Woodland Estate Agents Limited

POWER SEARCH PRICING

SOLUTIONS

woodland estate agents limited Company Information

Live

EstablishedMicroDeclining

Company Number

05413265

Next Accounts

Jan 2025

Industry

Management of real estate on a fee or contract basis

Directors

Tahir Mahmood

Vicash Chott

Shareholders

vicash chott

tahir mahmood

Group Structure

View All

Contact

Registered Address

235 cranbrook road, ilford, essex, IG1 4TD

Website

www.woodlandltd.co.uk

woodland estate agents limited Estimated Valuation

£101.6k

Pomanda estimates the enterprise value of WOODLAND ESTATE AGENTS LIMITED at £101.6k based on a Turnover of £78.2k and 1.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Woodland Estate Agents Limited is a live company located in essex, IG1 4TD with a Companies House number of 05413265. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2005, it's largest shareholder is vicash chott with a 50% stake. Woodland Estate Agents Limited is a established, micro sized company, Pomanda has estimated its turnover at £78.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Woodland Estate Agents Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

7 Weak

Size

annual sales of £78.2k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.1%)

EXPORT

Woodland Estate Agents Limited's latest turnover from April 2023 is estimated at £78.2 thousand and the company has net assets of £44.9 thousand. According to their latest financial statements, Woodland Estate Agents Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	78,192	48,400	78,156	89,950	84,545	81,683	50,932	27,884	18,090	10,379	4,888	29,343	66,476	31,686
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	68,272	42,636	71,511	79,963	74,627	70,711	43,775	23,313	15,746	9,029	4,344	26,002	58,941	28,674
Gross Profit	9,920	5,764	6,644	9,987	9,918	10,972	7,157	4,571	2,344	1,351	544	3,342	7,535	3,013
Admin Expenses	11,782	24,078	3,938	419	-3,247	-2,376	1,944	-1,429	-2,787	-1,780	-2,040	-3,082	1,816	-6,363
Operating Profit	-1,862	-18,314	2,706	9,568	13,165	13,348	5,213	6,000	5,131	3,131	2,584	6,424	5,719	9,376
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	17	54	30	11	23	80	65	7
Pre-Tax Profit	-1,862	-18,314	2,706	9,568	13,165	13,348	5,230	6,054	5,161	3,142	2,606	6,504	5,784	9,383
Tax	0	0	-514	-1,818	-2,501	-2,536	-994	-1,211	-1,032	-660	-599	-1,561	-1,504	-2,627
Profit After Tax	-1,862	-18,314	2,192	7,750	10,664	10,812	4,236	4,843	4,129	2,482	2,007	4,943	4,280	6,756
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,862	-18,314	2,192	7,750	10,664	10,812	4,236	4,843	4,129	2,482	2,007	4,943	4,280	6,756
Employee Costs	43,323	40,541	37,820	36,617	36,668	34,378	34,163	36,723	33,750	34,793	33,459	33,161	33,378	33,785
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-1,862	-18,314	2,706	9,568	13,165	13,348	5,213	6,600	5,801	4,010	2,584	6,424	6,214	9,871

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	25,209	25,459	25,749	26,049	26,399	15,799	16,249	16,749	17,349	18,019	18,898	18,898	18,898	18,898
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	25,209	25,459	25,749	26,049	26,399	15,799	16,249	16,749	17,349	18,019	18,898	18,898	18,898	18,898
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	21,209	23,405	41,429	41,753	34,348	34,348	21,666	8,268	4,268	2,500	830	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	13,443	8,117	3,910	374	8,749	23,180	2,897
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	21,209	23,405	41,429	41,753	34,348	34,348	21,666	21,711	12,385	6,410	1,204	8,749	23,180	2,897
total assets	46,418	48,864	67,178	67,802	60,747	50,147	37,915	38,460	29,734	24,429	20,102	27,647	42,078	21,795
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	584	584	1,900	2,595	2,659	2,739	9,018	5,135	3,959	2,114	11,666	31,040	15,037
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	584	584	1,900	2,595	2,659	2,739	9,018	5,135	3,959	2,114	11,666	31,040	15,037
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,500	1,500	1,500	3,000	3,000	3,000	1,500	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,500	1,500	1,500	3,000	3,000	3,000	1,500	0	0	0	0	0	0	0
total liabilities	1,500	2,084	2,084	4,900	5,595	5,659	4,239	9,018	5,135	3,959	2,114	11,666	31,040	15,037
net assets	44,918	46,780	65,094	62,902	55,152	44,488	33,676	29,442	24,599	20,470	17,988	15,981	11,038	6,758
total shareholders funds	44,918	46,780	65,094	62,902	55,152	44,488	33,676	29,442	24,599	20,470	17,988	15,981	11,038	6,758

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-1,862	-18,314	2,706	9,568	13,165	13,348	5,213	6,000	5,131	3,131	2,584	6,424	5,719	9,376
Depreciation	0	0	0	0	0	0	0	600	670	879	0	0	495	495
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-514	-1,818	-2,501	-2,536	-994	-1,211	-1,032	-660	-599	-1,561	-1,504	-2,627
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,196	-18,024	-324	7,405	0	12,682	13,398	4,000	1,768	1,670	830	0	0	0
Creditors	-584	0	-1,316	-695	-64	-80	-6,279	3,883	1,176	1,845	-9,552	-19,374	16,003	15,037
Accruals and Deferred Income	0	0	-1,500	0	0	1,500	1,500	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-250	-290	-300	-350	10,600	-450	-13,958	5,272	4,177	3,525	-8,397	-14,511	20,713	22,281
Investing Activities
capital expenditure	250	290	300	350	-10,600	450	500	0	0	0	0	0	-495	-19,393
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	250	290	300	350	-10,600	450	500	0	0	0	0	0	-495	-19,393
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	17	54	30	11	23	80	65	7
cash flow from financing	0	0	0	0	0	0	15	54	30	11	23	80	65	9
cash and cash equivalents
cash	0	0	0	0	0	0	-13,443	5,326	4,207	3,536	-8,375	-14,431	20,283	2,897
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-13,443	5,326	4,207	3,536	-8,375	-14,431	20,283	2,897

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for woodland estate agents limited. Get real-time insights into woodland estate agents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for woodland estate agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.

WOODLAND ESTATE AGENTS LIMITED group structure

Woodland Estate Agents Limited has no subsidiary companies.

Ultimate parent company

WOODLAND ESTATE AGENTS LIMITED

05413265

WOODLAND ESTATE AGENTS LIMITED Shareholders

vicash chott	50%
tahir mahmood	50%

Woodland Estate Agents Limited currently has 2 directors. The longest serving directors include Mr Tahir Mahmood (Nov 2018) and Mr Vicash Chott (Nov 2021).

officer	country	age	start	end	role
Mr Tahir Mahmood	United Kingdom	53 years	Nov 2018	-	Director
Mr Vicash Chott	United Kingdom	56 years	Nov 2021	-	Director

P&L

April 2023

turnover

78.2k

+62%

operating profit

-1.9k

gross margin

12.7%

+6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

44.9k

-0.04%

total assets

46.4k

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

helm asset management limited

1.5

alpaccom limited

3.5

kira homes ltd

1.5

notting hill apartments limited

kerrington property services limited

company number

05413265

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2005

ultimate parent company

None

previous names

N/A

address

235 cranbrook road, ilford, essex, IG1 4TD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to woodland estate agents limited.

woodland estate agents limited Company Information

woodland estate agents limited Estimated Valuation

woodland estate agents limited Estimated Valuation

woodland estate agents limited Estimated Valuation

Woodland Estate Agents Limited Overview

Woodland Estate Agents Limited Health Check

WOODLAND ESTATE AGENTS LIMITED financials

woodland estate agents limited Credit Report and Business Information

Woodland Estate Agents Limited Competitor Analysis

woodland estate agents limited Ownership

woodland estate agents limited directors

woodland estate agents limited company details

woodland estate agents limited Charges & Mortgages

woodland estate agents limited Companies House Filings - See Documents