Susan Goldsmith Limited

POWER SEARCH PRICING

SOLUTIONS

susan goldsmith limited Company Information

Live

EstablishedMicroDeclining

Company Number

05411962

Website

Registered Address

35 chandos road, borehamwood, herts, WD6 1UY

Industry

Accounting, and auditing activities

Telephone

Next Accounts Due

January 2026

Group Structure

View All

Directors

Susan Goldsmith19 Years

Shareholders

susan goldsmith 100%

susan goldsmith limited Estimated Valuation

£43.5k

Pomanda estimates the enterprise value of SUSAN GOLDSMITH LIMITED at £43.5k based on Net Assets of £14.3k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Susan Goldsmith Limited is a live company located in herts, WD6 1UY with a Companies House number of 05411962. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2005, it's largest shareholder is susan goldsmith with a 100% stake. Susan Goldsmith Limited is a established, micro sized company, Pomanda has estimated its turnover at £28.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Susan Goldsmith Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £28.5k, make it smaller than the average company (£121.4k)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (8.2%)

EXPORT

Susan Goldsmith Limited's latest turnover from April 2024 is estimated at £28.5 thousand and the company has net assets of £14.3 thousand. According to their latest financial statements, Susan Goldsmith Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	28,510	29,896	42,286	45,340	50,343	53,720	63,236	98,449	22,323	29,964	27,395	35,424	29,432	27,894	26,936
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	16,223	15,424	22,104	21,186	25,317	25,215	26,888	37,728	9,729	13,236	9,615	12,437	11,465	9,720	10,698
Gross Profit	12,287	14,472	20,182	24,154	25,026	28,505	36,348	60,721	12,594	16,729	17,781	22,988	17,967	18,174	16,238
Admin Expenses	13,423	16,313	21,749	25,323	22,625	29,242	41,259	53,193	8,101	7,688	19,121	23,726	19,207	14,281	6,961
Operating Profit	-1,136	-1,841	-1,567	-1,169	2,401	-737	-4,911	7,528	4,493	9,041	-1,340	-738	-1,240	3,893	9,277
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	40	137	109	93	88	90	77	33
Pre-Tax Profit	-1,136	-1,841	-1,567	-1,169	2,401	-737	-4,911	7,568	4,630	9,150	-1,247	-650	-1,150	3,970	9,310
Tax	0	0	0	0	-456	0	0	-1,438	-926	-1,830	0	0	0	-1,032	-2,607
Profit After Tax	-1,136	-1,841	-1,567	-1,169	1,945	-737	-4,911	6,130	3,704	7,320	-1,247	-650	-1,150	2,938	6,703
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,136	-1,841	-1,567	-1,169	1,945	-737	-4,911	6,130	3,704	7,320	-1,247	-650	-1,150	2,938	6,703
Employee Costs	22,100	20,000	22,499	21,403	17,335	22,959	22,524	46,373	31,259	29,426	29,226	28,350	26,924	27,840	22,614
Number Of Employees	1	1	1	1	1	1	1	2	1	1	1	1	1	1	1
EBITDA*	-1,136	-1,841	-1,567	-1,169	2,401	-737	-4,911	7,528	4,686	9,298	-1,072	-381	-950	4,068	18,242

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	773	998	634	812	827	722	816	750	578	771	803	1,071	872	529	515
Intangible Assets	0	0	0	0	0	0	0	0	100	100	100	100	100	100	100
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	773	998	634	812	827	722	816	750	678	871	903	1,171	972	629	615
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	12,792	12,883	23,072	25,962	27,455	30,366	32,994	40,067	7,242	8,684	7,045	9,376	7,210	7,185	6,189
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,000	2,500	595	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	31,721	23,015	20,530	16,846	18,457	17,456	13,275
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	14,792	15,383	23,667	25,962	27,455	30,366	32,994	40,067	38,963	31,699	27,575	26,222	25,667	24,641	19,464
total assets	15,565	16,381	24,301	26,774	28,282	31,088	33,810	40,817	39,641	32,570	28,478	27,393	26,639	25,270	20,079
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,233	913	6,992	7,898	8,237	12,929	14,973	17,069	22,021	18,654	21,882	10,150	10,328	9,423	8,509
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	9,400	7,818	6,204	4,865
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,233	913	6,992	7,898	8,237	12,929	14,973	17,069	22,021	18,654	21,882	19,550	18,146	15,627	13,374
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	59	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	59	0	0	0	0	0	0	0	0	0
total liabilities	1,233	913	6,992	7,898	8,237	12,988	14,973	17,069	22,021	18,654	21,882	19,550	18,146	15,627	13,374
net assets	14,332	15,468	17,309	18,876	20,045	18,100	18,837	23,748	17,620	13,916	6,596	7,843	8,493	9,643	6,705
total shareholders funds	14,332	15,468	17,309	18,876	20,045	18,100	18,837	23,748	17,620	13,916	6,596	7,843	8,493	9,643	6,705

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-1,136	-1,841	-1,567	-1,169	2,401	-737	-4,911	7,528	4,493	9,041	-1,340	-738	-1,240	3,893	9,277
Depreciation	0	0	0	0	0	0	0	0	193	257	268	357	290	175	171
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8,794
Tax	0	0	0	0	-456	0	0	-1,438	-926	-1,830	0	0	0	-1,032	-2,607
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-591	-8,284	-2,295	-1,493	-2,911	-2,628	-7,073	32,825	-1,442	1,639	-2,331	2,166	25	996	6,189
Creditors	320	-6,079	-906	-339	-4,692	-2,044	-2,096	-4,952	3,367	-3,228	11,732	-178	905	914	8,509
Accruals and Deferred Income	0	0	0	0	-59	59	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-225	364	-178	-15	105	-94	66	-31,687	8,569	2,601	12,991	-2,725	-70	2,954	17,955
Investing Activities
capital expenditure	225	-364	178	15	-105	94	-66	-72	0	-225	0	-556	-633	-189	-9,580
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	225	-364	178	15	-105	94	-66	-72	0	-225	0	-556	-633	-189	-9,580
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-9,400	1,582	1,614	1,339	4,865
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	40	137	109	93	88	90	77	33
cash flow from financing	0	0	0	0	0	0	0	38	137	109	-9,307	1,670	1,704	1,416	4,900
cash and cash equivalents
cash	0	0	0	0	0	0	0	-31,721	8,706	2,485	3,684	-1,611	1,001	4,181	13,275
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-31,721	8,706	2,485	3,684	-1,611	1,001	4,181	13,275

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for susan goldsmith limited. Get real-time insights into susan goldsmith limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for susan goldsmith limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

SUSAN GOLDSMITH LIMITED group structure

Susan Goldsmith Limited has no subsidiary companies.

Ultimate parent company

SUSAN GOLDSMITH LIMITED

05411962

SUSAN GOLDSMITH LIMITED Shareholders

susan goldsmith

100%

Susan Goldsmith Limited currently has 1 director, Mrs Susan Goldsmith serving since Apr 2005.

officer	country	age	start	end	role
Mrs Susan Goldsmith	England	71 years	Apr 2005	-	Director

P&L

April 2024

turnover

28.5k

-5%

operating profit

-1.1k

gross margin

43.1%

-10.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

14.3k

-0.07%

total assets

15.6k

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

rsg advisory limited

d&b hildebrand limited

2.5

peter dell ltd

2.5

maakhir accountancy services limited

1.5

cephas management limited

1.5

company number

05411962

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 2005

ultimate parent company

None

previous names

N/A

address

35 chandos road, borehamwood, herts, WD6 1UY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to susan goldsmith limited.

susan goldsmith limited Company Information

susan goldsmith limited Estimated Valuation

susan goldsmith limited Estimated Valuation

susan goldsmith limited Estimated Valuation

Susan Goldsmith Limited Overview

Susan Goldsmith Limited Health Check

SUSAN GOLDSMITH LIMITED financials

susan goldsmith limited Credit Report and Business Information

Susan Goldsmith Limited Competitor Analysis

susan goldsmith limited Ownership

susan goldsmith limited directors

susan goldsmith limited company details

susan goldsmith limited Charges & Mortgages

susan goldsmith limited Companies House Filings - See Documents