martin clayton transport limited Company Information
Company Number
05414602
Website
-Registered Address
3rd floor westfield house, 60 charter row, sheffield, S1 3FZ
Industry
Freight transport by road
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Martin Clayton19 Years
Shareholders
martin clayton 50%
amanda clayton 50%
martin clayton transport limited Estimated Valuation
Pomanda estimates the enterprise value of MARTIN CLAYTON TRANSPORT LIMITED at £676k based on a Turnover of £2.4m and 0.29x industry multiple (adjusted for size and gross margin).
martin clayton transport limited Estimated Valuation
Pomanda estimates the enterprise value of MARTIN CLAYTON TRANSPORT LIMITED at £140.7k based on an EBITDA of £49.4k and a 2.85x industry multiple (adjusted for size and gross margin).
martin clayton transport limited Estimated Valuation
Pomanda estimates the enterprise value of MARTIN CLAYTON TRANSPORT LIMITED at £7.3k based on Net Assets of £3.3k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Martin Clayton Transport Limited Overview
Martin Clayton Transport Limited is a dissolved company that was located in sheffield, S1 3FZ with a Companies House number of 05414602. It operated in the freight transport by road sector, SIC Code 49410. Founded in April 2005, it's largest shareholder was martin clayton with a 50% stake. The last turnover for Martin Clayton Transport Limited was estimated at £2.4m.
Upgrade for unlimited company reports & a free credit check
Martin Clayton Transport Limited Health Check
Pomanda's financial health check has awarded Martin Clayton Transport Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£8.8m)
- Martin Clayton Transport Limited
£8.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (4.2%)
- Martin Clayton Transport Limited
4.2% - Industry AVG
Production
with a gross margin of 12.9%, this company has a higher cost of product (19.4%)
- Martin Clayton Transport Limited
19.4% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (3.9%)
- Martin Clayton Transport Limited
3.9% - Industry AVG
Employees
with 30 employees, this is below the industry average (80)
30 - Martin Clayton Transport Limited
80 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Martin Clayton Transport Limited
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £78.8k, this is less efficient (£119k)
- Martin Clayton Transport Limited
£119k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (60 days)
- Martin Clayton Transport Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (35 days)
- Martin Clayton Transport Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Martin Clayton Transport Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (8 weeks)
5 weeks - Martin Clayton Transport Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (65%)
99.4% - Martin Clayton Transport Limited
65% - Industry AVG
MARTIN CLAYTON TRANSPORT LIMITED financials
Martin Clayton Transport Limited's latest turnover from May 2018 is estimated at £2.4 million and the company has net assets of £3.3 thousand. According to their latest financial statements, Martin Clayton Transport Limited has 30 employees and maintains cash reserves of £45.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 30 | 30 | 27 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 86,253 | 132,153 | 192,609 | 172,725 | 94,632 | 53,256 | 47,500 | 1,700 | 2,300 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 86,253 | 132,153 | 192,609 | 172,725 | 94,632 | 53,256 | 47,500 | 1,700 | 2,300 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 381,843 | 194,264 | 97,672 | 89,451 | 75,935 | 80,266 | 93,513 | 81,012 | 290 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,546 |
Cash | 45,134 | 41,936 | 15,423 | 46,160 | 27,800 | 2,560 | 124 | 51 | 4 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,957 |
total current assets | 426,977 | 236,200 | 113,095 | 135,611 | 103,735 | 82,826 | 93,637 | 81,063 | 75,797 |
total assets | 513,230 | 368,353 | 305,704 | 308,336 | 198,367 | 136,082 | 141,137 | 82,763 | 78,097 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,417 |
Trade Creditors | 455,744 | 248,452 | 130,051 | 87,127 | 74,613 | 135,654 | 137,762 | 81,735 | 2,138 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,304 |
total current liabilities | 455,744 | 248,452 | 130,051 | 87,127 | 74,613 | 135,654 | 137,762 | 81,735 | 65,859 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,405 |
other liabilities | 41,361 | 110,820 | 110,207 | 115,431 | 81,885 | 0 | 0 | 0 | 0 |
provisions | 12,850 | 8,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 54,211 | 119,620 | 110,207 | 115,431 | 81,885 | 0 | 0 | 0 | 10,405 |
total liabilities | 509,955 | 368,072 | 240,258 | 202,558 | 156,498 | 135,654 | 137,762 | 81,735 | 76,264 |
net assets | 3,275 | 281 | 65,446 | 105,778 | 41,869 | 428 | 3,375 | 1,028 | 1,833 |
total shareholders funds | 3,275 | 281 | 65,446 | 105,778 | 41,869 | 428 | 3,375 | 1,028 | 1,833 |
May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 45,900 | 50,456 | 42,169 | 32,907 | 23,833 | 13,420 | 15,936 | 600 | 800 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 187,579 | 96,592 | 8,221 | 13,516 | -4,331 | -13,247 | 12,501 | 63,176 | 17,836 |
Creditors | 207,292 | 118,401 | 42,924 | 12,514 | -61,041 | -2,108 | 56,027 | 79,597 | 2,138 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,709 | 62,709 |
Deferred Taxes & Provisions | 4,050 | 8,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,417 | 11,417 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -69,459 | 613 | -5,224 | 33,546 | 81,885 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 3,198 | 26,513 | -30,737 | 18,360 | 25,240 | 2,436 | 73 | 47 | 4 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 3,198 | 26,513 | -30,737 | 18,360 | 25,240 | 2,436 | 73 | 47 | 4 |
martin clayton transport limited Credit Report and Business Information
Martin Clayton Transport Limited Competitor Analysis
Perform a competitor analysis for martin clayton transport limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
martin clayton transport limited Ownership
MARTIN CLAYTON TRANSPORT LIMITED group structure
Martin Clayton Transport Limited has 1 subsidiary company.
Ultimate parent company
MARTIN CLAYTON TRANSPORT LIMITED
05414602
1 subsidiary
martin clayton transport limited directors
Martin Clayton Transport Limited currently has 1 director, Mr Martin Clayton serving since Apr 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Clayton | England | 60 years | Apr 2005 | - | Director |
P&L
May 2018turnover
2.4m
+52%
operating profit
3.5k
0%
gross margin
13%
-5.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2018net assets
3.3k
+10.65%
total assets
513.2k
+0.39%
cash
45.1k
+0.08%
net assets
Total assets minus all liabilities
martin clayton transport limited company details
company number
05414602
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
April 2005
age
19
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
3rd floor westfield house, 60 charter row, sheffield, S1 3FZ
last accounts submitted
May 2018
martin clayton transport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to martin clayton transport limited. Currently there are 1 open charges and 2 have been satisfied in the past.
martin clayton transport limited Companies House Filings - See Documents
date | description | view/download |
---|