,839,576	2,399,471	201,631	1,529,678	764,741	941	933,347	374,650	598,546	551,246	109,761	65,392	338,239
cash and cash equivalents
cash	37,567	-320,508	361,705	869,140	-189,084	228,398	-212,310	-157,673	358,780	61,240	23,198	-10,438	135	6,096	12,182
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	37,567	-320,508	361,705	869,140	-189,084	228,398	-212,310	-157,673	358,780	61,240	23,198	-10,438	135	6,096	12,182

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hanzo archives limited. Get real-time insights into hanzo archives limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hanzo archives limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.

HANZO ARCHIVES LIMITED group structure

Hanzo Archives Limited has no subsidiary companies.

Ultimate parent company

HANZO ARCHIVES LIMITED

05410483

HANZO ARCHIVES LIMITED Shareholders

candy ventures sarl	20.53%
kevin shaun gibson	17.45%
gam mnl nominees limited	13.66%
moulton goodies limited	9.14%
mark john williamson	6.55%
mnesic sarl	5.55%
mark middleton	4.94%
mark harris chardack	3.21%
paul suh	2.7%
ck3 invest aps	2.52%

Hanzo Archives Limited currently has 5 directors. The longest serving directors include Mr Julien Masanes (Nov 2005) and Mr Mark Williamson (Nov 2005).

officer	country	age	start	end	role
Mr Julien Masanes	France	56 years	Nov 2005	-	Director
Mr Mark Williamson	England	57 years	Nov 2005	-	Director
Mr Kevin Gibson	England	60 years	Jul 2009	-	Director
Mr Steven Smith	United Kingdom	65 years	Jul 2015	-	Director
Dr Malcolm King	England	49 years	Mar 2018	-	Director

P&L

December 2023

turnover

+11%

operating profit

-503.4k

-67%

gross margin

81%

+0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-10.3m

+0.28%

total assets

3.3m

-0.15%

cash

1.1m

+0.04%

net assets

Total assets minus all liabilities

Similar Companies

euro-worldwide trading limited

promat i.d. limited

journey further limited

4.5

bis-web limited

qbase data services limited

2.5

company number

05410483

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

April 2005

ultimate parent company

None

previous names

mck 106 limited (November 2005)

address

167-169 great portland street, 5th floor, london, W1W 5PF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hanzo archives limited. Currently there are 3 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HANZO ARCHIVES LIMITED. This can take several minutes, an email will notify you when this has completed.

hanzo archives limited Company Information

hanzo archives limited Estimated Valuation

hanzo archives limited Estimated Valuation

hanzo archives limited Estimated Valuation

Hanzo Archives Limited Overview

Hanzo Archives Limited Health Check

HANZO ARCHIVES LIMITED financials

hanzo archives limited Credit Report and Business Information

Hanzo Archives Limited Competitor Analysis

hanzo archives limited Ownership

hanzo archives limited directors

hanzo archives limited company details

hanzo archives limited Charges & Mortgages

hanzo archives limited Capital Raised & Share Issues BETA

hanzo archives limited Companies House Filings - See Documents